Leggett & Platt (LEG)

AI Score

Unlock

7.13

0.23 (3.33%)

At close: Apr 22, 2025, 3:59 PM

7.26

1.89%

After-hours: Apr 22, 2025, 06:14 PM EDT

Leggett & Platt Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.06B	1.1B	1.13B	1.1B	1.12B	1.18B	1.22B	1.21B	1.2B	1.29B	1.33B	1.32B	1.33B	1.32B	1.27B	1.15B	1.18B	1.21B	845.1M	1.05B	1.14B	1.24B	1.21B	1.16B	1.05B	1.09B	1.1B	1.03B	984.5M	1.01B	989.3M	960.3M	903.7M	948.9M	958.9M	938.4M
Cost of Revenue	880.8M	908.3M	944.7M	912.6M	932.7M	961.1M	1B	995M	985.2M	1.06B	1.07B	1.05B	1.07B	1.06B	1B	903.4M	923.4M	940.8M	698.8M	822.7M	872.5M	963.8M	943.5M	922.1M	833.5M	864.4M	871.5M	811.4M	788.5M	793.9M	759.2M	734.3M	699.5M	721.5M	724.9M	704.8M
Gross Profit	175.6M	193.4M	184.5M	184.4M	182.4M	214.3M	221.1M	218.6M	210.6M	230.5M	268.4M	267.3M	265.4M	256.1M	269.3M	247.5M	258.6M	266.8M	146.3M	222.8M	272.4M	275.5M	269.7M	233M	213.2M	227.1M	231M	217.4M	196M	215.8M	230.1M	226M	204.2M	227.4M	234M	233.6M
Operating Income	46M	66.4M	57.9M	59M	61.3M	91.4M	95.7M	85.7M	91.2M	113.2M	141.4M	137.6M	152.4M	134.7M	138.7M	125.4M	138.5M	145M	32.8M	88.6M	138.8M	144M	134.5M	100.3M	96.1M	110.1M	104.5M	95.7M	99.3M	113.9M	120.4M	105.9M	103.5M	128.3M	120.2M	123.4M
Interest Income	2.2M	1M	2.4M	1M	1.7M	1.5M	1.1M	1.1M	1M	800K	1.1M	1.2M	300K	600K	800K	900K	700K	500K	1M	900K	1.9M	1.5M	2.6M	1.4M	1.6M	2M	2.4M	2.4M	2.4M	1.7M	1.5M	2M	1.2M	900K	1M	800K
Pretax Income	25M	57.7M	-634.3M	42.4M	-386.3M	70.9M	73.7M	68.3M	69M	93.5M	123M	118.1M	133.8M	125.8M	153.2M	109.3M	130.9M	126.9M	2.4M	60.7M	114.8M	123M	114.1M	78.2M	68.2M	113.3M	107.5M	95.4M	110.6M	100.7M	113.4M	107.3M	110M	121.2M	137.2M	118.7M
Net Income	14.2M	44.9M	-602.2M	31.6M	-297.5M	52.8M	54.2M	53.5M	52.8M	71.4M	95.2M	90.4M	105.5M	97.2M	112.2M	87.5M	103.2M	104.8M	-6.1M	45.7M	86.8M	99.6M	86.2M	61.2M	53M	90M	85M	77.9M	36.3M	82.6M	87.6M	86.1M	81.6M	93.5M	121.2M	89.5M
Selling & General & Admin	124.4M	127M	126.6M	125.4M	121.1M	109.1M	119.2M	116M	109.8M	100.4M	105.4M	111.7M	99.6M	103.6M	112.6M	106.3M	103.8M	105.6M	97.2M	117.8M	117.6M	115.2M	118.3M	118.6M	111.9M	100.7M	107.8M	104.7M	96.5M	95.7M	105M	106.4M	98.1M	93.9M	99.7M	105.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.2M	n/a	2.8M	-2.8M	100K	4.1M	10.6M	102.6M	16.8M	16.6M	-3.6M	17M	2.3M	9.5M	33.2M	2.3M	11.2M	2.3M	-10M	-7.9M	-3.7M	100K	1.5M	-2.1M	-12.1M	3.2M	3M	-300K	25.7M	-4.7M	1.9M	1.4M	16.9M	1.9M	17M	3.7M
Operating Expenses	129.6M	127M	126.6M	125.4M	121.1M	127M	136M	218.6M	126.6M	117M	121.8M	128.7M	115.5M	121.4M	130.6M	122.1M	120.1M	121.8M	113.5M	134.2M	133.6M	131.5M	135.2M	132.7M	117.1M	105.9M	112.9M	109.7M	101.2M	101.9M	109.7M	111.5M	102.9M	99.1M	104.5M	110.2M
