Inspired Entertainment In... (INSE)

NASDAQ: INSE · Real-Time Price · USD

7.30

-0.11 (-1.48%)

At close: May 01, 2025, 3:59 PM

7.31

0.14%

After-hours: May 01, 2025, 04:20 PM EDT

Inspired Entertainment Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	80.4M	78M	75.6M	63.1M	81.2M	97.5M	80.4M	66M	78.6M	74.9M	71.3M	60.6M	67M	77.6M	41.5M	22.8M	71.7M	60.1M	15.6M	52.3M	66.4M	26.6M	26.7M	33.67M	30.73M	35.62M	36.93M	37.45M	31.39M	35.14M	32.31M	28.06M	27.04M	29.11M	29.41M	30.44M
Cost of Revenue	23.7M	23.4M	35.4M	30.3M	39.1M	58.4M	23.2M	16.7M	23.9M	18.1M	16.1M	13.9M	16.2M	18.5M	10.7M	5.3M	12.8M	13.7M	3.4M	13.6M	15.8M	7M	6.3M	7.01M	6.57M	6.65M	7.95M	10.08M	6.1M	7.02M	9.07M	5.68M	4.91M	522.75K	1.21M	281.23K
Gross Profit	56.7M	54.6M	40.2M	32.8M	42.1M	39.1M	57.2M	49.3M	54.7M	56.8M	55.2M	46.7M	50.8M	59.1M	30.8M	17.5M	58.9M	46.4M	12.2M	38.7M	50.6M	19.6M	20.4M	26.66M	24.16M	28.97M	28.98M	27.37M	25.29M	28.12M	23.24M	22.38M	22.13M	28.59M	28.2M	30.16M
Operating Income	10.8M	11.9M	9.4M	-1.4M	9.3M	12.2M	12.4M	6.1M	12.4M	16.2M	13.4M	6.9M	6.4M	14.9M	-9.7M	-12.2M	19.3M	8.2M	-13.9M	-7.2M	-2.1M	-5.7M	-4.5M	-702K	-2.38M	-3.66M	1.62M	-852K	-4.42M	209K	-705K	-2.13M	-9.27M	-522.75K	-1.21M	-281.23K
Interest Income	900K	1M	100K	100K	100K	100K	100K	100K	200K	200K	400K	900K	400K	100K	100K	700K	100K	100K	100K	300K	4.4M	4.4M	100K	33K	32K	38K	36K	93K	38K	35K	8K	n/a	12K	48.21K	37.15K	21.17K
Pretax Income	5.4M	4.4M	2.8M	-7.9M	2.2M	5.4M	5.2M	-100K	5.9M	10.3M	7.7M	1.6M	-2.7M	25.3M	-43.5M	-17.4M	12.5M	300K	-24.4M	-17.2M	-12.8M	-8.4M	-10.6M	-5.05M	-4.67M	-11.9M	-3.98M	-415K	-4.12M	-9.09M	-8.42M	-9.09M	-22.33M	-478.93K	-1.18M	-246.36K
Net Income	65.1M	3.4M	2M	-5.7M	10.3M	3.4M	4.1M	-200K	3.1M	10.2M	7.2M	1.5M	-1.2M	25M	-43.8M	-16.7M	12.4M	300K	-24.5M	-17.4M	-12.8M	-8.5M	-10.7M	-4.95M	-4.73M	-11.92M	-4.02M	-498K	-4.16M	-9.28M	-8.33M	-9.12M	-22.38M	-478.93K	-1.18M	-246.36K
Selling & General & Admin	34.4M	31.4M	30.8M	34.2M	32.8M	26.9M	34.4M	34.3M	33.2M	31.7M	31.9M	29.6M	33.5M	33M	28.5M	15.2M	25.8M	23M	11.6M	30.1M	36M	13.7M	15.1M	16.82M	16.88M	14.36M	16.73M	16.87M	19.57M	17.91M	15.16M	15.7M	14.61M	522.75K	1.21M	281.23K
Research & Development	n/a	n/a	n/a	n/a	27.8M	n/a	n/a	n/a	15.9M	n/a	n/a	n/a	23.3M	n/a	n/a	n/a	23.9M	n/a	n/a	n/a	20.6M	n/a	n/a	n/a	4.68M	10.2M	4.4M	4.98M	n/a	9.75M	3.23M	2.71M	1.75M	4.56M	3.16M	2.46M
Other Expenses	11.5M	11.3M	10.6M	n/a	-8.9M	n/a	n/a	8.9M	8.9M	8.8M	9.8M	10.1M	10.8M	17.3M	-10.5M	-3M	12.4M	14M	13.3M	12.6M	14.9M	8.3M	9.1M	-2.26M	1.67M	940K	-644K	3.75M	4.66M	-3.87M	-2.38M	-2.15M	1.28M	n/a	n/a	n/a
