Masimo Corporation (MASI)
NASDAQ: MASI
· Real-Time Price · USD
154.31
2.44 (1.61%)
At close: Aug 15, 2025, 12:48 PM
Masimo Income Statement
Financials in USD. Fiscal
year is
February - January.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 370.9M | 372M | 600.7M | 504.6M | 496.3M | 492.8M | 548.9M | 478.9M | 455.3M | 565M | 617M | 549.3M | 565.3M | 304.24M | 327.58M | 307.41M | 305.12M | 299.04M |
Cost of Revenue | 137.6M | 138M | 356M | 241.4M | 241.5M | 251.1M | 286.2M | 244.1M | 234.1M | 280.2M | 303.6M | 266.8M | 307.1M | 99.48M | 112.68M | 103.75M | 112.21M | 102.17M |
Gross Profit | 233.3M | 234M | 244.7M | 263.2M | 254.8M | 241.7M | 262.7M | 234.8M | 221.2M | 284.8M | 313.4M | 282.5M | 258.2M | 204.76M | 214.9M | 203.66M | 192.91M | 196.88M |
Operating Income | 64.5M | 78M | -359M | 30.1M | 28.3M | 34M | 64.9M | 25.2M | 29.3M | 38M | 73.3M | 78.1M | -48.67M | 59.74M | 77.41M | 67.61M | 65.14M | 65.66M |
Interest Income | 600K | 1.4M | 1.1M | 1.3M | 1.2M | 1.2M | 800K | 700K | 700K | 800K | 800K | 500K | 200K | 300K | 259K | 200K | 200K | 217K |
Pretax Income | 55.4M | 68.4M | -361.7M | 11.6M | 19.9M | 24.9M | 23.2M | 14M | 24.8M | 26.2M | 55.7M | 52M | 26.6M | 59.14M | 76.7M | 67.53M | 65.22M | 64.93M |
Net Income | 51.3M | -170.7M | -349.6M | 9.8M | 16M | 18.9M | 33.9M | 10.6M | 15.7M | 21.3M | 40.9M | 37.9M | 18.1M | 46.6M | 68.26M | 57.8M | 50.2M | 53.38M |
Selling & General & Admin | 138.9M | 119.4M | 221.6M | 184.8M | 177.5M | 159.9M | 159.8M | 156.1M | 151.7M | 196.3M | 185.8M | 174.6M | 188.3M | 108.9M | 104.11M | 100.65M | 93.83M | 96.7M |
Research & Development | 29.9M | 33.9M | 77.7M | 48.3M | 49M | 47.8M | 38M | 46.5M | 40.2M | 50.5M | 54.3M | 53.1M | 47.8M | 36.12M | 33.37M | 35.41M | 33.94M | 34.51M |
Other Expenses | n/a | 2.7M | 304.5M | n/a | n/a | -200K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -707K | n/a | n/a | -737K |
Operating Expenses | 168.8M | 156M | 299.3M | 233.1M | 226.5M | 207.7M | 197.8M | 202.6M | 191.9M | 246.8M | 240.1M | 227.7M | 236.1M | 145.02M | 137.49M | 136.05M | 127.78M | 131.21M |
Interest Expense | 8.2M | 8.8M | 10M | 10.5M | 11M | 12M | 13.8M | 12.8M | 11.8M | 11.8M | 11.4M | 9.7M | 4.5M | 100K | 96K | n/a | 100K | 84K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 61.4M | n/a | n/a | n/a | 49.3M | n/a | n/a | n/a | 9M | n/a | n/a | n/a |
Cost & Expenses | 306.4M | 294M | 655.3M | 474.5M | 468M | 458.8M | 484M | 446.7M | 426M | 527M | 543.7M | 494.5M | 543.2M | 244.5M | 250.17M | 239.8M | 239.98M | 233.38M |
Income Tax Expense | 10.5M | 21.2M | -12.1M | 1.8M | 3.9M | 6M | -10.8M | 3.4M | 9.1M | 4.9M | 14.8M | 14.1M | 8.5M | 12.54M | 8.45M | 9.76M | 14.98M | 11.54M |
Shares Outstanding (Basic) | 54M | 54M | 53.6M | 53.4M | 53.1M | 53M | 52.8M | 52.8M | 52.8M | 52.6M | 53.1M | 52.5M | 53.9M | 55.4M | 55.29M | 55.1M | 55M | 55.2M |
Shares Outstanding (Diluted) | 54.8M | 54.8M | 53.6M | 54.3M | 54.3M | 54.2M | 53.7M | 53.9M | 54.4M | 54.4M | 54.8M | 54.1M | 55.3M | 57.31M | 57.77M | 57.7M | 57.4M | 57.9M |
EPS (Basic) | 0.95 | -3.17 | -6.52 | 0.18 | 0.30 | 0.36 | 0.64 | 0.20 | 0.30 | 0.40 | 0.77 | 0.72 | 0.34 | 0.84 | 1.23 | 1.05 | 0.91 | 0.97 |
EPS (Diluted) | 0.94 | -3.17 | -6.52 | 0.18 | 0.29 | 0.35 | 0.63 | 0.20 | 0.29 | 0.39 | 0.75 | 0.70 | 0.33 | 0.81 | 1.18 | 1.00 | 0.88 | 0.92 |
EBITDA | 72M | 85.8M | -320.9M | 46.1M | 52.2M | 59.3M | 59.5M | 51.3M | 29.3M | 64.1M | 146.6M | 54.8M | 101.87M | 68.37M | 85.97M | 76.75M | 74.13M | 74.16M |
EBIT | 63.6M | 77.2M | -351.7M | 22.1M | 28.3M | 34M | 36.9M | 26.8M | 29.3M | 38M | 67.1M | 61.7M | 31.1M | 59.24M | 76.8M | 67.62M | 65.3M | 65.66M |
Depreciation & Amortization | 8.4M | 8.6M | 30.8M | 24M | 23.9M | 24.3M | 22.5M | 24.5M | 25.1M | 26.1M | 79.5M | -23.3M | 70.77M | 9.13M | 9.17M | 9.13M | 8.82M | 8.49M |