InMode Ltd. (INMD)

AI Score

Unlock

15.38

0.30 (1.99%)

At close: Apr 15, 2025, 3:59 PM

14.89

-3.25%

Pre-market: Apr 16, 2025, 06:56 AM EDT

InMode Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Oct 31, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	97.85M	130.23M	86.45M	80.28M	126.78M	123.11M	136.08M	106.07M	133.57M	121.23M	113.55M	85.92M	110.54M	94.18M	87.33M	65.52M	75.19M	59.71M	30.77M	40.44M	47M	40.01M	38.8M	30.55M	28.78M	25.42M	25.05M	20.91M	19.81M	14.29M	13.88M	9.68M
Cost of Revenue	20.22M	24.05M	17.12M	16.36M	20.26M	20.14M	22.05M	18.25M	21M	18.77M	18.95M	14.77M	16.85M	13.94M	12.72M	10.08M	10.57M	9.39M	4.7M	6.18M	6.04M	5.05M	4.88M	4.27M	3.94M	3.67M	3.92M	3.53M	3.56M	2.08M	2.33M	1.71M
Gross Profit	77.64M	106.18M	69.33M	63.92M	106.52M	102.98M	114.03M	87.82M	112.57M	102.47M	94.6M	71.15M	93.69M	80.23M	74.6M	55.45M	64.61M	50.32M	26.07M	34.26M	40.96M	34.96M	33.92M	26.28M	24.84M	21.75M	21.13M	17.38M	16.25M	12.22M	11.55M	7.97M
Operating Income	27.86M	48.26M	18.31M	18.09M	51.24M	46.41M	57.01M	41M	59.9M	53.74M	49.2M	35.01M	54.15M	45.02M	41.54M	26.77M	35.44M	23.29M	8.11M	6M	17.98M	15.98M	15.73M	9.93M	1.31M	8.39M	7.84M	5.94M	3.72M	2.83M	3.19M	1.2M
Interest Income	n/a	9.92M	8.69M	7.98M	8.92M	4.95M	4.45M	3.29M	3.96M	189K	n/a	379K	118K	n/a	428K	44K	1.23M	798K	636K	629K	1.16M	479K	382K	403K	n/a	415K	n/a	278K	247K	222K	245K	204K
Pretax Income	32.21M	58.18M	27M	26.08M	60.16M	51.36M	61.45M	44.29M	63.86M	53.93M	48.28M	35.39M	54.27M	44.95M	41.96M	26.82M	36.67M	24.09M	8.74M	6.63M	19.14M	16.46M	16.11M	10.34M	826K	8.81M	7.77M	6.22M	3.94M	3.05M	3.44M	1.4M
Net Income	82.77M	50.99M	23.82M	23.7M	55.16M	46.52M	55.73M	40.51M	37.71M	48.79M	44.05M	30.98M	52.69M	44.72M	40.92M	26.64M	36.11M	23.89M	8.59M	6.43M	19.04M	16.19M	15.8M	10.12M	-213K	8.64M	7.58M	6.37M	2.77M	2.6M	3.12M	1.14M
Selling & General & Admin	47.11M	54.66M	47.32M	42.31M	51.8M	53.3M	53.45M	43.72M	49.41M	45.56M	42.22M	33.33M	37.81M	32.97M	30.61M	26.37M	26.91M	25.07M	16.15M	24.82M	21.39M	17.65M	16.61M	15.15M	14.18M	12.35M	12.35M	10.56M	11.76M	8.71M	7.85M	6.2M
Research & Development	2.67M	3.25M	3.7M	3.52M	3.47M	3.27M	3.57M	3.1M	3.26M	3.17M	3.18M	2.81M	2.53M	2.25M	2.46M	2.3M	2.26M	1.96M	1.82M	3.43M	1.59M	1.33M	1.58M	1.2M	1.35M	1M	941K	880K	774K	674K	510K	563.5K
