Leidos Inc. (LDOS)

AI Score

Unlock

134.01

-1.67 (-1.23%)

At close: Mar 28, 2025, 3:59 PM

134.06

0.04%

After-hours: Mar 28, 2025, 06:10 PM EDT

Leidos Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	16.66B	15.44B	14.4B	13.74B	12.3B	11.09B	10.19B	10.17B	7.04B	5.09B	5.06B	5.77B	11.17B	10.59B	11.12B	10.85B	10.07B	8.94B	8.29B	7.79B	6.91B	5.57B	4.83B
Cost of Revenue	13.86B	13.19B	12.31B	11.72B	10.56B	9.55B	8.69B	8.92B	6.19B	4.47B	4.39B	5.01B	9.81B	9.61B	9.63B	9.34B	8.69B	7.7B	7.18B	6.8B	6.04B	4.83B	4.16B
Gross Profit	2.8B	2.24B	2.08B	2.01B	1.74B	1.55B	1.5B	1.25B	852M	618M	671M	766M	1.36B	981M	1.49B	1.5B	1.38B	1.24B	1.11B	991M	866M	745M	663M
Operating Income	1.83B	621M	1.09B	1.15B	998M	912M	749M	559M	417M	298M	-214M	164M	734M	311M	958M	867M	776M	666M	585M	497M	462M	373M	313M
Interest Income	n/a	n/a	199M	1M	3M	14M	7M	8M	10M	n/a	1M	15M	9M	5M	2M	2M	20M	56M	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.64B	403M	886M	967M	781M	866M	610M	393M	318M	328M	-283M	88M	658M	207M	883M	799M	703M	626M	603M	484M	388M	352M	169M
Net Income	1.25B	199M	685M	753M	628M	667M	581M	366M	244M	254M	-323M	164M	525M	59M	618M	497M	452M	415M	391M	927M	409M	351M	259M
Selling & General & Admin	983M	942M	950M	860M	770M	689M	729M	552M	334M	232M	310M	442M	592M	670M	527M	636M	602M	571M	525M	494M	406M	365M	342M
Research & Development	n/a	128M	116M	109M	73M	49M	46M	42M	44M	31.64M	n/a	45M	47M	74M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-3M	-1M	-38M	87M	-1M	-26M	-13M	84M	5M	-8M	8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2M	7M	8M
Operating Expenses	983M	1.63B	950M	860M	770M	689M	729M	552M	334M	232M	310M	442M	592M	670M	527M	636M	602M	571M	525M	494M	404M	372M	350M
Interest Expense	-193M	212M	199M	184M	179M	133M	138M	148M	96M	54M	75M	83M	93M	114M	79M	76M	74M	20M	n/a	n/a	n/a	n/a	116M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	46M	32M	41M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	14.85B	14.82B	13.26B	12.58B	11.33B	10.23B	9.42B	9.47B	6.53B	4.7B	4.7B	5.45B	10.4B	10.28B	10.16B	9.98B	9.29B	8.27B	7.71B	7.29B	6.45B	5.2B	4.51B
Income Tax	-388M	195M	193M	208M	152M	196M	28M	29M	72M	92M	47M	4M	135M	215M	314M	299M	256M	240M	234M	139M	125M	135M	-62M
Shares Outstanding (Basic)	133.5M	137M	137M	141M	142M	143M	151M	152M	102M	73M	74M	83M	83.06M	84M	91M	96.5M	98.75M	101M	88M	87M	91.25M	92.5M	98M
Shares Outstanding (Diluted)	135M	138M	138M	143M	144M	145M	153M	154M	104M	74M	74M	83M	83.25M	84M	91.5M	97.5M	100.5M	104.25M	91M	89.75M	93.75M	94.25M	101.5M
EPS (Basic)	9.39	1.45	5.00	5.34	4.42	4.66	3.85	2.41	2.39	3.48	-4.36	1.94	6.16	0.72	6.56	5.00	4.44	4.12	4.44	10.64	4.48	3.80	2.64
EPS (Diluted)	9.29	1.44	4.96	5.27	4.36	4.60	3.80	2.38	2.35	3.43	-4.36	1.94	6.16	0.72	6.52	4.96	4.36	4.00	4.28	10.32	4.36	3.72	2.56
EBITDA	1.83B	931M	1.41B	1.5B	1.26B	1.24B	1.01B	877M	536M	449M	-146M	252M	864M	435M	1.07B	968M	870M	750M	779M	538M	561M	373M	313M
Depreciation & Amortization	n/a	331M	333M	325M	282M	234M	257M	336M	122M	44M	62M	81M	113M	114M	111M	93M	89M	80M	72M	70M	146M	134M	n/a