International Flavors & F... (IFF)

AI Score

Unlock

71.10

-1.39 (-1.92%)

At close: Apr 16, 2025, 3:59 PM

69.95

-1.61%

After-hours: Apr 16, 2025, 08:00 PM EDT

International Flavors & Fragrances Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.77B	2.92B	2.89B	2.9B	2.7B	2.82B	2.93B	3.03B	2.84B	3.06B	3.31B	3.23B	3.03B	3.07B	3.09B	2.46B	1.27B	1.27B	1.2B	1.35B	1.28B	1.27B	1.29B	1.3B	1.22B	907.55M	920.02M	930.93M	854.63M	872.94M	842.86M	828.29M	762.56M	777M	793.48M	783.31M
Cost of Revenue	1.79B	1.87B	1.97B	2.04B	1.84B	1.9B	2B	2.06B	1.98B	2.06B	2.17B	2.08B	2.05B	1.98B	2.18B	1.71B	756.34M	743.65M	716.93M	781.45M	781.61M	734.26M	745.33M	766.14M	741.53M	506.88M	521.3M	525.12M	496.94M	490.88M	468.27M	463.63M	435.61M	430.73M	427.84M	423.1M
Gross Profit	980M	1.05B	915M	856M	860M	924M	933M	964M	869M	1B	1.14B	1.15B	981M	1.09B	910M	754M	513.73M	524.43M	481.84M	565.87M	502.16M	533.09M	546.24M	531.26M	477.51M	400.67M	398.72M	405.81M	357.69M	382.06M	374.59M	364.67M	326.95M	346.27M	365.64M	360.21M
Operating Income	127M	249M	339M	258M	-2.54B	150M	145M	131M	105M	294M	213M	341M	173M	298M	110M	4M	100.6M	150.29M	119.37M	196.22M	116.81M	184.66M	199.94M	163.87M	95.25M	159.27M	154.51M	174.86M	127.2M	157.67M	159.14M	137.44M	108.33M	124.34M	164.47M	167.22M
Interest Income	n/a	n/a	n/a	n/a	n/a	110M	116M	111M	104M	83M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-115M	95M	183M	115M	-2.64B	59M	50M	14M	-5M	-2.04B	130M	285M	114M	250M	44M	-54M	79.3M	105.5M	103.06M	153.51M	96.53M	156.87M	169.48M	134.58M	66.3M	100.7M	121.92M	158.84M	115.19M	141.33M	142.04M	138.49M	103.38M	113.39M	152.05M	154.9M
Net Income	-46M	59M	170M	60M	-2.61B	25M	27M	-8M	4M	-2.19B	107M	244M	90M	194M	28M	-42M	67.59M	85.69M	84.5M	124.61M	83.54M	127.12M	136.38M	108.83M	13.02M	95.72M	99.15M	129.42M	-40.16M	110.26M	109.8M	115.76M	79.92M	89.78M	116.73M	118.6M
Selling & General & Admin	517M	495M	403M	432M	444M	444M	445M	454M	440M	413M	456M	459M	450M	436M	412M	451M	254.19M	234.52M	230.41M	229.71M	242M	210.83M	210.1M	213.18M	249.61M	157.8M	157.41M	142.64M	139.6M	141.47M	135.91M	140.33M	157.85M	152.05M	132.78M	123.54M
Research & Development	170M	162M	173M	166M	157M	157M	161M	161M	143M	145M	158M	157M	166M	156M	164M	143M	100.04M	89.97M	80.95M	85.91M	85.64M	85.08M	84.82M	90.6M	83.04M	75.3M	74.77M	78.48M	75.06M	70.93M	70.32M	69.71M	63.21M	64.42M	63.25M	63.38M
Other Expenses	166M	n/a	-15M	-1M	-62M	19M	21M	171M	175M	182M	-6M	186M	14M	26M	11M	7M	11.45M	-9.95M	15.76M	-10.57M	15.28M	5.7M	2.14M	7.28M	9.85M	4.16M	20.66M	576K	3.77M	2.88M	454K	13.86M	7.39M	2.16M	2.63M	154K
