Coca-Cola FEMSA S.A.B. de... (KOF)

AI Score

Unlock

96.75

0.35 (0.36%)

At close: Apr 22, 2025, 3:59 PM

96.73

-0.02%

After-hours: Apr 22, 2025, 05:29 PM EDT

Coca-Cola FEMSA S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	278.39B	266.57B	259.82B	251.8B	245.35B	242.85B	237.09B	232.97B	226.81B	218.87B	210.09B	200.57B	194.06B	189.91B	188.33B	183.62B	184.27B	186.89B	188.86B	193.76B	194.66B	193.09B	188.54B	192.65B	196.11B	201.22B	206.44B	204.46B	206.1B	200.36B	193.35B	183.18B	168.92B	160.13B	155.44B	152.05B
Cost of Revenue	150.21B	144.68B	141.18B	137.84B	134.37B	134.21B	131.9B	129.78B	126.48B	121.62B	116.42B	109.61B	105.78B	103.67B	102.54B	101.31B	101.18B	102.81B	104.47B	106.35B	107.07B	105.41B	102.29B	105.55B	107.99B	111.05B	114.49B	112.64B	113.9B	110.83B	106.96B	101.17B	92.3B	86.58B	82.83B	80.39B
Gross Profit	128.18B	121.89B	118.65B	113.95B	110.98B	108.64B	105.18B	103.19B	100.33B	97.25B	93.68B	90.96B	88.28B	86.24B	85.79B	82.3B	83.09B	84.08B	84.38B	87.41B	87.59B	87.68B	86.25B	87.1B	88.12B	90.17B	91.95B	91.82B	92.2B	89.53B	86.39B	82B	76.62B	73.55B	72.61B	71.66B
Operating Income	40.09B	37.75B	36.57B	35.39B	34.5B	33.76B	32.63B	31.72B	30.84B	29.61B	28.75B	28.35B	27.4B	26.85B	27.5B	25.38B	25.21B	24.35B	24.25B	25.45B	25.44B	26.41B	25.17B	25.11B	25.28B	25.52B	25.23B	25.45B	25.65B	25.23B	25.39B	24.91B	23.72B	23.2B	23.03B	22.65B
Interest Income	3.03B	2.76B	2.63B	2.79B	3.21B	3.42B	3.35B	3.05B	2.42B	1.96B	1.51B	1.17B	924M	762M	858M	933M	1.06B	1.18B	1.24B	1.27B	1.23B	1.21B	1.12B	911M	1.08B	1.03B	1.03B	1.12B	892M	833M	712M	674M	607M	529M	476M	427M
Pretax Income	36.3B	33.15B	32.08B	30.26B	28.82B	28.79B	27.67B	27.78B	26.19B	25.23B	23.73B	22.63B	22.93B	21.25B	19.98B	16.93B	15.78B	14.25B	15.92B	17.81B	18.27B	19.02B	17.86B	17.93B	17.59B	-9.51B	-9.27B	-10.69B	-7.11B	21.03B	19.37B	18.83B	14.88B	13.55B	13.6B	14.62B
Net Income	23.76B	21.8B	21.32B	20.64B	19.55B	21.32B	20.32B	20.02B	19B	17.7B	16.75B	15.44B	15.7B	13.07B	12.11B	10.91B	10.31B	9.13B	10.69B	12.06B	12.1B	15.64B	14.88B	14.18B	14B	-15.78B	-15.9B	-16.45B	-12.98B	14.78B	13.89B	13.66B	10.17B	9.79B	9.51B	10.18B
Selling & General & Admin	23.88B	n/a	19.97B	19.97B	19.97B	19.97B	17.93B	17.93B	17.93B	33.84B	15.9B	15.9B	15.9B	14.38B	14.38B	14.38B	14.38B	16.02B	30.48B	45.52B	60.37B	59.51B	59.3B	60.39B	61.48B	63.18B	65.19B	65.23B	65.94B	63.83B	60.76B	57.23B	52.62B	50.28B	49.08B	48.25B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	22.48B	22.37B	-228M	-393M	-607M	-456M	-412M	-254M	-310M	-374M	-576M	-423M	-247M	-276M	-1.79B	-2.87B	-2.86B	-3.88B	-2.07B	-1.07B	-1.15B	-706M	-799M	-861M	-848M	-29.31B	-29.81B	-31.08B	-28.55B	198M	-11M	827M	-1.96B	-1.98B	-1.36B	-1.05B
