Masimo Corporation (MASI)
NASDAQ: MASI
· Real-Time Price · USD
154.55
2.68 (1.76%)
At close: Aug 15, 2025, 12:48 PM
Masimo Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 1.85B | 1.97B | 2.09B | 2.04B | 2.02B | 1.98B | 2.05B | 2.12B | 2.19B | 2.3B | 2.04B | 1.75B | 1.5B | 1.24B | 1.24B | 1.21B | 1.18B | 1.17B |
Cost of Revenue | 873M | 976.9M | 1.09B | 1.02B | 1.02B | 1.02B | 1.04B | 1.06B | 1.08B | 1.16B | 976.98M | 786.06M | 623.01M | 428.12M | 430.81M | 426.25M | 421.69M | 418.85M |
Gross Profit | 975.2M | 996.7M | 1B | 1.02B | 994M | 960.4M | 1B | 1.05B | 1.1B | 1.14B | 1.06B | 960.36M | 881.52M | 816.24M | 808.35M | 780.38M | 755.64M | 754.31M |
Operating Income | -186.4M | -222.6M | -266.6M | 157.3M | 152.4M | 153.4M | 157.4M | 165.8M | 218.7M | 140.73M | 162.48M | 166.59M | 156.1M | 269.9M | 275.82M | 263.31M | 255.39M | 252.48M |
Interest Income | 4.4M | 5M | 4.8M | 4.5M | 3.9M | 3.4M | 3M | 3M | 2.8M | 2.3M | 1.8M | 1.26M | 959K | 959K | 876K | 1.03M | 1.63M | 2.91M |
Pretax Income | -226.3M | -261.8M | -305.3M | 79.6M | 82M | 86.9M | 88.2M | 120.7M | 158.7M | 160.5M | 193.44M | 214.44M | 229.97M | 268.59M | 274.38M | 264.38M | 257.9M | 256.31M |
Net Income | -459.2M | -494.5M | -304.9M | 78.6M | 79.4M | 79.1M | 81.5M | 88.5M | 115.8M | 118.2M | 143.5M | 170.86M | 190.76M | 222.86M | 229.64M | 232.05M | 223.66M | 229.23M |
Selling & General & Admin | 664.7M | 703.3M | 743.8M | 682M | 653.3M | 627.5M | 663.9M | 689.9M | 708.4M | 745M | 657.6M | 575.91M | 501.96M | 407.49M | 395.29M | 381.52M | 371.25M | 375.88M |
Research & Development | 189.8M | 208.9M | 222.8M | 183.1M | 181.3M | 172.5M | 175.2M | 191.5M | 198.1M | 205.7M | 191.32M | 170.39M | 152.7M | 138.84M | 137.23M | 135.55M | 128.99M | 125.93M |
Other Expenses | 307.2M | 307.2M | 304.3M | -200K | -200K | -200K | n/a | n/a | n/a | n/a | n/a | -707K | -707K | -707K | -1.44M | -737K | -740K | -740K |
Operating Expenses | 857.2M | 914.9M | 966.6M | 865.1M | 834.6M | 800M | 839.1M | 881.4M | 906.5M | 950.7M | 848.92M | 746.3M | 654.66M | 546.33M | 532.52M | 517.07M | 500.25M | 501.81M |
Interest Expense | 37.5M | 40.3M | 43.5M | 47.3M | 49.6M | 50.4M | 50.2M | 47.8M | 44.7M | 37.4M | 25.7M | 14.4M | 4.7M | 296K | 280K | 272K | 356K | 339K |
Selling & Marketing Expenses | n/a | n/a | n/a | 61.4M | 61.4M | 61.4M | 61.4M | 49.3M | 49.3M | 49.3M | 49.3M | 9M | 9M | 9M | 9M | 30.8M | 30.8M | 30.8M |
Cost & Expenses | 1.73B | 1.89B | 2.06B | 1.89B | 1.86B | 1.82B | 1.88B | 1.94B | 1.99B | 2.11B | 1.83B | 1.53B | 1.28B | 974.45M | 963.33M | 943.32M | 921.93M | 920.66M |
Income Tax Expense | 21.4M | 14.8M | -400K | 900K | 2.5M | 7.7M | 6.6M | 32.2M | 42.9M | 42.3M | 49.94M | 43.59M | 39.25M | 45.73M | 44.73M | 32.34M | 34.23M | 27.1M |
Shares Outstanding (Basic) | 54M | 54M | 53.6M | 53.4M | 53.1M | 53M | 52.8M | 52.8M | 52.8M | 52.6M | 53.1M | 52.5M | 53.9M | 55.4M | 55.29M | 55.1M | 55M | 55.2M |
Shares Outstanding (Diluted) | 54.8M | 54.8M | 53.6M | 54.3M | 54.3M | 54.2M | 53.7M | 53.9M | 54.4M | 54.4M | 54.8M | 54.1M | 55.3M | 57.31M | 57.77M | 57.7M | 57.4M | 57.9M |
EPS (Basic) | -8.56 | -9.21 | -5.68 | 1.48 | 1.50 | 1.50 | 1.54 | 1.67 | 2.19 | 2.23 | 2.67 | 3.13 | 3.46 | 4.03 | 4.16 | 4.21 | 4.06 | 4.17 |
EPS (Diluted) | -8.57 | -9.22 | -5.7 | 1.45 | 1.47 | 1.47 | 1.51 | 1.63 | 2.13 | 2.17 | 2.59 | 3.02 | 3.32 | 3.87 | 3.98 | 4.01 | 3.86 | 3.94 |
EBITDA | -117M | -136.8M | -163.3M | 217.1M | 222.3M | 199.4M | 204.2M | 291.3M | 294.8M | 367.37M | 371.64M | 311.01M | 332.96M | 305.22M | 311.01M | 299.93M | 291.92M | 287.25M |
EBIT | -188.8M | -224.1M | -267.3M | 121.3M | 126M | 127M | 131M | 161.2M | 196.1M | 197.9M | 219.14M | 228.84M | 234.76M | 268.96M | 275.38M | 265.37M | 258.89M | 257.3M |
Depreciation & Amortization | 71.8M | 87.3M | 103M | 94.7M | 95.2M | 96.4M | 98.2M | 155.2M | 107.4M | 153.07M | 136.1M | 65.77M | 98.21M | 36.26M | 35.62M | 34.55M | 33.03M | 31.41M |