Interest Expense	20.9M	20M	22.4M	21.6M	19.5M	20.5M	22M	22.1M	22.2M	19.7M	20M	19.5M	18.4M	18.4M	18.7M	18.4M	18.8M	20.4M	20.4M	20M	20.3M	21.1M	21.9M	20M	15.8M	11.1M	13.6M	12M	9.9M	8.5M	8.9M	8.6M	8.2M	9M	9.3M	8.4M
Selling & Marketing Expenses	n/a	n/a	-4.5M	-500K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	319M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.01B	1.04B	1.07B	1.04B	1.05B	1.09B	1.14B	1.12B	1.11B	1.18B	1.19B	1.18B	1.18B	1.18B	1.13B	1.03B	1.04B	1.06B	812.3M	956.9M	1.01B	1.1B	1.08B	1.05B	950.6M	970.3M	984.4M	921.1M	889.7M	895.8M	868.9M	845.8M	802.4M	820.6M	829.4M	815M
Income Tax Expense	10.8M	12.8M	-32.2M	10.8M	-88.9M	18M	19.5M	14.8M	16.2M	22M	27.8M	27.7M	28.2M	28.6M	40.9M	21.8M	27.7M	22M	8.5M	15M	27.9M	23.4M	27.8M	17.1M	15.1M	23.3M	22.4M	17.5M	74.2M	17.2M	25.8M	21.2M	27M	27.6M	37.7M	27.7M
Shares Outstanding (Basic)	137.4M	137.4M	137.3M	136.8M	136.5M	136.4M	136.2M	137.18M	135.8M	135.7M	136.3M	136.6M	136.5M	136.4M	136.3M	136M	135.9M	135.8M	135.7M	135.4M	135.2M	134.9M	134.7M	134.4M	134M	133.8M	134.1M	135.3M	135.6M	135.7M	136M	136.8M	137.3M	137.4M	137.8M	139.1M
Shares Outstanding (Diluted)	138M	138M	137.3M	137.3M	136.5M	136.8M	136.6M	136.3M	136.1M	136.1M	136.7M	136.9M	137M	136.9M	136.8M	136.3M	136.2M	136.1M	135.7M	135.6M	135.8M	135.4M	135.2M	135M	134.7M	134.7M	135M	136.3M	136.6M	136.9M	137.4M	138.1M	139.2M	139.4M	140.1M	141.2M
EPS (Basic)	0.10	0.33	-4.39	0.23	-2.18	0.39	0.40	0.39	0.39	0.53	0.70	0.66	0.77	0.71	0.82	0.64	0.76	0.77	-0.04	0.34	0.64	0.74	0.64	0.46	0.40	0.67	0.63	0.58	0.27	0.61	0.64	0.63	0.59	0.68	0.88	0.64
EPS (Diluted)	0.10	0.33	-4.39	0.23	-2.18	0.39	0.40	0.39	0.39	0.52	0.70	0.66	0.77	0.71	0.82	0.64	0.76	0.77	-0.04	0.34	0.64	0.74	0.64	0.45	0.39	0.67	0.63	0.57	0.27	0.60	0.64	0.62	0.59	0.67	0.87	0.63
EBITDA	80M	114.1M	-579.1M	96.9M	-322M	137.3M	140.5M	130M	130.9M	157.3M	187.4M	183.1M	196.5M	190.5M	218.8M	172.4M	197.7M	197.7M	70.2M	127M	-7.7M	194M	188.6M	145.9M	120.7M	160.2M	157.3M	143.2M	153.4M	143.1M	155.7M	148.2M	145.9M	160.3M	176.4M	156.2M
EBIT	45.9M	78.7M	-611.8M	64.1M	-365.1M	92.4M	96.8M	90.4M	88.2M	114M	144.1M	138.8M	152.5M	144.8M	172.7M	128.6M	150.4M	150.7M	23.7M	80.5M	137M	145.6M	138.6M	99.6M	85.6M	126.4M	123.5M	109.8M	122.9M	110.9M	123.8M	117.9M	119.4M	131.1M	147.5M	127.9M
Depreciation & Amortization	34.1M	36.4M	32.7M	32.8M	44.8M	44.9M	43.6M	45.4M	42.7M	44.1M	44.2M	45.2M	46.5M	46.8M	47.3M	44.9M	48.4M	47M	46.5M	47.5M	47.2M	48.4M	50M	46.3M	35.1M	33.8M	33.8M	33.4M	31.5M	32.2M	31.9M	30.3M	29M	29.2M	28.9M	28.3M