IDEXX Laboratories Inc. (IDXX)
415.98
0.11 (0.03%)
At close: Mar 31, 2025, 10:41 AM
IDEXX Laboratories Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Cash & Equivalents | 288.27M | 453.93M | 112.55M | 144.45M | 383.93M | 90.33M | 123.79M | 187.68M | 154.9M | 128.99M | 322.54M | 279.06M | 223.99M | 183.9M | 156.91M | 106.73M | 78.87M | 60.36M | 61.67M | 67.15M | 47.16M | 186.72M | 113.79M | 66.67M | 46.01M | 58.6M | 109.1M | 107M | 127.7M | 149.3M | 25.2M | 18.9M | 17.2M | 9.3M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 284.25M | 236.95M | 213.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 35M | 65.58M | 90.12M | 33.99M | 33.4M | 12.89M | 29.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 57.72M | 56.19M | 55.5M | 13.35M | 12.06M | 13.66M | 10.89M | 9.95M | 10.98M | 12.16M | 10.77M | 13.07M | 10.32M | -267.46M | -205.49M | -213.63M | -208.26M | n/a | n/a | -13.78M | 19.69M | 35.08M | 15.57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 364.17M | 332.98M | 425.63M | 397.37M | 337.15M | 299.04M | 170.22M | 100.97M | 53.05M | 33.5M | 23.2M | 10.93M | 13.02M | 289.81M | 234.83M | 232.24M | 219.9M | 11.61M | 6.24M | 6.99M | -7.63M | -4.56M | -8.54M | 88.32M | 74.31M | 88.2M | 85.7M | 61.8M | 35.8M | 25M | 1.6M | 300K | 300K | 700K |
Receivables | 561.32M | 529.53M | 490.9M | 425.58M | 374.74M | 307.49M | 258.52M | 234.6M | 204.49M | 188.32M | 152.38M | 158.04M | 138.32M | 141.28M | 120.08M | 115.11M | 111.5M | 108.38M | 81.39M | 71.69M | n/a | 53.98M | n/a | 50.77M | 57.27M | 58.35M | 47.9M | 47.3M | 66.6M | 47.3M | 25.8M | 21.4M | 11.9M | 10.5M |
Inventory | 381.88M | 380.28M | 367.82M | 269.03M | 209.87M | 195.02M | 173.3M | 164.32M | 158.03M | 188.83M | 160.34M | 133.43M | 140.95M | 133.1M | 127.89M | 110.42M | 115.93M | 98.8M | 96M | 69.37M | 76.42M | 75.33M | 75.09M | 86.19M | 65.94M | 47.5M | 55.4M | 60.2M | 48.4M | 28.2M | 20.8M | 14.6M | 12.8M | 5.1M |
Other Current Assets | 168.44M | 131.51M | 130.21M | 116.59M | 94.19M | 86.81M | 84.45M | 130.11M | 116.95M | 129.14M | 156.81M | 102.99M | 66.28M | 65.96M | 55.71M | 44.08M | 49.6M | 38.12M | 28.21M | 25.46M | 22.26M | 20.57M | 180.63M | 19.05M | 17.43M | 67.95M | 50.9M | 59.7M | 59M | 37.2M | 26.7M | 21.9M | 15.5M | 1.5M |
Total Current Assets | 1.4B | 1.5B | 1.1B | 955.65M | 1.06B | 679.64M | 654.17M | 971.99M | 845.58M | 821.63M | 759.4M | 652.71M | 569.54M | 524.23M | 460.59M | 376.34M | 355.89M | 305.66M | 302.26M | 299.25M | 301.59M | 370.59M | 289.12M | 235.58M | 215.83M | 232.4M | 263.3M | 274.2M | 301.7M | 262M | 98.5M | 76.8M | 57.4M | 26.4M |
Property-Plant & Equipment | 829.25M | 817.68M | 649.47M | 587.67M | 555.17M | 533.85M | 437.27M | 379.1M | 357.42M | 333.03M | 303.59M | 281.21M | 245.18M | 216.78M | 201.72M | 199.95M | 189.65M | 141.85M | 99.63M | 65.7M | 62.63M | 45.22M | 49.45M | 49.22M | 45.66M | 39.6M | 41.5M | 41M | 36.4M | 25.5M | 13.4M | 12M | 11.7M | 11M |
