Masimo Corporation (MASI)

AI Score

Unlock

152.10

2.86 (1.92%)

At close: Apr 22, 2025, 3:59 PM

149.86

-1.47%

After-hours: Apr 22, 2025, 06:01 PM EDT

Masimo Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	2.09B	2.04B	2.02B	1.98B	2.05B	2.12B	2.19B	2.3B	2.04B	1.75B	1.5B	1.24B	1.24B	1.21B	1.18B	1.17B	1.14B	1.1B	1.05B	975.8M	937.84M	913.46M	895.03M	877M	858.29M	860.34M	843.45M	824.76M	798.11M	756.13M	730.06M	709.76M	694.63M	678.7M	663.65M	646.74M
Cost of Revenue	1.09B	1.02B	1.02B	1.02B	1.04B	1.06B	1.08B	1.16B	976.98M	786.06M	623.01M	428.12M	430.81M	426.25M	421.69M	418.85M	400.68M	373.14M	346.69M	312.64M	308.67M	302.88M	299.97M	294.13M	283.4M	279.91M	275.11M	270.13M	263.01M	250.56M	243.03M	236.04M	230.83M	237.48M	230.33M	225.65M
Gross Profit	1B	1.02B	994M	960.4M	1B	1.05B	1.1B	1.14B	1.06B	960.36M	881.52M	816.24M	808.35M	780.38M	755.64M	754.31M	743.07M	723.06M	700.4M	663.16M	629.17M	610.58M	595.07M	582.87M	574.89M	580.42M	568.34M	554.63M	535.1M	505.56M	487.02M	473.72M	463.8M	441.21M	433.32M	421.09M
Operating Income	-266.7M	157.3M	152.4M	153.4M	157.4M	165.8M	218.7M	140.73M	162.48M	166.59M	156.1M	269.9M	275.82M	263.31M	255.39M	252.48M	255.82M	252.49M	244.42M	234.2M	221.22M	213.56M	210.57M	210.18M	208.04M	213.46M	212.79M	208.05M	197.36M	448.44M	437.07M	426.63M	420.77M	147.26M	138.8M	130.21M
Interest Income	4.8M	4.5M	3.9M	3.4M	3M	3M	2.8M	2.3M	1.79M	1.25M	994K	1.01M	936K	1.09M	1.65M	2.91M	5.53M	8.33M	11.2M	13.33M	13.92M	10.71M	9.37M	7.55M	4.12M	4.12M	1.79M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-305.3M	79.6M	82M	86.9M	88.2M	120.7M	158.7M	160.5M	193.44M	214.44M	229.97M	268.59M	274.38M	264.38M	257.9M	256.31M	263.74M	261.4M	254.71M	246.61M	234.17M	225.35M	220.67M	218.15M	213.78M	218.24M	216.83M	210.84M	199.37M	446.9M	434.7M	424.57M	418.34M	145.8M	136.83M	126.65M
Net Income	-304.9M	78.6M	79.4M	79.1M	81.5M	88.5M	115.8M	118.2M	143.5M	170.86M	190.76M	222.86M	229.64M	232.05M	223.66M	229.23M	240.3M	222.55M	222.23M	211.35M	196.22M	190.23M	198.27M	197.24M	193.54M	146.98M	125.7M	126.99M	132.89M	347.82M	339.74M	324.62M	300.67M	109.47M	101.03M	90.35M
Selling & General & Admin	743.7M	682M	653.3M	627.5M	663.9M	689.9M	708.4M	745M	657.6M	575.91M	501.96M	407.49M	395.29M	381.52M	371.25M	375.88M	369.06M	360.66M	350.63M	330.33M	314.66M	307.41M	299.73M	292.99M	289.96M	293.71M	286.43M	281.39M	275.79M	266.76M	259.22M	256.73M	253.67M	254.9M	256.66M	254.44M
Research & Development	222.8M	183.1M	181.3M	172.5M	175.2M	191.5M	198.1M	205.7M	191.32M	170.39M	152.7M	138.84M	137.23M	135.55M	128.99M	125.93M	118.66M	110.39M	105.82M	99.12M	93.3M	89.68M	84.84M	79.78M	76.97M	73.25M	69.11M	65.19M	61.95M	60.37M	60.74M	60.36M	59.36M	58.66M	57.48M	56.05M
Other Expenses	304.4M	20.6M	9.4M	4.9M	-6.7M	-27.5M	-19.1M	-10.1M	1.7M	993K	3.79M	-707K	-1.44M	1.07M	1.06M	2.47M	3.21M	4.21M	4.21M	2.8M	6.69M	5.53M	6.56M	7.97M	5.73M	4.77M	4.03M	2.79M	2.01M	-1.53M	-2.37M	-2.05M	-2.43M	-1.46M	-1.96M	-3.56M