Operating Expenses	45.9M	42.7M	30.8M	34.2M	32.8M	26.9M	44.8M	43.2M	42.1M	40.5M	41.7M	39.7M	44.3M	44.2M	40.4M	28.3M	38.2M	37M	24.9M	42.7M	50.9M	22M	24.2M	26.52M	26.47M	24.9M	27.35M	27.99M	29.13M	27.84M	23.87M	23.7M	21.78M	522.75K	1.21M	281.23K
Interest Expense	9.2M	8.5M	7.6M	7.5M	8.1M	7.7M	7.3M	7.1M	6.7M	6.2M	6.5M	7.1M	6.6M	7.7M	22.6M	8.6M	8.1M	8.3M	8.1M	6.7M	14.9M	n/a	4M	4.5M	4.79M	8.35M	5.18M	5.16M	4.91M	5.38M	5.01M	4.54M	14.42M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	-1.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5M	n/a	n/a	n/a	-900K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	69M	66.1M	66.2M	64.5M	71.9M	85.3M	68M	59.9M	66M	58.6M	57.8M	53.6M	60.5M	62.7M	51.1M	33.6M	51M	50.7M	28.3M	56.3M	66.7M	29M	30.5M	33.53M	33.04M	31.55M	35.29M	38.08M	35.23M	34.86M	32.94M	29.38M	26.69M	522.75K	1.21M	281.23K
Income Tax Expense	-62.6M	1M	800K	-2.2M	2.2M	2M	1.1M	100K	2.8M	100K	200K	100K	-1.5M	300K	300K	-700K	100K	7.9M	100K	200K	16.8M	100K	100K	-93K	56K	27K	39K	83K	33K	187K	-86K	32K	51K	-43.82K	-34.32K	-34.87K
Shares Outstanding (Basic)	28.51M	28.5M	28.47M	28.6M	28.03M	28.1M	28.19M	26.16M	25.88M	26.25M	26.83M	26.85M	22.74M	22.74M	22.58M	22.57M	22.41M	22.41M	22.4M	22.38M	22.18M	22.19M	22.19M	20.96M	20.86M	20.86M	20.86M	20.86M	20.44M	20.36M	20.38M	20.38M	12.49M	3.16M	3.04M	3.01M
Shares Outstanding (Diluted)	29.2M	28.5M	29.05M	28.6M	29.01M	29.11M	29.07M	26.16M	28.67M	28.85M	29.26M	29.29M	25.76M	25.76M	22.59M	22.58M	25.07M	23.34M	22.4M	22.38M	22.2M	22.19M	22.19M	20.96M	20.86M	20.86M	20.86M	20.86M	20.44M	20.38M	20.38M	20.38M	12.49M	3.16M	3.04M	3.01M
EPS (Basic)	2.28	0.12	0.07	-0.2	0.37	0.12	0.15	-0.01	0.12	0.39	0.28	0.06	-0.05	1.10	-1.94	-0.74	0.55	0.01	-1.09	-0.78	-0.58	-0.38	-0.48	-0.24	-0.23	-0.57	-0.19	-0.02	-0.2	-0.46	-0.41	-0.45	-1.79	-0.15	-0.39	-0.08
EPS (Diluted)	2.28	0.12	0.07	-0.2	0.36	0.12	0.14	-0.01	0.11	0.35	0.26	0.05	-0.05	0.30	-1.94	-0.74	0.49	0.01	-1.09	-0.78	-0.58	-0.38	-0.48	-0.24	-0.23	-0.57	-0.19	-0.02	-0.2	-0.46	-0.41	-0.45	-1.79	-0.15	-0.39	-0.08
EBITDA	26.2M	25.5M	21M	9.7M	20.5M	22.6M	24M	15.6M	22M	25.4M	24.2M	18.4M	15.1M	44.8M	-9.3M	4.4M	30.2M	20.6M	-2.2M	8.9M	17.9M	5.3M	2.35M	9.61M	9.7M	6.99M	11.82M	15.87M	10.34M	6.28M	5.35M	3.51M	-687K	-478.93K	-1.18M	-281.23K
EBIT	11.7M	12.9M	10.4M	-400K	10.3M	12.3M	13.9M	6.2M	13.1M	16.5M	13.7M	7.6M	3.9M	32.9M	-21M	-9.3M	21.2M	9.3M	-17.5M	-2.9M	4.8M	-4M	-6.75M	145K	112K	-6.47M	1.21M	4.75M	1.51M	-3.66M	-3.41M	-4.55M	-7.91M	-522.75K	-1.21M	-281.23K
Depreciation & Amortization	12M	12.6M	11.5M	11M	11.1M	11.9M	11.5M	9.4M	9.4M	9.3M	10.5M	10.8M	11.6M	12.5M	12.5M	13.7M	13.3M	14.7M	14.4M	13.5M	15.9M	8.3M	9.1M	9.7M	9.59M	10.54M	10.62M	11.12M	9.56M	9.93M	8.71M	8M	7.17M	43.82K	34.32K	34.87K