Goodwill & Intangibles | 516.78M | 450.46M | 459.47M | 458.38M | 295.89M | 298.19M | 256.31M | 243.72M | 224.38M | 234.84M | 249.57M | 239.37M | 237.83M | 241.82M | 204.86M | 212.61M | 207.09M | 236.41M | 148.18M | 118.75M | 124.49M | 61.77M | 56.16M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.2M | 8.9M | 10.3M | n/a |
Total Long-Term Assets | 1.89B | 1.76B | 1.65B | 1.48B | 1.23B | 1.15B | 883.18M | 741.43M | 685.12M | 653.36M | 624.81M | 577.81M | 534.07M | 506.59M | 436.55M | 432.19M | 409.55M | 396.52M | 257.3M | 191.43M | 212.65M | 151.29M | 127.53M | 137.53M | 119.97M | 127.8M | 127.2M | 102.8M | 72.2M | 50.5M | 23.2M | 21.2M | 22.3M | 11.7M |
Total Assets | 3.29B | 3.26B | 2.75B | 2.44B | 2.29B | 1.83B | 1.54B | 1.71B | 1.53B | 1.47B | 1.38B | 1.23B | 1.1B | 1.03B | 897.14M | 808.53M | 765.44M | 702.18M | 559.56M | 490.68M | 514.24M | 521.88M | 416.65M | 373.11M | 335.8M | 360.2M | 390.5M | 377M | 373.9M | 312.5M | 121.7M | 98M | 79.7M | 38.1M |
Account Payables | 114.21M | 110.64M | 110.22M | 116.14M | 74.56M | 72.17M | 69.53M | 66.97M | 60.06M | 52.65M | 44.74M | 29.94M | 35.29M | 36.55M | 22.67M | 19.13M | 28.01M | 32.51M | 24.37M | 19.84M | 14.72M | 19.16M | 9.43M | 10.89M | 13.71M | 21.82M | 26.8M | 12.5M | 18.7M | 10.8M | 9.2M | 7.2M | 4.3M | 3.1M |
Deferred Revenue | 33.8M | 37.2M | 37.94M | 40.03M | 42.57M | 41.46M | 41.29M | 29.18M | 27.38M | 25.58M | 31.81M | 21.46M | 20.19M | 15.03M | 13.98M | 12.61M | 11.29M | 10.68M | 8.98M | 7.96M | 10.15M | 8.28M | 13.57M | 13.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 439.33M | 344.8M | 674.41M | 168.43M | 67.72M | 304.05M | 398.94M | 655M | 611M | 573M | 549M | 278.04M | 213.11M | 243.92M | 129.86M | 119.6M | 151.38M | 72.96M | 678K | 551K | 1.29M | 885K | 973K | 8.38M | 8.47M | 3.54M | 5.2M | 4.1M | 3M | 1.7M | n/a | n/a | n/a | n/a |
Other Current Liabilities | 418.33M | 372.36M | 364.69M | 396.37M | 355.24M | 276.55M | 234.07M | 224.03M | 212.16M | 186.57M | 166.91M | 132.41M | 122.8M | 141.38M | 106.28M | 94.98M | 91.29M | 107.25M | 90.72M | 78.21M | 73.78M | 72.81M | 57.62M | 38.89M | 51.86M | 50.14M | 46.5M | 57.7M | 29.4M | 20.9M | 12.8M | 7.1M | 5.1M | 3.5M |
Total Current Liabilities | 1.07B | 951.55M | 1.24B | 763.58M | 582.76M | 725.34M | 770.44M | 1B | 934.57M | 856.76M | 820.91M | 478.35M | 406.33M | 436.88M | 285.11M | 256.31M | 295.29M | 223.39M | 124.74M | 106.57M | 99.95M | 100.74M | 75.68M | 71.38M | 74.05M | 75.5M | 78.5M | 74.3M | 51.1M | 33.4M | 22M | 14.3M | 9.4M | 6.6M |
