Light & Wonder Inc. (LNW)
NASDAQ: LNW
· Real-Time Price · USD
88.17
0.05 (0.06%)
At close: Aug 15, 2025, 3:59 PM
88.21
0.04%
After-hours: Aug 15, 2025, 04:40 PM EDT
Light & Wonder Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 809M | 774M | 797M | 817M | 818M | 756M | 771M | 731M | 731M | 670M | 682M | 648M | 610M | 572M | 580M | 539M | 880M | 729M |
Cost of Revenue | 219M | 211M | 231M | 246M | 236M | 305M | 320M | 218M | 218M | 202M | 203M | 193M | 180M | 160M | 170M | 153M | 303M | 266M |
Gross Profit | 590M | 563M | 566M | 571M | 582M | 451M | 451M | 513M | 513M | 468M | 479M | 455M | 430M | 412M | 410M | 386M | 577M | 463M |
Operating Income | 202M | 170M | 168M | 159M | 209M | 171M | 182M | 147M | 113M | 102M | 139M | 119M | 46M | 81M | 3M | 34M | 163M | 81M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 124M | 105M | 132M | 81M | 108M | 100M | 66M | 94M | 20M | 26M | 26M | 24M | -149M | -64M | -92M | -72M | 121M | -6M |
Net Income | 95M | 82M | 108M | 64M | 82M | 82M | 67M | 75M | -1M | 22M | 30M | 20M | 3.29B | 26M | 95M | 182M | 109M | -15M |
Selling & General & Admin | 208M | 217M | 215M | 220M | 220M | 218M | 209M | 204M | 203M | 192M | 182M | 181M | 179M | 175M | 177M | 164M | 180M | 159M |
Research & Development | 64M | 65M | 68M | 66M | 66M | 62M | 60M | 55M | 58M | 54M | 55M | 56M | 56M | 53M | 50M | 47M | 54M | 52M |
Other Expenses | 116M | 111M | 115M | 126M | 121M | 10M | 112M | 107M | 139M | 101M | 103M | 102M | 149M | 108M | 180M | 141M | 120M | 111M |
Operating Expenses | 388M | 393M | 398M | 412M | 407M | 372M | 381M | 366M | 400M | 347M | 340M | 339M | 384M | 336M | 407M | 352M | 354M | 322M |
Interest Expense | 77M | 68M | 70M | 73M | 75M | 75M | 82M | 78M | 78M | 75M | 73M | 68M | 70M | 116M | 118M | 120M | 119M | 121M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 607M | 604M | 629M | 658M | 643M | 585M | 615M | 584M | 618M | 568M | 584M | 559M | 564M | 532M | 577M | 505M | 513M | 449M |
Income Tax Expense | 29M | 23M | 24M | 17M | 26M | 18M | -2M | 14M | 15M | -1M | 5M | 4M | 1M | 3M | -154M | -172M | 8M | 3M |
Shares Outstanding (Basic) | 84M | 85M | 88M | 89M | 90M | 90M | 90M | 91M | 91M | 91M | 93M | 94M | 95M | 95.83M | 97M | 96M | 94.83M | 95M |
Shares Outstanding (Diluted) | 86M | 87M | 90M | 91M | 92M | 92M | 92M | 92M | 91M | 93M | 95M | 96M | 95M | 97M | 100M | 99M | 96M | 95M |
EPS (Basic) | 1.12 | 0.97 | 1.22 | 1.10 | 0.91 | 0.91 | 0.74 | 0.83 | -0.01 | 0.24 | 0.32 | 3.47 | 34.61 | 0.27 | 0.98 | 1.89 | 1.13 | -0.16 |
EPS (Diluted) | 1.11 | 0.94 | 1.20 | 1.08 | 0.89 | 0.89 | 0.73 | 0.81 | -0.01 | 0.23 | 0.32 | 3.42 | 34.61 | 0.27 | 0.95 | 1.84 | 1.13 | -0.16 |
EBITDA | 300M | 267M | 302M | 244M | 270M | 261M | 234M | 262M | 210M | 207M | 201M | 196M | 31M | 164M | 140M | 149M | 170M | 101M |
EBIT | 201M | 173M | 205M | 154M | 183M | 175M | 144M | 172M | 98M | 101M | 99M | 92M | -76M | 52M | 26M | 48M | 74M | 36M |
Depreciation & Amortization | 99M | 91M | 97M | 90M | 87M | 86M | 86M | 90M | 108M | 101M | 103M | 102M | 107M | 108M | 109M | 96M | 123M | 123M |