Joint Corp. (JYNT)
12.51
-0.24 (-1.88%)
At close: Mar 28, 2025, 3:59 PM
12.65
1.12%
After-hours: Mar 28, 2025, 04:05 PM EDT
Joint Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 51.9M | 117.7M | 101.91M | 81.19M | 58.68M | 48.45M | 31.79M | 25.16M | 20.52M | 13.84M | 7.12M | 5.96M | 2.78M |
| Cost of Revenue | 11.52M | 10.55M | 9.83M | 8.51M | 6.51M | 5.57M | 4.31M | 3.31M | 2.94M | 2.82M | 2.25M | 2.01M | 1.09M |
| Gross Profit | 40.38M | 107.15M | 92.08M | 72.68M | 52.18M | 42.88M | 27.48M | 21.85M | 17.58M | 11.02M | 4.87M | 3.95M | 1.69M |
| Operating Income | -1.76M | -2.07M | 2.9M | 6.01M | 5.49M | 3.41M | 205.11K | -3.17M | -15.02M | -9.32M | -1.63M | 439.79K | -1.35M |
| Interest Income | n/a | n/a | 133.1K | 69.88K | 79.48K | 61.52K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -1.47M | 1.64M | 1.94M | 5.94M | 5.41M | 3.37M | 215.35K | -3.24M | -15.01M | -9.03M | -1.69M | 407.79K | -1.31M |
| Net Income | -8.53M | -9.75M | 1.18M | 7.57M | 13.17M | 3.32M | 253.08K | -3.28M | -15.17M | -8.8M | -3.03M | 155.63K | -736.29K |
| Selling & General & Admin | 42.12M | 98.01M | 81.95M | 60.55M | 44M | 37.46M | 25.12M | 22.59M | 26.52M | 19.06M | 6.29M | 3.44M | 2.99M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 343K | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 14.64K | 11.21M | 7.64M | 6.09M | 2.73M | 1.9M | -47.77K | -64.45K | 13.29K | 22.12K | -64.08K | -32K | 36.32K |
| Operating Expenses | 42.14M | 109.22M | 89.59M | 66.64M | 46.73M | 39.36M | 26.68M | 24.61M | 29.09M | 20.33M | 6.5M | 3.51M | 3.04M |
| Interest Expense | n/a | 67.46K | 953.53K | n/a | n/a | n/a | n/a | n/a | 15K | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 10.92M | 16.54M | 13.96M | 11.42M | 7.8M | 6.91M | 4.82M | 4.47M | 4.42M | 3.69M | 1.19M | 781.26K | 748.91K |
| Cost & Expenses | 53.65M | 119.77M | 99.42M | 75.15M | 53.24M | 44.92M | 30.99M | 27.92M | 32.03M | 23.15M | 8.74M | 5.52M | 4.13M |
| Income Tax | 62.14K | 11.39M | 766.51K | -1.22M | -7.75M | 48.71K | -37.73K | 35.88K | 164.43K | -235.85K | 1.34M | 252.15K | -574.53K |
| Shares Outstanding (Basic) | 14.92M | 14.69M | 14.49M | 14.32M | 14M | 13.82M | 13.67M | 13.2M | 12.64M | 10M | 5.41M | 9.17M | 9.17M |
| Shares Outstanding (Diluted) | 15.15M | 14.69M | 14.87M | 14.94M | 14.58M | 14.47M | 14.03M | 13.25M | 12.7M | 10.04M | 5.45M | 9.17M | 9.17M |
| EPS (Basic) | -0.57 | -0.66 | 0.08 | 0.46 | 0.94 | 0.24 | 0.02 | -0.25 | -1.2 | -0.88 | -0.56 | 0.02 | -0.08 |
| EPS (Diluted) | -0.56 | -0.66 | 0.08 | 0.44 | 0.90 | 0.23 | 0.02 | -0.25 | -1.2 | -0.88 | -0.56 | 0.02 | -0.08 |
| EBITDA | 2.98M | 9.14M | 7.89M | 12.16M | 8.18M | 5.43M | 2.29M | -896.78K | -8.85M | -7.76M | -1.42M | 510.51K | -1.3M |
| Depreciation & Amortization | 4.72M | 8.58M | 6.65M | 6.09M | 2.73M | 1.9M | 1.56M | 2.02M | 2.57M | 1.27M | 210.12K | 70.72K | 49.81K |