IDEXX Laboratories Inc.

NASDAQ: IDXX · Real-Time Price · USD
651.27
-2.68 (-0.41%)
At close: Aug 15, 2025, 3:59 PM
650.82
-0.07%
After-hours: Aug 15, 2025, 06:03 PM EDT

IDEXX Laboratories Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
887.87M 845.04M 679.09M 744.84M
Depreciation & Amortization
129.94M 114.91M 111.9M 104.6M
Stock-Based Compensation
60.3M 59.74M 49.77M 37.76M
Other Working Capital
-85.04M 10.65M -113.87M -62.7M
Other Non-Cash Items
8.34M 7.56M 10.82M 9.25M
Deferred Income Tax
-24.19M -48.31M -35.06M -3.38M
Change in Working Capital
-133.24M -72.43M -273.53M -137.52M
Operating Cash Flow
929M 906.51M 542.98M 755.55M
Capital Expenditures
-130.92M -133.63M -148.84M -119.55M
Cash Acquisitions
-77.7M n/a -46.51M -173.42M
Purchase of Investments
n/a n/a -25M n/a
Sales Maturities Of Investments
1.56M n/a 71.51M n/a
Other Investing Acitivies
-10M 8.38M -46.51M n/a
Investing Cash Flow
-207.06M -125.25M -195.35M -292.97M
Debt Repayment
-75M -404M 430.5M 23.5M
Common Stock Repurchased
-837.03M -71.92M -819.71M -746.78M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-10.53M -13.11M -17.04M -20.7M
Financial Cash Flow
-878.07M -442M -370.94M -697.41M
Net Cash Flow
-165.67M 341.39M -31.91M -239.47M
Free Cash Flow
798.08M 772.88M 394.15M 636M