Leidos Inc. (LDOS) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Leidos Inc.

NYSE: LDOS · Real-Time Price · USD
195.62
2.73 (1.42%)
At close: Oct 03, 2025, 3:59 PM
197.45
0.94%
After-hours: Oct 03, 2025, 07:28 PM EDT

Leidos Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 4, 2025 Apr 4, 2025 Jan 3, 2025 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Revenue
17.05B 16.93B 16.66B 16.28B 16.01B 15.71B 15.44B 15.15B 14.84B 14.6B 14.4B 14.19B 14.06B 13.92B 13.74B 13.5B 13.26B 12.72B
Cost of Revenue
14.06B 14.02B 13.86B 13.58B 13.48B 13.33B 13.19B 12.98B 12.75B 12.53B 12.31B 12.12B 11.97B 11.86B 11.72B 11.5B 11.33B 10.91B
Gross Profit
2.99B 2.92B 2.8B 2.7B 2.52B 2.39B 2.24B 2.17B 2.1B 2.07B 2.08B 2.07B 2.1B 2.06B 2.01B 2B 1.92B 1.81B
Operating Income
2.04B 1.94B 1.83B 1.77B 915M 771M 621M 525M 1.14B 1.08B 1.09B 1.09B 1.12B 1.11B 1.15B 1.18B 1.13B 1.11B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1.84B 1.75B 1.64B 1.57B 716M 564M 403M 311M 920M 871M 886M 890M 929M 927M 967M 990M 944M 913M
Net Income
1.4B 1.33B 1.25B 1.2B 436M 321M 199M 147M 708M 672M 685M 682M 725M 723M 753M 776M 734M 718M
Selling & General & Admin
973M 987M 983M 937M 929M 935M 942M 932M 925M 950M 953M 965M 966M 928M 851M 803M 770M 741M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-17M -12M -12M -4M 681M 681M 681M 713M 29M 35M 43M 13M 16M 16M 11M 13M 20M -46M
Operating Expenses
956M 975M 971M 933M 1.61B 1.62B 1.62B 1.65B 954M 985M 996M 978M 982M 944M 862M 816M 790M 695M
Interest Expense
197M 193M 193M 195M 202M 207M 212M 214M 211M 205M 199M 194M 191M 187M 184M 184M 181M 176M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10M -10M -10M
Cost & Expenses
15.02B 14.99B 14.84B 14.51B 15.09B 14.94B 14.82B 14.63B 13.7B 13.52B 13.31B 13.1B 12.95B 12.8B 12.59B 12.32B 12.12B 11.61B
Income Tax Expense
439M 416M 388M 375M 275M 237M 195M 153M 202M 191M 193M 201M 196M 196M 208M 210M 209M 194M
Shares Outstanding (Basic)
129M 130M 133M 134M 135M 136M 137M 137M 137M 137M 137M 137M 137M 139M 140M 141M 141M 142M
Shares Outstanding (Diluted)
130M 131M 134M 134M 136M 137M 138M 137M 138M 138M 138M 138M 138M 140M 142M 143M 143M 144M
EPS (Basic)
10.68 10.04 9.34 8.87 3.24 2.36 1.45 1.07 5.16 4.90 4.98 4.93 5.20 5.15 5.33 5.48 5.18 5.06
EPS (Diluted)
10.58 9.94 9.24 8.78 3.19 2.32 1.42 1.04 5.12 4.86 4.94 4.89 5.15 5.09 5.26 5.40 5.10 4.98
EBITDA
2.33B 2.23B 2.12B 2.06B 1.22B 1.09B 946M 857M 1.46B 1.41B 1.42B 1.42B 1.46B 1.45B 1.48B 1.49B 1.44B 1.39B
EBIT
2.04B 1.94B 1.83B 1.77B 918M 771M 615M 525M 1.13B 1.08B 1.08B 1.08B 1.12B 1.11B 1.15B 1.18B 1.13B 1.09B
Depreciation & Amortization
291M 290M 290M 294M 305M 318M 331M 332M 331M 330M 333M 330M 336M 333M 325M 312M 307M 298M