Joint Corp. (JYNT)

AI Score

Unlock

10.01

-0.01 (-0.10%)

At close: Apr 17, 2025, 3:59 PM

10.41

3.95%

After-hours: Apr 17, 2025, 04:50 PM EDT

Joint Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	14,447.5B	120.8M	120.07M	119.12M	117.85M	115.04M	112.02M	107.77M	101.76M	96.38M	90.92M	86.08M	81.19M	75.8M	70.22M	62.59M	58.68M	55.52M	52.84M	51.42M	48.45M	43.65M	38.98M	35.37M	31.79M	29.65M	28.13M	26.59M	25.16M	24.02M	22.97M	21.93M	20.52M	18.51M	17.14M	15.59M
Cost of Revenue	2,813.3B	15.85M	15.64M	13.88M	12.38M	10.42M	10.16M	9.99M	9.68M	9.49M	9.45M	9.06M	8.51M	8.05M	7.46M	6.79M	6.51M	6.2M	5.91M	5.85M	5.57M	5.13M	4.79M	4.54M	4.31M	4.09M	3.82M	3.54M	3.31M	3.08M	2.98M	2.94M	2.94M	2.92M	2.95M	3.01M
Gross Profit	11,634.2B	104.94M	104.44M	105.24M	105.46M	104.62M	101.86M	97.78M	92.08M	86.89M	81.47M	77.02M	72.68M	67.75M	62.76M	55.8M	52.18M	49.32M	46.92M	45.57M	42.88M	38.51M	34.19M	30.83M	27.48M	25.56M	24.31M	23.05M	21.85M	20.93M	19.99M	18.99M	17.58M	15.58M	14.19M	12.58M
Operating Income	943.68B	-1.95M	340.86K	1.55M	-449.41K	-540.29K	1.09M	2.12M	2.5M	1.88M	2.49M	3.87M	6.01M	8.12M	8.49M	6.71M	5.49M	4.06M	3M	3.22M	3.52M	3.11M	2.28M	1.69M	205.11K	-956.5K	-1.14M	-2.03M	-3.17M	-8.68M	-10.92M	-13.12M	-15.02M	-12.8M	-12.23M	-10.89M
Interest Income	n/a	n/a	n/a	14.94K	14.94K	87.37K	87.37K	72.43K	72.43K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-1.47M	-5.54M	-3.34M	-403.39K	1.61M	2.96M	4.58M	5.51M	2.18M	1.62M	2.23M	3.8M	5.94M	8.04M	8.4M	6.61M	5.41M	3.99M	2.93M	3.17M	3.37M	2.95M	2.13M	1.62M	215.36K	-945.65K	-1.11M	-2.08M	-3.24M	-8.71M	-10.96M	-13.14M	-15.01M	-12.9M	-11.94M	-10.61M
Net Income	-8.53M	-16.86M	-14.41M	-11M	-9.62M	1.97M	3.41M	3.95M	1.42M	1.09M	2.3M	4.64M	7.16M	17.57M	17.24M	14.67M	13.17M	3.83M	2.84M	3.19M	3.32M	2.87M	2.1M	1.59M	253.08K	-794.68K	-1.05M	-2.02M	-3.28M	-8.82M	-11.05M	-13.3M	-15.17M	-12.79M	-11.82M	-10.42M
Selling & General & Admin	10,308.9B	101.84M	100.84M	97.96M	97.91M	94.8M	91.63M	87.38M	81.95M	77.9M	72.26M	66.64M	60.55M	54.66M	50.25M	45.83M	44M	42.66M	41.48M	40.15M	37.46M	33.71M	30.05M	27.01M	25.12M	24.27M	23.47M	23.25M	22.59M	23.47M	24.53M	25.61M	26.52M	26.02M	24.34M	21.74M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-3.23M	5.16M	112.74K	-73.69K	2.23M	4.53M	4.51M	6.32M	5.61M	3.29M	3.3M	1.58M	-69.88K	-78.28K	-87.81K	-96.68K	-79.48K	-73.29K	-64.32K	-54.21K	-166.71K	-162.87K	-156.84K	-153.41K	-47.76K	-64.42K	-43.84K	-56.18K	-64.45K	-30.19K	-38.2K	-11.09K	13.29K	14.22K	28.43K	15.54K
Operating Expenses	10,308.9B	106.89M	103.19M	102.64M	104.93M	104.13M	100.38M	95.51M	89.36M	84.83M	79.07M	73.19M	66.64M	59.61M	54.25M	49.08M	46.73M	45.32M	43.95M	42.34M	39.36M	35.39M	31.59M	28.54M	26.68M	25.92M	25.2M	25.07M	24.61M	25.67M	26.97M	28.18M	29.09M	28.38M	26.42M	23.46M
