InMode Ltd. (INMD)

AI Score

Unlock

15.38

0.30 (1.99%)

At close: Apr 15, 2025, 3:59 PM

14.84

-3.53%

Pre-market: Apr 16, 2025, 06:43 AM EDT

InMode Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Oct 31, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	394.82M	423.75M	416.63M	466.26M	492.05M	498.84M	496.96M	474.42M	454.27M	431.24M	404.18M	377.96M	357.56M	322.21M	287.75M	231.19M	206.11M	177.92M	158.22M	166.25M	156.36M	138.14M	123.55M	109.8M	100.16M	91.19M	80.06M	68.89M	57.66M	37.85M	23.55M	9.68M
Cost of Revenue	77.75M	77.8M	73.88M	78.82M	80.71M	81.45M	80.08M	76.97M	73.48M	69.33M	64.51M	58.28M	53.59M	47.32M	42.77M	34.74M	30.85M	26.32M	21.97M	22.15M	20.24M	18.13M	16.75M	15.8M	15.06M	14.67M	13.08M	11.49M	9.67M	6.11M	4.04M	1.71M
Gross Profit	317.07M	345.95M	342.75M	387.44M	411.34M	417.39M	416.88M	397.46M	380.79M	361.91M	339.68M	319.68M	303.97M	274.89M	244.98M	196.45M	175.26M	151.6M	136.25M	144.1M	136.12M	120.01M	106.8M	94.01M	85.11M	76.51M	66.98M	57.4M	47.99M	31.73M	19.52M	7.97M
Operating Income	112.53M	135.91M	134.06M	172.75M	195.66M	204.31M	211.65M	203.84M	197.85M	192.11M	183.38M	175.71M	167.48M	148.76M	127.04M	93.61M	72.84M	55.38M	48.07M	55.69M	59.62M	42.95M	35.37M	27.48M	23.49M	25.9M	20.33M	15.68M	10.94M	7.22M	4.39M	1.2M
Interest Income	26.59M	35.51M	30.55M	26.3M	21.61M	16.65M	11.88M	7.44M	4.53M	686K	497K	925K	590K	1.7M	2.5M	2.71M	3.29M	3.22M	2.9M	2.65M	2.42M	1.26M	1.2M	818K	693K	940K	747K	992K	918K	671K	449K	204K
Pretax Income	143.47M	171.42M	164.61M	199.06M	217.27M	220.96M	223.53M	210.37M	201.47M	191.88M	182.9M	176.57M	168M	150.4M	129.54M	96.31M	76.13M	58.6M	50.97M	58.34M	62.04M	43.73M	36.08M	27.74M	23.63M	26.74M	20.98M	16.64M	11.83M	7.89M	4.84M	1.4M
Net Income	181.28M	153.67M	149.2M	181.11M	197.92M	180.46M	182.73M	171.05M	161.52M	176.5M	172.43M	169.3M	164.97M	148.4M	127.58M	95.24M	75.03M	57.95M	50.24M	57.45M	61.15M	41.89M	34.35M	26.13M	22.37M	25.36M	19.32M	14.86M	9.64M	6.86M	4.26M	1.14M
Selling & General & Admin	191.4M	196.09M	194.73M	200.86M	202.27M	199.88M	192.14M	180.9M	170.51M	158.91M	146.32M	134.72M	127.76M	116.86M	108.96M	94.5M	92.95M	87.43M	80.02M	80.48M	70.81M	63.59M	58.29M	54.03M	49.44M	47.02M	43.38M	38.88M	34.53M	22.77M	14.06M	6.2M
Research & Development	13.14M	13.94M	13.96M	13.83M	13.41M	13.2M	13.1M	12.71M	12.43M	11.69M	10.77M	10.05M	9.53M	9.26M	8.97M	8.34M	9.47M	8.79M	8.16M	7.93M	5.7M	5.47M	5.14M	4.5M	4.18M	3.6M	3.27M	2.84M	2.52M	1.75M	1.07M	563.5K
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-800K	-800K	-800K	-800K	0.00	0.00	0.00	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	204.53M	210.03M	208.69M	214.68M	215.68M	213.08M	205.23M	193.61M	182.93M	169.8M	156.29M	143.96M	136.5M	126.13M	117.94M	102.84M	102.42M	96.22M	88.18M	88.41M	76.5M	69.06M	63.43M	58.52M	53.62M	50.64M	46.68M	41.75M	37.07M	24.52M	15.13M	6.77M
