Leidos Inc.

NYSE: LDOS · Real-Time Price · USD
178.37
-3.58 (-1.97%)
At close: Aug 14, 2025, 3:59 PM
178.40
0.02%
Pre-market: Aug 15, 2025, 08:49 AM EDT

Leidos Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jan 3, 2025 Dec 29, 2023 Dec 30, 2022 Dec 31, 2021
Net Income
1.25B 208M 693M 759M
Depreciation & Amortization
290M 331M 333M 325M
Stock-Based Compensation
85M 77M 73M 67M
Other Working Capital
189M -158M 355M 121M
Other Non-Cash Items
55M 715M 66M -3M
Deferred Income Tax
-98M -109M -211M -26M
Change in Working Capital
-191M -57M 32M -91M
Operating Cash Flow
1.39B 1.17B 986M 1.03B
Capital Expenditures
-149M -207M -129M -104M
Cash Acquisitions
n/a -6M -177M -622M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
7M 2M -7M -4M
Investing Cash Flow
-142M -211M -313M -730M
Debt Repayment
-18M -302M -165M 274M
Common Stock Repurchased
-906M -246M -542M -270M
Dividend Paid
-208M -201M -199M -199M
Other Financial Acitivies
-7M -16M -7M 38M
Financial Cash Flow
-1.08B -715M -865M -113M
Net Cash Flow
156M 94M -192M 188M
Free Cash Flow
1.24B 958M 857M 927M