Masimo Corporation (MASI)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

176.14

0.09%

After-hours Dec 13, 2024, 05:19 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY99	FY98
Revenue	2.05B	2.04B	1.24B	1.14B	937.84M	858.29M	798.11M	694.63M	630.11M	586.64M	547.25M	493.23M	438.99M	405.41M	349.12M	307.07M	256.29M	224.34M	107.89M	69.36M	46.73M	38.83M	6.70M	1.70M
Cost of Revenue	1.04B	977.00M	430.81M	400.68M	308.67M	283.40M	263.01M	230.83M	220.13M	195.86M	188.42M	166.98M	144.85M	119.83M	100.31M	89.45M	73.61M	61.64M	42.72M	-	22.45M	18.64M	6.40M	3.00M
Gross Profit	1.00B	1.06B	808.35M	743.07M	629.17M	574.89M	535.10M	463.80M	409.98M	390.78M	358.83M	326.25M	294.13M	285.58M	248.80M	217.62M	182.68M	162.70M	65.17M	69.36M	24.29M	20.20M	300.00K	-1.30M
Operating Income	136.50M	210.00M	275.82M	255.82M	221.22M	208.04M	197.36M	420.77M	120.25M	103.51M	79.72M	85.23M	86.50M	104.87M	82.33M	71.17M	67.20M	45.78M	16.35M	69.36M	-6.47M	74.00K	-12.90M	-7.50M
Interest Income	3.00M	1.80M	936.00K	5.53M	13.92M	-	-	-	-	-	-	-	-	-	178.00K	2.31M	-	-	-	-	-	-	-	-
Pretax Income	88.10M	193.40M	274.38M	263.74M	234.17M	213.78M	199.37M	418.34M	116.34M	102.04M	75.73M	83.82M	86.53M	107.57M	82.18M	72.39M	68.12M	314.40M	7.37M	-	-6.89M	-181.00K	-13.20M	-7.90M
Net Income	81.50M	143.50M	229.60M	240.30M	196.22M	193.54M	131.62M	300.67M	83.30M	72.52M	58.38M	62.27M	63.70M	73.53M	53.23M	31.93M	42.26M	181.83M	33.38M	-3.84M	-6.89M	-182.00K	-13.50M	-8.30M
Selling & General & Admin	664.00M	657.40M	395.29M	369.06M	314.66M	289.46M	275.79M	253.67M	252.72M	241.02M	215.47M	193.95M	169.21M	143.36M	134.88M	120.07M	91.23M	91.49M	43.09M	-	21.95M	14.64M	7.80M	3.90M
Research & Development	175.20M	191.40M	137.23M	118.66M	93.30M	76.97M	61.95M	59.36M	56.62M	56.58M	55.63M	47.08M	38.41M	36.00M	31.70M	25.50M	22.96M	24.88M	8.55M	-	4.57M	4.37M	6.00M	3.10M
Other Expenses	27.80M	-16.60M	-1.44M	7.91M	12.95M	5.73M	2.01M	-2.43M	-3.90M	-1.47M	-3.99M	-1.41M	-	-	-	706.00K	1.54M	-262.61M	1.74M	-	4.25M	1.12M	-0.00	-
Operating Expenses	867.00M	848.80M	532.52M	487.72M	407.96M	366.42M	337.74M	313.03M	309.34M	297.60M	271.10M	241.03M	207.62M	179.36M	166.58M	146.27M	115.73M	-146.24M	53.37M	-	30.76M	20.12M	13.80M	7.00M
Interest Expense	50.30M	25.70M	355.00K	338.00K	328.00K	-	-	-	-	-	17.35M	1.07M	325.00K	-	75.00K	176.00K	-	-	8.98M	-	419.00K	257.00K	300.00K	400.00K
Selling & Marketing Expenses	61.40M	12.30M	9.00M	30.80M	14.00M	17.90M	17.80M	14.30M	10.70M	10.70M	9.60M	9.60M	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	1.91B	1.83B	963.33M	888.39M	716.62M	649.82M	600.75M	543.86M	529.47M	493.46M	459.52M	408.01M	352.47M	299.19M	266.89M	235.72M	189.34M	-84.60M	96.09M	-	53.21M	38.76M	20.20M	10.00M
Income Tax	6.60M	49.90M	44.73M	23.45M	37.95M	20.23M	67.76M	117.67M	34.84M	27.68M	20.00M	21.88M	22.48M	34.16M	28.16M	40.46M	25.87M	132.58M	-26.01M	73.20M	2.00K	-1K	300.00K	400.00K
Shares Outstanding (Basic)	52.80M	53.60M	55.17M	54.70M	53.43M	56.04M	51.52M	49.53M	51.31M	54.71M	56.69M	57.45M	59.66M	58.77M	57.60M	56.32M	54.66M	16.30M	9.72M	9.38M	9.37M	9.27M	52.80M	52.80M
Shares Outstanding (Diluted)	54.10M	55.20M	57.68M	58.04M	57.10M	56.04M	55.87M	53.20M	53.71M	55.57M	57.48M	58.37M	60.84M	60.61M	60.17M	60.19M	59.83M	20.32M	13.10M	9.38M	9.37M	9.27M	52.80M	52.80M
EPS (Basic)	1.54	2.68	4.16	4.39	3.67	3.45	2.42	6.28	1.62	1.33	1.03	1.08	1.07	1.25	0.92	0.57	0.71	3.79	0.57	-0.41	-0.74	-0.02	-0.26	-0.16
EPS (Diluted)	1.51	2.60	3.98	4.14	3.44	3.45	2.23	5.85	1.55	1.30	1.02	1.07	1.05	1.21	0.88	0.53	0.60	3.04	0.42	-0.41	-0.74	-0.02	-0.26	-0.16
EBITDA	236.70M	355.20M	310.86M	293.77M	258.98M	229.60M	203.85M	-102.41M	134.43M	106.00M	99.15M	94.59M	93.84M	114.15M	88.20M	78.89M	72.46M	49.45M	19.31M	69.36M	-6.47M	74.00K	-11.30M	-7.00M
Depreciation & Amortization	98.30M	136.10M	36.12M	29.70M	24.49M	21.13M	20.06M	16.82M	15.68M	12.82M	11.42M	9.37M	7.34M	6.58M	5.98M	5.75M	5.26M	3.67M	2.96M	-	3.00K	8.00K	1.60M	500.00K