Interest Expense	n/a	n/a	n/a	n/a	n/a	3.96M	4.15M	5.07M	5.45M	1.6M	1.48M	990K	655K	1.76M	2.5M	2.71M	3.29M	3.22M	2.9M	2.65M	2.42M	1.26M	1.2M	818K	693K	693K	278K	278K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	181.37M	186.16M	185.12M	191.12M	193.04M	190.6M	182.85M	171.44M	160.58M	148.85M	136.62M	125.64M	119.35M	109.31M	102.23M	88.09M	86.53M	81.42M	74.39M	75.75M	66.85M	59.24M	53.62M	49.05M	44.62M	42.53M	38.92M	34.32M	29.95M	19.52M	12.03M	5.29M
Cost & Expenses	282.29M	287.83M	282.57M	293.5M	296.39M	294.52M	285.31M	270.58M	256.42M	239.13M	220.8M	202.25M	190.09M	173.45M	160.71M	137.58M	133.27M	122.54M	110.15M	110.56M	96.74M	87.19M	80.18M	74.32M	68.67M	65.32M	59.76M	53.24M	46.74M	30.63M	19.16M	8.48M
Income Tax Expense	-37.81M	17.75M	15.41M	17.95M	19.35M	40.5M	40.8M	39.31M	39.95M	15.38M	10.47M	7.27M	2.93M	1.94M	1.91M	1.03M	1.11M	674K	734K	847K	883K	1.76M	1.67M	1.59M	1.26M	835K	808K	738K	995K	375K	231K	108K
Shares Outstanding (Basic)	71.87M	77.02M	83.88M	84.52M	83.86M	83.7M	83.41M	83.15M	82.54M	82.31M	82.22M	82.97M	83.23M	82.7M	81.7M	78.06M	75.19M	73.39M	71.89M	67.93M	65.56M	60.59M	63.95M	63.95M	63.95M	63.95M	63.95M	63.95M	79.04M	54.82M	53.07M	54.56M
Shares Outstanding (Diluted)	72.79M	78.55M	85.89M	85.97M	85.83M	85.97M	85.65M	85.39M	86.35M	84.82M	84.66M	85.7M	86.38M	86.26M	85.76M	85.03M	84.78M	84.17M	83.47M	83.38M	83.28M	78.01M	63.95M	63.95M	63.95M	63.95M	63.95M	63.95M	76.85M	53.8M	53.5M	53.44M
EPS (Basic)	2.37	1.88	1.78	2.17	2.38	2.18	2.21	2.08	1.96	2.13	2.08	2.04	2.01	1.86	1.65	1.27	1.03	0.84	0.78	0.91	0.97	0.68	0.55	0.42	0.36	0.39	0.30	0.24	0.16	0.13	0.08	0.02
EPS (Diluted)	2.35	1.85	1.74	2.11	2.30	2.10	2.14	2.01	1.90	2.07	2.01	1.97	1.92	1.74	1.50	1.13	0.89	0.70	0.63	0.77	0.85	0.62	0.55	0.42	0.36	0.40	0.30	0.24	0.16	0.13	0.08	0.02
EBITDA	113.26M	136.51M	134.65M	173.35M	196.28M	205.03M	212.41M	204.57M	198.53M	192.71M	183.95M	176.25M	167.99M	149.25M	127.5M	94.05M	73.26M	55.77M	48.43M	56.02M	59.92M	51.22M	43.61M	35.69M	31.67M	26.07M	20.49M	15.83M	11.12M	7.35M	4.49M	1.26M
EBIT	129.21M	161.5M	164.61M	199.06M	217.27M	220.96M	223.53M	211.28M	202.38M	192.68M	183.76M	176.52M	167.95M	150.47M	129.54M	96.31M	76.13M	58.6M	50.97M	58.34M	62.04M	52.22M	44.15M	35.88M	31.77M	22.45M	14.06M	6.22M	n/a	n/a	n/a	n/a
Depreciation & Amortization	728K	602K	593K	600K	623K	719K	759K	730K	680K	601K	568K	541K	517K	487K	459K	436K	416K	395K	364K	333K	302K	267K	243K	212K	184K	177K	155K	148K	176.5K	130.5K	99.5K	63.5K