Interest Expense	n/a	n/a	6.24K	21.18K	21.18K	193.76K	187.52K	369.56K	399.52K	226.93K	226.93K	29.96K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	105K	105K	105K	105K	15K	15K	15K	15K	n/a	n/a	n/a
Selling & Marketing Expenses	2,741.2B	17.42M	16.96M	16.27M	16.54M	16.47M	15.7M	14.84M	13.96M	13.59M	12.93M	12.22M	11.42M	10.62M	9.59M	8.24M	7.8M	7.53M	7.48M	7.46M	6.91M	6.3M	5.7M	5.22M	4.82M	4.87M	4.85M	4.62M	4.47M	4.42M	4.52M	4.64M	4.42M	4.43M	3.85M	3.46M
Cost & Expenses	13,122.2B	122.74M	118.83M	116.52M	117.31M	114.55M	110.54M	105.49M	99.04M	94.31M	88.52M	82.25M	75.15M	67.66M	61.71M	55.86M	53.24M	51.52M	49.87M	48.18M	44.92M	40.52M	36.38M	33.08M	30.99M	30.01M	29.02M	28.62M	27.92M	28.76M	29.95M	31.12M	32.03M	31.3M	29.37M	26.48M
Income Tax Expense	37B	11.32M	11.07M	10.6M	11.26M	1.02M	1.19M	1.59M	758.37K	522.22K	-68.13K	-843.3K	-1.22M	-9.53M	-8.84M	-8.05M	-7.75M	160.66K	91.63K	-15.91K	48.71K	85.44K	28.57K	24.31K	-37.73K	-150.97K	-64.72K	-68.08K	35.88K	111.56K	89.75K	160.64K	164.43K	-109.86K	-117.99K	-191.46K
Shares Outstanding (Basic)	14.96M	14.96M	14.95M	14.8M	14.75M	14.79M	14.68M	14.57M	14.53M	14.51M	14.48M	14.43M	14.42M	14.39M	14.29M	14.18M	14.11M	14.03M	13.98M	13.89M	13.88M	13.85M	13.8M	13.75M	13.74M	13.73M	13.62M	13.59M	13.55M	13.26M	12.78M	12.61M	12.58M	12.51M	12.54M	12.57M
Shares Outstanding (Diluted)	15.18M	15.14M	14.95M	14.8M	14.75M	14.79M	14.68M	14.86M	14.82M	14.83M	14.84M	14.43M	14.95M	14.97M	14.93M	14.85M	14.72M	14.59M	14.49M	14.48M	14.54M	14.53M	14.48M	14.26M	14.1M	13.73M	13.62M	13.59M	13.59M	13.26M	13.13M	13.04M	12.81M	12.73M	12.67M	12.57M
EPS (Basic)	-0.57	-1.14	-0.97	-0.75	-0.65	0.14	0.23	0.27	0.10	0.08	0.16	0.33	0.50	1.23	1.21	1.03	0.93	0.27	0.20	0.22	0.23	0.20	0.15	0.12	0.02	-0.06	-0.08	-0.15	-0.25	-0.69	-0.87	-1.05	-1.2	-1.06	-1.02	-0.95
EPS (Diluted)	-0.57	-1.14	-0.97	-0.75	-0.65	0.14	0.23	0.27	0.10	0.07	0.15	0.31	0.48	1.19	1.17	1.00	0.90	0.27	0.20	0.22	0.23	0.20	0.15	0.12	0.02	-0.06	-0.08	-0.15	-0.25	-0.69	-0.87	-1.05	-1.2	-1.06	-1.02	-0.95
EBITDA	2.98M	7.24M	7.73M	10.37M	9.14M	9.71M	10.14M	7.96M	7.8M	6M	6.22M	9.73M	11.47M	13.09M	12.51M	9.97M	8.18M	6.66M	5.45M	5.42M	5.43M	4.81M	4.48M	4.2M	3.09M	2.02M	1.2M	116.2K	-896.8K	-2.67M	-4.66M	-6.71M	-8.91M	-10.04M	-9.75M	-8.77M
EBIT	-1.74M	-134.89K	-747.34K	849.19K	-1.19M	282.78K	1.27M	2.19M	2.59M	1.27M	1.6M	3.14M	5.37M	8.13M	8.48M	6.7M	5.42M	3.98M	2.97M	3.24M	3.53M	3.13M	2.55M	2.04M	911.49K	-250.12K	-751.86K	-1.71M	-2.91M	-4.9M	-7.11M	-9.3M	-11.5M	-12.79M	-12.22M	-10.88M
Depreciation & Amortization	4.72M	5.86M	6.97M	7.77M	8.58M	9.2M	8.63M	8M	7.41M	6.92M	6.81M	6.55M	6.09M	4.95M	4M	3.25M	2.73M	2.65M	2.48M	2.19M	1.9M	1.68M	1.53M	1.53M	1.56M	1.65M	1.73M	1.83M	2.02M	2.21M	2.43M	2.57M	2.57M	2.35M	2.08M	1.72M