InMode Ltd. (INMD)
18.88
0.16 (0.85%)
At close: Mar 03, 2025, 3:59 PM
18.78
-0.53%
After-hours: Mar 03, 2025, 06:09 PM EST
InMode Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
| Revenue | 394.82M | 492.05M | 454.27M | 357.56M | 206.11M | 156.36M | 100.16M | 53.46M | 23.08M |
| Cost of Revenue | 77.75M | 80.71M | 73.48M | 53.59M | 30.85M | 20.24M | 15.06M | 9.05M | 5.65M |
| Gross Profit | 317.07M | 411.34M | 380.79M | 303.97M | 175.26M | 136.12M | 85.11M | 44.4M | 17.43M |
| Operating Income | 112.53M | 195.66M | 197.85M | 167.48M | 72.84M | 59.62M | 23.49M | 8.95M | 669K |
| Interest Income | 30.94M | 21.61M | 3.61M | 525K | 3.29M | 2.42M | 136K | 849K | 1K |
| Pretax Income | 143.47M | 217.27M | 201.47M | 168M | 76.13M | 62.04M | 23.63M | 9.8M | 673K |
| Net Income | 181.28M | 197.92M | 161.52M | 164.97M | 75.03M | 61.15M | 22.37M | 8.82M | 336K |
| Selling & General & Admin | 191.4M | 202.27M | 170.51M | 127.76M | 92.95M | 70.81M | 49.44M | 32.88M | 14.3M |
| Research & Development | 13.14M | 13.41M | 12.43M | 9.53M | 9.47M | 5.7M | 4.18M | 2.58M | 2.46M |
| Other Expenses | n/a | n/a | n/a | -800K | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 204.53M | 215.68M | 182.93M | 136.5M | 102.42M | 76.5M | 53.62M | 35.45M | 16.75M |
| Interest Expense | n/a | n/a | 3.61M | n/a | n/a | n/a | 136K | 849K | n/a |
| Selling & Marketing Expenses | 181.37M | 193.04M | 160.58M | 119.35M | 86.53M | 66.85M | 44.62M | 28.51M | 11.25M |
| Cost & Expenses | 282.29M | 296.39M | 256.42M | 190.09M | 133.27M | 96.74M | 68.67M | 44.51M | 22.41M |
| Income Tax | -37.81M | 19.35M | 39.95M | 2.93M | 1.11M | 883K | 1.26M | 980K | 337K |
| Shares Outstanding (Basic) | 79.31M | 83.53M | 82.48M | 81.44M | 72.11M | 58.46M | 63.95M | 63.95M | 60M |
| Shares Outstanding (Diluted) | 80.6M | 85.95M | 85.4M | 86.02M | 84.18M | 76.12M | 63.95M | 63.95M | 53.24M |
| EPS (Basic) | 2.29 | 2.37 | 1.96 | 2.03 | 1.04 | 1.05 | 0.35 | 0.14 | 0.01 |
| EPS (Diluted) | 2.25 | 2.30 | 1.89 | 1.92 | 0.89 | 0.80 | 0.35 | 0.14 | 0.01 |
| EBITDA | 113.26M | 196.28M | 198.53M | 167.99M | 73.26M | 59.92M | 31.67M | 9.15M | 820K |
| Depreciation & Amortization | 728K | 623K | 680K | 517K | 416K | 302K | 184K | 204K | 151K |