Operating Expenses	88.21B	84.2B	82.21B	78.67B	76.61B	75.11B	72.74B	71.7B	69.68B	67.81B	65.11B	62.74B	60.97B	59.34B	58.17B	56.66B	57.51B	59.36B	59.78B	61.64B	61.94B	61.05B	60.79B	61.7B	62.53B	64.34B	66.49B	66.19B	66.45B	64.02B	60.78B	57.13B	52.94B	50.6B	49.66B	49.05B
Interest Expense	5.35B	5.18B	4.97B	4.91B	5.02B	7.22B	6.85B	6.77B	6.5B	6.26B	6.54B	6.31B	6.14B	6.09B	6.18B	6.34B	7.94B	8.05B	8.14B	8.25B	6.91B	7.32B	7.36B	7.31B	7.59B	7.53B	7.87B	8.31B	8.81B	8.91B	8.66B	8.36B	7.42B	7.41B	6.95B	6.56B
Selling & Marketing Expenses	n/a	n/a	16.73B	16.73B	16.73B	16.73B	15.04B	15.04B	15.04B	15.04B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.17B	14.17B	14.17B	14.17B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	238.42B	228.88B	223.39B	216.51B	210.97B	209.32B	204.64B	201.48B	196.16B	189.44B	181.53B	172.35B	166.75B	163.01B	160.71B	157.98B	158.69B	162.17B	164.26B	167.99B	169.01B	166.47B	163.08B	167.25B	170.52B	175.4B	180.98B	178.82B	151.29B	145.8B	138.68B	129.25B	145.24B	137.17B	132.49B	129.44B
Income Tax Expense	11.72B	10.69B	10.23B	9.06B	8.8B	6.75B	6.65B	7.22B	6.56B	6.92B	6.45B	6.26B	6.6B	7.62B	7.25B	5.95B	5.41B	5.11B	5.22B	5.44B	5.64B	5.34B	5.28B	5.76B	5.63B	5.56B	5.47B	4.66B	4.71B	5.33B	4.72B	4.63B	4.25B	3.53B	3.86B	4.33B
Shares Outstanding (Basic)	210.08M	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.07B	2.07B	2.07B	2.07B	2.07B
Shares Outstanding (Diluted)	210.08M	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.07B	2.07B	2.07B	2.07B	2.07B
EPS (Basic)	42.52	10.37	10.14	9.81	9.29	10.16	9.68	9.54	9.06	8.43	7.98	7.36	7.48	6.22	5.76	5.19	4.90	4.34	5.09	5.74	5.76	7.45	7.08	6.74	6.66	-7.52	-7.57	-7.83	-6.14	7.09	6.68	6.59	4.91	4.73	4.60	4.92
EPS (Diluted)	42.54	10.37	10.14	9.81	9.29	10.16	9.68	9.54	9.06	8.43	7.98	7.36	7.48	6.22	5.76	5.19	4.90	4.34	5.09	5.74	5.76	7.45	7.08	6.74	6.66	-7.52	-7.57	-7.83	-6.14	7.09	6.68	6.59	4.91	4.73	4.60	4.92
EBITDA	45.37B	40.41B	39.13B	37.24B	36.45B	36.62B	35.13B	35.16B	33.73B	30.86B	29.25B	28.1B	27.26B	27.57B	26.76B	23.71B	23.57B	24.45B	26.2B	28.32B	28.15B	27.03B	25.91B	25.42B	25.72B	-4.93B	-5.95B	-6.77B	-3.17B	27.41B	27.11B	27.46B	22.39B	21.77B	22.3B	22.19B
EBIT	42.47B	37.8B	36.53B	34.64B	33.32B	33.26B	31.77B	31.8B	29.94B	29.9B	28.68B	27.35B	27.47B	26.05B	24.87B	21.98B	22.43B	21.95B	23.7B	25.69B	24.82B	24.1B	22.98B	22.62B	22.41B	-5.55B	-5.16B	-5.74B	-1.52B	25.93B	24.21B	23.37B	18.48B	18.24B	17.82B	18.46B
Depreciation & Amortization	4.59B	1.7B	1.17B	1.17B	1.96B	4.45B	4.52B	4.44B	3.89B	1.78B	1.04B	866M	969M	708M	-720M	-1.67B	-1.63B	1.33B	3.18B	4.1B	3.94B	3.55B	3.42B	3.17B	3.3B	-28.14B	-28.64B	-29.85B	-27.5B	1.13B	761M	1.6B	-1.25B	-1.35B	-727M	-465M