Operating Expenses	1.27B	865.1M	834.6M	800M	839.1M	881.4M	906.5M	950.7M	848.92M	746.3M	654.66M	546.33M	532.52M	517.07M	500.25M	501.81M	487.72M	471.05M	456.46M	429.45M	407.96M	397.09M	384.57M	372.77M	366.92M	366.96M	355.54M	346.58M	337.74M	327.13M	319.95M	317.09M	313.03M	313.56M	314.14M	310.49M
Interest Expense	43.5M	47.3M	49.6M	50.4M	50.2M	47.8M	44.7M	37.4M	25.7M	14.4M	4.79M	373K	355K	347K	344K	339K	339K	336K	334K	331K	327K	242K	167K	147K	67K	67K	60K	n/a	n/a	n/a	546K	546K	546K	546K	n/a	470K
Selling & Marketing Expenses	n/a	61.4M	61.4M	61.4M	61.4M	49.3M	49.3M	49.3M	49.3M	9M	9M	9M	9M	30.8M	30.8M	30.8M	30.8M	14M	14M	14M	14M	17.9M	17.9M	17.9M	17.9M	17.8M	17.8M	17.8M	17.8M	11M	11M	11M	11M	10.7M	10.7M	10.7M
Cost & Expenses	2.36B	1.89B	1.86B	1.82B	1.88B	1.94B	1.99B	2.11B	1.83B	1.53B	1.28B	974.45M	963.33M	943.32M	921.93M	920.66M	888.39M	844.19M	803.15M	742.09M	716.62M	699.97M	684.53M	666.89M	650.32M	646.88M	630.65M	616.71M	600.75M	577.69M	562.99M	553.13M	543.86M	551.04M	544.46M	536.14M
Income Tax Expense	-400K	900K	2.5M	7.7M	6.6M	32.2M	42.9M	42.3M	49.94M	43.59M	39.25M	45.73M	44.73M	32.34M	34.23M	27.1M	23.45M	38.85M	32.47M	35.26M	37.95M	35.13M	22.4M	20.92M	20.23M	71.26M	87.74M	78.92M	67.76M	100.36M	99.62M	106.15M	117.67M	35.38M	36.25M	37.4M
Shares Outstanding (Basic)	53.6M	53.4M	53.1M	53M	52.8M	52.8M	52.8M	52.6M	n/a	52.5M	53.9M	55.4M	55.29M	55.1M	55M	55.2M	55.14M	55M	54.76M	53.87M	53.63M	53.53M	53.36M	53.21M	53.04M	52.43M	52M	51.71M	51.66M	52.08M	51.68M	50.65M	49.96M	49.48M	49.26M	49.42M
Shares Outstanding (Diluted)	53.6M	54.3M	54.3M	54.2M	53.7M	53.9M	54.4M	54.4M	n/a	54.1M	55.3M	57.31M	57.77M	57.7M	57.4M	57.9M	58.24M	58.28M	58.2M	57.59M	57.27M	57.26M	57.07M	53.21M	56.45M	56.24M	55.74M	55.5M	55.59M	56.16M	56.17M	55.53M	54.17M	53.56M	52.7M	51.95M
EPS (Basic)	-5.68	1.48	1.50	1.50	1.54	0.90	1.42	1.46	1.90	3.13	3.46	4.03	4.16	4.21	4.06	4.17	4.40	4.11	4.13	3.95	3.68	3.57	3.74	3.74	3.69	2.82	2.42	2.45	2.59	6.89	6.76	6.50	6.04	2.21	2.03	1.80
EPS (Diluted)	-5.7	1.45	1.47	1.47	1.51	0.88	1.38	1.42	1.84	3.02	3.32	3.87	3.98	4.01	3.86	3.94	4.14	3.85	3.86	3.69	3.44	3.35	3.51	3.51	3.46	2.64	2.26	2.27	2.38	6.34	6.22	5.99	5.59	2.08	1.92	1.71
EBITDA	-163.3M	217.1M	222.3M	199.4M	204.2M	291.3M	294.8M	367.37M	371.64M	311.01M	332.96M	305.22M	311.01M	299.93M	291.92M	287.25M	287.98M	283.47M	275.08M	263.85M	250.41M	239.53M	232.97M	231.91M	229.6M	235.99M	235.08M	229.51M	218.32M	465.03M	452.96M	441.88M	435.33M	144.09M	135.31M	126.56M
EBIT	-267.3M	121.3M	126M	127M	131M	161.2M	196.1M	197.9M	219.14M	228.84M	234.76M	268.96M	275.38M	265.37M	258.89M	257.3M	264.07M	261.74M	255.04M	243.34M	226.92M	216.79M	212.03M	213.04M	212.55M	217.54M	210.93M	204.94M	201.56M	182.64M	176.53M	165.94M	151.12M	128.01M	119.19M	110.6M
Depreciation & Amortization	103M	94.7M	95.2M	96.4M	98.2M	155.2M	107.4M	153.07M	136.1M	65.77M	98.21M	36.26M	35.62M	34.55M	33.03M	31.41M	29.3M	27.12M	25.43M	24.45M	23.49M	22.74M	21.97M	21.3M	21.13M	21.64M	21.39M	20.57M	20.06M	18.85M	18.15M	17.5M	16.82M	16.44M	16.12M	15.96M