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-800K	n/a	n/a	0.00	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	49.77M	57.92M	51.02M	45.83M	55.27M	56.57M	57.02M	46.82M	52.67M	48.72M	45.4M	36.14M	39.54M	35.22M	33.07M	28.67M	29.17M	27.03M	17.96M	28.25M	22.98M	18.98M	18.2M	16.35M	15.53M	13.36M	13.29M	11.44M	12.56M	9.39M	8.36M	6.77M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.96M	189K	918K	379K	118K	65K	428K	44K	1.23M	798K	636K	629K	1.16M	479K	382K	403K	n/a	415K	n/a	278K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	44.65M	51.86M	45.05M	39.8M	49.45M	50.82M	51.06M	41.71M	47.01M	43.06M	39.65M	30.85M	35.29M	30.84M	28.67M	24.56M	25.24M	23.76M	14.54M	23M	20.13M	16.73M	15.9M	14.1M	12.52M	11.11M	11.33M	9.66M	10.43M	7.49M	6.73M	5.29M
Cost & Expenses	69.99M	81.97M	68.14M	62.19M	75.54M	76.7M	79.07M	65.08M	73.67M	67.49M	64.34M	50.91M	56.39M	49.16M	45.79M	38.75M	39.75M	36.42M	22.66M	34.44M	29.02M	24.03M	23.07M	20.62M	19.47M	17.02M	17.21M	14.97M	16.11M	11.46M	10.69M	8.48M
Income Tax Expense	-50.56M	7.19M	3.19M	2.38M	5M	4.84M	5.72M	3.78M	26.15M	5.14M	4.24M	4.41M	1.58M	235K	1.04M	69K	598K	207K	161K	141K	165K	267K	274K	177K	1.04M	171K	193K	-149K	620K	144K	123K	108K
Shares Outstanding (Basic)	71.87M	77.02M	83.88M	84.52M	83.86M	83.7M	83.41M	83.15M	82.54M	82.31M	82.22M	82.97M	83.23M	82.7M	81.7M	78.06M	75.19M	73.39M	71.89M	67.93M	65.56M	60.59M	63.95M	63.95M	63.95M	63.95M	63.95M	63.95M	79.04M	54.82M	53.07M	54.56M
Shares Outstanding (Diluted)	72.79M	78.55M	85.89M	85.97M	85.83M	85.97M	85.65M	85.39M	86.35M	84.82M	84.66M	85.7M	86.38M	86.26M	85.76M	85.03M	84.78M	84.17M	83.47M	83.38M	83.28M	78.01M	63.95M	63.95M	63.95M	63.95M	63.95M	63.95M	76.85M	53.8M	53.5M	53.44M
EPS (Basic)	1.15	0.66	0.28	0.28	0.66	0.56	0.67	0.49	0.46	0.59	0.54	0.37	0.63	0.54	0.50	0.34	0.48	0.33	0.12	0.10	0.29	0.27	0.25	0.16	-0.00	0.14	0.12	0.10	0.04	0.05	0.06	0.02
EPS (Diluted)	1.14	0.65	0.28	0.28	0.64	0.54	0.65	0.47	0.44	0.58	0.52	0.36	0.61	0.52	0.48	0.31	0.43	0.28	0.11	0.07	0.23	0.21	0.25	0.16	-0.00	0.14	0.12	0.10	0.04	0.05	0.06	0.02
EBITDA	28.11M	48.4M	18.49M	18.26M	51.37M	46.54M	57.19M	41.19M	60.12M	53.91M	49.36M	35.15M	54.29M	45.15M	41.66M	26.89M	35.55M	23.4M	8.21M	6.1M	18.07M	16.06M	15.8M	9.99M	9.37M	8.45M	7.89M	5.97M	3.77M	2.86M	3.22M	1.26M
EBIT	27.86M	48.26M	27M	26.08M	60.16M	51.36M	61.45M	44.29M	63.86M	53.93M	49.2M	35.39M	54.15M	45.02M	41.96M	26.82M	36.67M	24.09M	8.74M	6.63M	19.14M	16.46M	16.11M	10.34M	9.31M	8.39M	7.84M	6.22M	n/a	n/a	n/a	n/a
Depreciation & Amortization	248K	138K	177K	165K	122K	129K	184K	188K	218K	169K	155K	138K	139K	136K	128K	114K	109K	108K	105K	94K	88K	77K	74K	63K	53K	53K	43K	35K	46K	31K	36K	63.5K