Masimo Corporation

169.77
2.16 (1.29%)
Apr 02, 2025, 3:29 PM - Market open

Masimo Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY99 FY98
Revenue 2.09B2.05B2.04B1.24B1.14B937.84M858.29M798.11M694.63M630.11M586.64M547.25M493.23M438.99M405.41M349.12M307.07M256.29M224.34M107.89M69.36M46.73M38.83M6.7M1.7M
Cost of Revenue 1.09B1.04B977M430.81M400.68M308.67M283.4M263.01M230.83M220.13M195.86M188.42M166.98M144.85M119.83M100.31M89.45M73.61M61.64M42.72Mn/a22.45M18.64M6.4M3M
Gross Profit 1B1B1.06B808.35M743.07M629.17M574.89M535.1M463.8M409.98M390.78M358.83M326.25M294.13M285.58M248.8M217.62M182.68M162.7M65.17M69.36M24.29M20.2M300K-1.3M
Operating Income -266.7M136.5M210M275.82M255.82M221.22M208.04M197.36M420.77M120.25M103.51M79.72M85.23M86.5M104.87M82.33M71.17M67.2M45.78M16.35M69.36M-6.47M74K-12.9M-7.5M
Interest Income 4.8M3M1.8M936K5.53M13.92Mn/an/an/an/an/an/an/an/an/a178K2.31Mn/an/an/an/an/an/an/an/a
Pretax Income -305.3M88.1M193.4M274.38M263.74M234.17M213.78M199.37M418.34M116.34M102.04M75.73M83.82M86.53M107.57M82.18M72.39M68.12M314.4M7.37Mn/a-6.89M-181K-13.2M-7.9M
Net Income -304.9M81.5M143.5M229.6M240.3M196.22M193.54M131.62M300.67M83.3M72.52M58.38M62.27M63.7M73.53M53.23M31.93M42.26M181.83M33.38M-3.84M-6.89M-182K-13.5M-8.3M
Selling & General & Admin 743.8M664M657.4M395.29M369.06M314.66M289.46M275.79M253.67M252.72M241.02M215.47M193.95M169.21M143.36M134.88M120.07M91.23M91.49M43.09Mn/a21.95M14.64M7.8M3.9M
Research & Development 222.8M175.2M191.4M137.23M118.66M93.3M76.97M61.95M59.36M56.62M56.58M55.63M47.08M38.41M36M31.7M25.5M22.96M24.88M8.55Mn/a4.57M4.37M6M3.1M
Other Expenses 304.5M27.8M-16.6M-1.44M7.91M12.95M5.73M2.01M-2.43M-3.9M-1.47M-3.99M-1.41Mn/an/an/a706K1.54M-262.61M1.74Mn/a4.25M1.12M-0.00n/a
Operating Expenses 1.27B867M848.8M532.52M487.72M407.96M366.42M337.74M313.03M309.34M297.6M271.1M241.03M207.62M179.36M166.58M146.27M115.73M-146.24M53.37Mn/a30.76M20.12M13.8M7M
Interest Expense 43.6M50.3M25.7M355K338K328Kn/an/an/an/an/a17.35M1.07M325Kn/a75K176Kn/an/a8.98Mn/a419K257K300K400K
Selling & Marketing Expenses n/a61.4M12.3M9M30.8M14M17.9M17.8M14.3M10.7M10.7M9.6M9.6Mn/an/an/an/an/an/an/an/an/an/an/an/a
Cost & Expenses 2.36B1.91B1.83B963.33M888.39M716.62M649.82M600.75M543.86M529.47M493.46M459.52M408.01M352.47M299.19M266.89M235.72M189.34M-84.6M96.09Mn/a53.21M38.76M20.2M10M
Income Tax -400K6.6M49.9M44.73M23.45M37.95M20.23M67.76M117.67M34.84M27.68M20M21.88M22.48M34.16M28.16M40.46M25.87M132.58M-26.01M73.2M2K-1K300K400K
Shares Outstanding (Basic) 53.3M52.8M53.6M55.17M54.7M53.43M56.04M51.52M49.53M51.31M54.71M56.69M57.45M59.66M58.77M57.6M56.32M54.66M16.3M9.72M9.38M9.37M9.27M52.8M52.8M
Shares Outstanding (Diluted) 53.3M54.1M55.2M57.68M58.04M57.1M56.04M55.87M53.2M53.71M55.57M57.48M58.37M60.84M60.61M60.17M60.19M59.83M20.32M13.1M9.38M9.37M9.27M52.8M52.8M
EPS (Basic) -5.721.542.684.164.393.673.452.426.281.621.331.031.081.071.250.920.570.713.790.57-0.41-0.74-0.02-0.26-0.16
EPS (Diluted) -5.721.512.603.984.143.443.452.235.851.551.301.021.071.051.210.880.530.603.040.42-0.41-0.74-0.02-0.26-0.16
EBITDA -266.7M236.7M355.2M310.86M293.77M258.98M229.6M203.85M-102.41M134.43M106M99.15M94.59M93.84M114.15M88.2M78.89M72.46M49.45M19.31M69.36M-6.47M74K-11.3M-7M
EBIT -261.7M138.4M219.1M274.74M264.07M234.49M208.47M183.79M165.94M100.64M93.18M87.73M85.23M86.52M75.49M82.23M73.14M66.95M308.94M11.8M69.36M-6.47M74Kn/an/a
Depreciation & Amortization n/a98.3M136.1M36.12M29.7M24.49M21.13M20.06M16.82M15.68M12.82M11.42M9.37M7.34M6.58M5.98M5.75M5.26M3.67M2.96Mn/a3K8K1.6M500K