Joint Corp. (JYNT)
NASDAQ: JYNT
· Real-Time Price · USD
10.92
0.15 (1.39%)
At close: Aug 15, 2025, 3:59 PM
10.89
-0.27%
After-hours: Aug 15, 2025, 04:10 PM EDT
Joint Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 70.99M | 87.98M | 87.09M | 85.35M | 84.63M | 83.67M | 99.94M | 115.04M | 112.02M | 107.77M | 101.76M | 96.38M | 90.92M | 86.08M | 81.19M | 75.8M | 70.22M | 62.59M |
Cost of Revenue | 12.5M | 12.15M | 13.3M | 12.49M | 12.27M | 12.04M | 10.55M | 10.42M | 10.16M | 9.99M | 9.68M | 9.49M | 9.45M | 9.06M | 8.51M | 8.05M | 7.46M | 6.79M |
Gross Profit | 58.49M | 75.83M | 91.33M | 108.15M | 107.65M | 106.93M | 107.15M | 104.62M | 101.86M | 97.78M | 92.08M | 86.89M | 81.47M | 77.02M | 72.68M | 67.75M | 62.76M | 55.8M |
Operating Income | -4.04M | -6.41M | -6.16M | -6.14M | -3.85M | -727.25K | -847.95K | -540.29K | 1.09M | 2.12M | 2.5M | 1.88M | 2.49M | 3.87M | 6.01M | 8.12M | 8.49M | 6.71M |
Interest Income | 79.73K | 79.73K | 79.73K | 4.14K | 4.14K | 19.07K | 19.07K | 87.37K | 87.37K | 72.43K | 72.43K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -3.55M | -5.99M | -5.89M | -5.91M | -3.71M | -776.92K | 2.76M | 2.96M | 4.58M | 5.51M | 2.18M | 1.62M | 2.23M | 3.8M | 5.94M | 8.04M | 8.4M | 6.61M |
Net Income | -4.99M | -8.68M | -8.53M | -16.86M | -14.41M | -11M | -9.62M | 1.97M | 3.41M | 3.95M | 1.42M | 1.09M | 2.3M | 4.64M | 7.16M | 17.57M | 17.24M | 14.67M |
Selling & General & Admin | 10.28M | 27.03M | 26.18M | 87.75M | 86.75M | 83.39M | 97.91M | 94.8M | 91.63M | 87.38M | 81.95M | 77.9M | 72.26M | 66.64M | 60.55M | 54.66M | 50.25M | 45.83M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 52.25M | 55.21M | 69.42M | 6.46M | 4.67M | 1.6M | -10.63M | 7.79M | 4.51M | 6.32M | 5.61M | 3.29M | 3.3M | 1.58M | -69.88K | -78.28K | -87.81K | -96.68K |
Operating Expenses | 62.54M | 82.24M | 95.61M | 94.21M | 91.42M | 87.43M | 89.72M | 105.03M | 100.38M | 95.51M | 89.36M | 84.83M | 79.07M | 73.19M | 66.64M | 59.61M | 54.25M | 49.08M |
Interest Expense | n/a | n/a | n/a | n/a | 6.24K | 21.18K | 21.18K | 193.76K | 187.52K | 369.56K | 399.52K | 226.93K | 226.93K | 29.96K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 5.14M | 10.54M | 9.27M | 15.77M | 15.31M | 14.62M | 16.54M | 16.47M | 15.7M | 14.84M | 13.96M | 13.59M | 12.93M | 12.22M | 11.42M | 10.62M | 9.59M | 8.24M |
Cost & Expenses | 75.05M | 94.4M | 93.26M | 91.49M | 88.48M | 84.26M | 100.71M | 115.46M | 110.54M | 105.49M | 99.04M | 94.31M | 88.52M | 82.25M | 75.15M | 67.66M | 61.71M | 55.86M |
Income Tax Expense | 124.38K | 291.31K | 286.49K | 11.15M | 10.9M | 10.43M | 11.26M | 1.02M | 1.19M | 1.59M | 758.37K | 522.22K | -68.13K | -843.3K | -1.22M | -9.53M | -8.84M | -8.05M |
Shares Outstanding (Basic) | 15.33M | 15.19M | 14.92M | 14.96M | 14.95M | 14.8M | 14.75M | 14.79M | 14.68M | 14.57M | 14.53M | 14.51M | 14.48M | 14.43M | 14.42M | 14.39M | 14.29M | 14.18M |
Shares Outstanding (Diluted) | 15.4M | 15.26M | 14.96M | 15.14M | 14.95M | 14.8M | 14.75M | 14.79M | 14.68M | 14.86M | 14.82M | 14.83M | 14.84M | 14.43M | 14.95M | 14.97M | 14.93M | 14.85M |
EPS (Basic) | -0.33 | -0.58 | -0.57 | -1.14 | -0.97 | -0.75 | -0.65 | 0.14 | 0.23 | 0.27 | 0.10 | 0.08 | 0.16 | 0.33 | 0.50 | 1.23 | 1.21 | 1.03 |
EPS (Diluted) | -0.33 | -0.58 | -0.57 | -1.14 | -0.97 | -0.75 | -0.65 | 0.14 | 0.23 | 0.27 | 0.10 | 0.07 | 0.15 | 0.31 | 0.48 | 1.19 | 1.17 | 1.00 |
EBITDA | -199.91K | -162.81K | 2.98M | 7.24M | 7.73M | 10.37M | 9.14M | 9.71M | 10.14M | 7.96M | 7.8M | 6M | 6.22M | 9.73M | 11.47M | 13.09M | 12.51M | 9.97M |
EBIT | -81.67K | -1.17M | 962.85K | 1.01M | 395.37K | 1.99M | -48.13K | 282.78K | 1.27M | 2.19M | 2.59M | 1.27M | 1.6M | 3.14M | 5.37M | 8.13M | 8.48M | 6.7M |
Depreciation & Amortization | 2.59M | 3.71M | 4.72M | 5.86M | 6.97M | 7.77M | 8.58M | 9.2M | 8.63M | 8M | 7.41M | 6.92M | 6.81M | 6.55M | 6.09M | 4.95M | 4M | 3.25M |