Operating Expenses	853M	657M	576M	598M	601M	771M	778M	786M	758M	740M	798M	802M	801M	787M	776M	746M	401.92M	372.23M	360.19M	363.97M	376.77M	344.34M	342.82M	351.4M	380.76M	242.1M	241.76M	230.31M	225.03M	221.17M	214.72M	217.11M	228.17M	221.93M	201.17M	192.99M
Interest Expense	69M	74M	79M	83M	43M	110M	116M	111M	104M	83M	77M	72M	73M	74M	77M	65M	32.76M	34.84M	32.06M	32.14M	35.56M	33.5M	32.59M	36.57M	38.8M	23.91M	53.25M	16.59M	15.78M	19.22M	17.56M	12.81M	12.34M	13.11M	15.06M	12.48M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-205.93M	n/a	n/a	n/a	-6K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1K	n/a	n/a	n/a	-1K	n/a	n/a	n/a
Cost & Expenses	2.64B	2.53B	2.55B	2.64B	2.44B	2.67B	2.77B	2.85B	2.73B	2.8B	2.97B	2.88B	2.85B	2.77B	2.96B	2.46B	1.16B	1.12B	1.08B	1.15B	1.16B	1.08B	1.09B	1.12B	1.12B	748.98M	763.06M	755.42M	721.96M	712.05M	683M	680.73M	663.77M	652.66M	629M	616.09M
Income Tax Expense	-69M	35M	11M	54M	-32M	32M	23M	22M	-9M	160M	21M	39M	22M	53M	14M	-14M	12.73M	19.27M	15.7M	26.3M	16.15M	27.06M	30.61M	23.36M	50.8M	4.99M	22.77M	29.42M	155.35M	31.07M	32.24M	22.72M	23.46M	23.61M	35.32M	36.29M
Shares Outstanding (Basic)	256M	256M	255M	255M	255M	255M	255M	255M	255M	255M	255M	255M	255M	254M	254M	204.76M	112.2M	112M	112M	112M	112M	112M	112M	111.86M	110.87M	81.26M	79.06M	79.02M	79.06M	79.06M	79.07M	79.1M	79.4M	79.58M	79.76M	79.67M
Shares Outstanding (Diluted)	256M	257M	256M	256M	255M	256M	255M	255M	255M	255M	255M	255M	255M	255M	255M	206M	113.63M	114M	114M	113M	113.47M	113.49M	112.87M	113.39M	112.16M	81.65M	79.3M	79.39M	79.06M	79.36M	79.31M	79.41M	79.71M	79.94M	80.04M	80.06M
EPS (Basic)	-0.18	0.23	0.67	0.24	-10.24	0.10	0.11	-0.03	0.02	-8.61	0.43	0.96	0.35	0.76	0.11	-0.21	0.57	0.76	0.75	1.16	0.71	1.15	1.21	0.97	0.09	1.18	1.25	1.63	-0.51	1.39	1.39	1.46	1.00	1.13	1.46	1.48
EPS (Diluted)	-0.18	0.23	0.66	0.23	-10.24	0.10	0.11	-0.03	0.02	-8.61	0.43	0.96	0.35	0.76	0.11	-0.2	0.57	0.75	0.74	1.15	0.70	1.13	1.20	0.96	0.09	1.17	1.25	1.63	-0.51	1.39	1.38	1.45	1.00	1.12	1.46	1.47
EBITDA	197M	417M	508M	476M	-2.31B	461M	453M	401M	381M	-1.66B	508M	660M	482M	621M	443M	253M	193.62M	223.46M	214.56M	266.03M	219.77M	270.76M	274.9M	252.71M	9.11M	180.72M	181.59M	208.6M	163.28M	189.97M	188.41M	177.91M	132.08M	151.7M	190.16M	194.07M
EBIT	-46M	169M	262M	198M	-2.6B	149M	151M	114M	99M	-1.95B	207M	357M	187M	324M	121M	11M	112.05M	140.13M	134.91M	185.43M	132.09M	190.36M	202.07M	171.15M	105.1M	124.62M	175.16M	175.43M	130.97M	160.55M	159.6M	151.29M	115.72M	126.5M	167.11M	167.37M
Depreciation & Amortization	243M	248M	246M	278M	287M	292M	287M	276M	282M	293M	301M	303M	295M	297M	322M	242M	47.69M	83.33M	79.65M	80.59M	49.13M	80.61M	73.04M	81.78M	48.11M	31.03M	31.58M	33.38M	32.52M	8.77M	29M	26.8M	7.11M	25.37M	23.05M	26.7M