Long-Term Debt | 547.62M | 722.55M | 795.63M | 862.58M | 935.53M | 766.38M | 601.35M | 606.08M | 593.11M | 597.09M | 350M | 150.36M | 1.39M | 2.5M | 3.42M | 4.28M | 5.09M | 5.73M | 6.45M | n/a | 519K | 786K | n/a | n/a | n/a | 300K | 4.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 44.34M | 65.53M | 67.59M | 70.94M | 85.6M | 81.16M | 84.83M | 95.72M | 38.94M | 28.7M | 32.36M | 31.21M | 23.9M | 17.73M | 11.04M | 11.27M | 11.14M | 13.83M | 4.52M | 968K | 1.01M | 1.05M | n/a | n/a | n/a | -259K | n/a | n/a | 100K | n/a | n/a | 100K | n/a | n/a |
Total Long-Term Liabilities | 630.21M | 823.85M | 902.23M | 983.63M | 1.08B | 929.31M | 776.14M | 762.69M | 704.35M | 702.23M | 445.72M | 233.95M | 61.01M | 54.34M | 37.75M | 37.64M | 31.95M | 40.46M | 24.96M | 14.8M | 16.63M | 7.85M | 6.2M | n/a | n/a | 400K | 4.2M | 1.4M | 100K | n/a | -100K | 100K | -100K | n/a |
Total Liabilities | 1.7B | 1.78B | 2.14B | 1.75B | 1.66B | 1.65B | 1.55B | 1.77B | 1.64B | 1.56B | 1.27B | 712.3M | 467.35M | 491.22M | 322.86M | 293.95M | 327.24M | 263.86M | 149.7M | 121.37M | 116.58M | 108.58M | 75.68M | 71.38M | 74.05M | 75.9M | 82.7M | 74.3M | 51.2M | 33.4M | 21.9M | 14.4M | 9.3M | 6.6M |
Total Debt | 986.95M | 1.07B | 1.35B | 923.7M | 908.48M | 987.67M | 1B | 1.26B | 1.2B | 1.17B | 899M | 428.39M | 214.5M | 246.42M | 133.28M | 123.88M | 156.48M | 78.68M | 7.13M | 551K | 1.68M | 1.28M | 973K | 8.38M | 8.47M | 3.6M | 9.4M | 4.1M | 3M | 1.7M | n/a | n/a | n/a | n/a |
Common Stock | 10.78M | 10.75M | 10.72M | 10.69M | 10.65M | 10.57M | 10.51M | 10.43M | 10.33M | 10.26M | 10.2M | 10.12M | 10.02M | 9.92M | 9.8M | 9.63M | 9.54M | 9.45M | 4.66M | 4.59M | 4.52M | 4.44M | 4.23M | 4.13M | 4.03M | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 5.33B | 4.44B | 3.6B | 2.92B | 2.18B | 1.6B | 1.17B | 803.54M | 540.4M | 318.36M | 1.68B | 1.49B | 1.31B | 1.13B | 965.54M | 824.26M | 702.03M | 585.86M | 490.61M | 396.94M | 318.68M | 240.35M | 183.26M | 137.87M | 100.25M | 63.6M | 31M | 46.3M | 67.4M | 45.2M | 23.7M | 10.4M | 400K | -4.5M |
Comprehensive Income | -93.64M | -71.21M | -77.8M | -53.48M | -53.62M | -46.18M | -41.79M | -36.47M | -43.05M | -42.27M | -8.07M | 13.62M | 15.95M | 15.44M | 13.47M | 10.34M | 5.67M | 24.91M | 12.42M | 2.18M | 11.97M | 4.7M | -2.51M | -6.69M | -4.96M | -3.5M | -41M | -30.4M | -22.9M | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 1.6B | 1.48B | 608.74M | 689.99M | 632.09M | 177.47M | -9.51M | -54.11M | -108.35M | -84.13M | 117.52M | 518.19M | 636.22M | 539.58M | 574.24M | 514.57M | 438.19M | 438.32M | 409.86M | 369.01M | 397.66M | 413.29M | 340.97M | 301.73M | 261.75M | 284.3M | 307.8M | 302.7M | 322.7M | 279.1M | 99.8M | 83.6M | 70.4M | 31.5M |
Total Investments | 57.72M | 56.19M | 55.5M | 13.35M | 12.06M | 13.66M | 10.89M | 294.2M | 247.93M | 225.76M | 10.77M | 13.07M | 10.32M | -267.46M | -205.49M | -213.63M | -208.26M | n/a | 35M | 65.58M | 109.8M | 69.07M | 48.98M | 12.89M | 29.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |