Masimo Corporation (MASI)

AI Score

Unlock

152.10

2.86 (1.92%)

At close: Apr 22, 2025, 3:59 PM

149.86

-1.47%

After-hours: Apr 22, 2025, 06:01 PM EDT

Masimo Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	600.7M	504.6M	496.3M	492.8M	548.9M	478.9M	455.3M	565M	617M	549.3M	565.3M	304.24M	327.58M	307.41M	305.12M	299.04M	295.05M	278.11M	300.95M	269.63M	247.51M	229.01M	229.65M	231.66M	223.13M	210.58M	211.62M	212.95M	225.18M	193.69M	192.93M	186.3M	183.2M	167.62M	172.64M	171.17M
Cost of Revenue	356M	241.4M	241.5M	251.1M	286.2M	244.1M	234.1M	280.2M	303.6M	266.8M	307.1M	99.48M	112.68M	103.75M	112.21M	102.17M	108.13M	99.19M	109.37M	84M	80.59M	72.74M	75.31M	80.02M	74.8M	69.83M	69.47M	69.29M	71.32M	65.03M	64.5M	62.17M	58.87M	57.5M	57.5M	56.95M
Gross Profit	244.7M	263.2M	254.8M	241.7M	262.7M	234.8M	221.2M	284.8M	313.4M	282.5M	258.2M	204.76M	214.9M	203.66M	192.91M	196.88M	186.93M	178.93M	191.58M	185.63M	166.92M	156.27M	154.34M	151.64M	148.33M	140.75M	142.15M	143.66M	153.86M	128.66M	128.44M	124.13M	124.33M	110.12M	115.14M	114.21M
Operating Income	-359.1M	30.1M	28.3M	34M	64.9M	25.2M	29.3M	38M	73.3M	78.1M	-48.67M	59.74M	77.41M	67.61M	65.14M	65.66M	64.89M	59.7M	62.22M	69.01M	61.56M	51.63M	52M	56.02M	53.91M	48.64M	51.61M	53.88M	59.32M	47.98M	46.87M	43.2M	310.4M	36.6M	36.43M	37.34M
Interest Income	1.1M	1.3M	1.2M	1.2M	800K	700K	700K	800K	800K	500K	200K	293K	259K	242K	218K	217K	414K	797K	1.48M	2.84M	3.21M	3.66M	3.61M	3.43M	n/a	2.33M	1.79M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-361.7M	11.6M	19.9M	24.9M	23.2M	14M	24.8M	26.2M	55.7M	52M	26.6M	59.14M	76.7M	67.53M	65.22M	64.93M	66.7M	61.05M	63.63M	72.36M	64.37M	54.35M	55.53M	59.91M	55.56M	49.67M	53.02M	55.53M	60.02M	48.26M	47.03M	44.07M	307.55M	36.06M	36.9M	37.84M
Net Income	-349.6M	9.8M	16M	18.9M	33.9M	10.6M	15.7M	21.3M	40.9M	37.9M	18.1M	46.6M	68.26M	57.8M	50.2M	53.38M	70.67M	49.41M	55.77M	64.46M	52.92M	49.09M	44.89M	49.32M	46.93M	57.13M	43.85M	45.63M	368K	35.85M	45.14M	51.53M	215.29M	27.77M	30.02M	27.58M
Selling & General & Admin	221.5M	184.8M	177.5M	159.9M	159.8M	156.1M	151.7M	196.3M	185.8M	174.6M	188.3M	108.9M	104.11M	100.65M	93.83M	96.7M	90.34M	90.38M	98.46M	89.88M	81.94M	80.35M	78.16M	74.2M	74.69M	72.67M	71.42M	71.17M	78.45M	65.39M	66.38M	65.57M	69.42M	57.84M	63.89M	62.51M
Research & Development	77.7M	48.3M	49M	47.8M	38M	46.5M	40.2M	50.5M	54.3M	53.1M	47.8M	36.12M	33.37M	35.41M	33.94M	34.51M	31.69M	28.85M	30.88M	27.24M	23.42M	24.28M	24.18M	21.41M	19.81M	19.44M	19.12M	18.6M	16.09M	15.3M	15.19M	15.37M	14.51M	15.67M	14.82M	14.37M
Other Expenses	304.6M	n/a	n/a	-200K	20.8M	-11.2M	-4.5M	-11.8M	n/a	-2.8M	4.5M	n/a	-707K	n/a	n/a	-737K	1.8M	-3K	1.41M	-2K	2.81M	-3K	-6K	3.89M	1.65M	1.03M	1.41M	1.65M	694K	287K	158K	874K	-2.85M	-546K	471K	498K
Operating Expenses	603.8M	233.1M	226.5M	207.7M	197.8M	202.6M	191.9M	246.8M	240.1M	227.7M	236.1M	145.02M	137.49M	136.05M	127.78M	131.21M	122.03M	119.23M	129.34M	117.12M	105.37M	104.64M	102.33M	95.62M	94.5M	92.11M	90.53M	89.78M	94.54M	80.69M	81.57M	80.94M	83.93M	73.52M	78.71M	76.88M
Interest Expense	10M	10.5M	11M	12M	13.8M	12.8M	11.8M	11.8M	11.4M	9.7M	4.5M	102K	96K	87K	88K	84K	88K	84K	83K	84K	85K	82K	80K	80K	n/a	7K	60K	n/a	n/a	n/a	n/a	n/a	n/a	546K	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	61.4M	n/a	n/a	n/a	49.3M	n/a	n/a	n/a	9M	n/a	n/a	n/a	30.8M	n/a	n/a	n/a	14M	n/a	n/a	n/a	17.9M	n/a	n/a	n/a	17.8M	n/a	n/a	n/a	11M	n/a	n/a	n/a
Cost & Expenses	959.8M	474.5M	468M	458.8M	484M	446.7M	426M	527M	543.7M	494.5M	543.2M	244.5M	250.17M	239.8M	239.98M	233.38M	230.16M	218.41M	238.71M	201.11M	185.95M	177.38M	177.65M	175.64M	169.3M	161.94M	160.01M	159.07M	165.86M	145.72M	146.06M	143.11M	142.8M	131.02M	136.21M	133.83M
Income Tax Expense	-12.1M	1.8M	3.9M	6M	-10.8M	3.4M	9.1M	4.9M	14.8M	14.1M	8.5M	12.54M	8.45M	9.76M	14.98M	11.54M	-3.95M	11.65M	7.85M	7.9M	11.45M	5.27M	10.64M	10.59M	8.62M	-7.46M	9.16M	9.9M	59.65M	9.03M	346K	-1.26M	92.25M	8.29M	6.88M	10.26M
Shares Outstanding (Basic)	53.6M	53.4M	53.1M	53M	52.8M	52.8M	52.8M	52.6M	n/a	52.5M	53.9M	55.4M	55.29M	55.1M	55M	55.2M	55.14M	55M	54.76M	53.87M	53.63M	53.53M	53.36M	53.21M	53.04M	52.43M	52M	51.71M	51.66M	52.08M	51.68M	50.65M	49.96M	49.48M	49.26M	49.42M
Shares Outstanding (Diluted)	53.6M	54.3M	54.3M	54.2M	53.7M	53.9M	54.4M	54.4M	n/a	54.1M	55.3M	57.31M	57.77M	57.7M	57.4M	57.9M	58.24M	58.28M	58.2M	57.59M	57.27M	57.26M	57.07M	53.21M	56.45M	56.24M	55.74M	55.5M	55.59M	56.16M	56.17M	55.53M	54.17M	53.56M	52.7M	51.95M
EPS (Basic)	-6.52	0.18	0.30	0.36	0.64	0.20	0.30	0.40	n/a	0.72	0.34	0.84	1.23	1.05	0.91	0.97	1.28	0.90	1.02	1.20	0.99	0.92	0.84	0.93	0.88	1.09	0.84	0.88	0.01	0.69	0.87	1.02	4.31	0.56	0.61	0.56
EPS (Diluted)	-6.52	0.18	0.29	0.35	0.63	0.20	0.29	0.39	n/a	0.70	0.33	0.81	1.18	1.00	0.88	0.92	1.21	0.85	0.96	1.12	0.92	0.86	0.79	0.87	0.83	1.02	0.79	0.82	0.01	0.64	0.80	0.93	3.97	0.52	0.57	0.53
EBITDA	-320.9M	46.1M	52.2M	59.3M	59.5M	51.3M	29.3M	64.1M	146.6M	54.8M	101.87M	68.37M	85.97M	76.75M	74.13M	74.16M	74.89M	68.75M	69.45M	74.89M	70.37M	60.37M	58.23M	61.44M	59.5M	53.81M	57.16M	59.13M	65.89M	52.9M	51.59M	47.93M	312.61M	40.83M	40.51M	41.39M
EBIT	-351.7M	22.1M	28.3M	34M	36.9M	26.8M	29.3M	38M	67.1M	61.7M	31.1M	59.24M	76.8M	67.62M	65.3M	65.66M	66.79M	61.14M	63.71M	72.44M	64.45M	54.44M	52M	56.02M	54.33M	49.67M	53.02M	55.53M	59.32M	43.06M	47.03M	52.15M	40.4M	36.96M	36.43M	37.34M
Depreciation & Amortization	30.8M	24M	23.9M	24.3M	22.5M	24.5M	25.1M	26.1M	79.5M	-23.3M	70.77M	9.13M	9.17M	9.13M	8.82M	8.49M	8.1M	7.61M	7.21M	6.38M	5.92M	5.93M	6.22M	5.42M	5.17M	5.17M	5.55M	5.24M	5.68M	4.92M	4.73M	4.74M	4.46M	4.22M	4.08M	4.05M