MediaAlpha Inc. (MAX)
NYSE: MAX
· Real-Time Price · USD
9.98
-0.16 (-1.58%)
At close: Aug 15, 2025, 3:59 PM
10.05
0.65%
After-hours: Aug 15, 2025, 06:23 PM EDT
MediaAlpha Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 251.62M | 264.31M | 300.65M | 259.13M | 178.27M | 126.65M | 117.17M | 74.57M | 84.77M | 111.63M | 124.01M | 89.02M | 103.45M | 142.6M | 161.58M | 152.75M | 157.35M | 173.59M |
Cost of Revenue | 214.44M | 222.67M | 251.67M | 219.91M | 148.2M | 104.58M | 94.89M | 62.28M | 71.01M | 93.26M | 103.86M | 76.34M | 87.92M | 120.88M | 136.19M | 128.08M | 132.3M | 147.18M |
Gross Profit | 37.19M | 41.64M | 48.98M | 39.23M | 30.08M | 22.07M | 22.28M | 12.3M | 13.77M | 18.37M | 20.14M | 12.67M | 15.52M | 21.72M | 25.4M | 24.67M | 25.05M | 26.41M |
Operating Income | 15.22M | 116K | 18.25M | 15.61M | 7.05M | 3.03M | 446K | -14.75M | -16.07M | -9.55M | 76.68M | -10.57M | -10.41M | -7.87M | -1.68M | -54K | 1.92M | 1.96M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -22.22M | -2.38M | 8.22M | 12.2M | 4.55M | -1.46M | -4.09M | -18.6M | -19.83M | -14.51M | 73.34M | -21.77M | -12.41M | -8.71M | -6.71M | -2.13M | -493K | -187K |
Net Income | -18.74M | -1.95M | 4.64M | 9.48M | 3.62M | -1.11M | -2.37M | -13.5M | -14.29M | -14.58M | -28.35M | -21.23M | -13.02M | -9.85M | -1.84M | -3.53M | -197K | 285K |
Selling & General & Admin | 16.61M | 23.22M | 25.71M | 18.29M | 20.14M | 16.95M | 17.9M | 22.75M | 24.78M | 22.75M | 21.77M | 17.96M | 20.27M | 24.37M | 22.78M | 20.97M | 19.3M | 21.13M |
Research & Development | 5.35M | 4.89M | 5.02M | 5.33M | 5.05M | 4.36M | 3.93M | 4.3M | 5.06M | 5.17M | 4.91M | 5.29M | 5.66M | 5.22M | 4.29M | 3.75M | 3.83M | 3.31M |
Other Expenses | n/a | 13.42M | n/a | n/a | 1.81M | 9K | n/a | 100K | 116K | n/a | n/a | n/a | -44K | n/a | n/a | n/a | -171K | 150K |
Operating Expenses | 21.97M | 41.52M | 30.73M | 23.62M | 23.02M | 19.04M | 21.84M | 27.05M | 29.84M | 27.92M | 26.68M | 23.25M | 25.93M | 29.59M | 27.07M | 24.72M | 23.13M | 24.45M |
Interest Expense | 2.87M | 2.96M | 3.19M | 3.56M | 3.75M | 3.85M | 3.92M | 3.95M | 3.87M | 3.58M | 3.34M | 2.59M | 1.96M | 1.36M | 1.53M | 1.76M | 2.24M | 2.3M |
Selling & Marketing Expenses | 5.23M | 5.63M | 6.12M | 6.5M | 6.32M | 5.8M | 5.63M | 6.1M | 6.71M | 6.99M | 6.78M | 6.85M | 7.96M | 7.22M | 6.1M | 5.62M | 5.72M | 5.38M |
Cost & Expenses | 236.4M | 264.19M | 283.61M | 243.53M | 171.22M | 123.62M | 116.73M | 89.32M | 100.84M | 121.18M | 130.54M | 99.59M | 113.86M | 150.47M | 163.26M | 152.8M | 155.44M | 171.62M |
Income Tax Expense | 316K | -49K | 915K | 312K | 130K | 27K | -793K | 102K | 150K | 78K | 101.69M | -544K | 611K | 1.14M | -2.68M | 2.13M | -125K | -364K |
Shares Outstanding (Basic) | 56.14M | 55.63M | 55.28M | 54.91M | 53.37M | 48.57M | 46.99M | 46.23M | 45.16M | 43.87M | 42.99M | 42.21M | 41.71M | 40.85M | 38.42M | 38.42M | 37.67M | 33.14M |
Shares Outstanding (Diluted) | 56.14M | 55.63M | 55.28M | 54.91M | 53.37M | 48.57M | 46.99M | 46.23M | 45.16M | 43.87M | 42.99M | 42.21M | 41.71M | 40.85M | 61.19M | 61.19M | 61.68M | 62.16M |
EPS (Basic) | -0.33 | -0.04 | 0.08 | 0.17 | 0.07 | -0.02 | -0.05 | -0.29 | -0.32 | -0.33 | -0.66 | -0.5 | -0.31 | -0.24 | -0.05 | -0.09 | -0.01 | 0.01 |
EPS (Diluted) | -0.33 | -0.04 | 0.08 | 0.17 | 0.07 | -0.02 | -0.05 | -0.29 | -0.32 | -0.33 | -0.66 | -0.5 | -0.31 | -0.24 | -0.03 | -0.06 | -0.00 | 0.00 |
EBITDA | -18.78M | 116K | 13.07M | 17.44M | 8.88M | 5.12M | 1.64M | -12.69M | -13.99M | -9.55M | 67.05M | -17.2M | -8.5M | -6.39M | -3.74M | 475K | 2.74M | 2.78M |
EBIT | -19.35M | 572K | 11.41M | 15.76M | 7.2M | 2.38M | 4.2M | -14.65M | -15.96M | -10.93M | 76.68M | -19.18M | -10.46M | -7.35M | -5.18M | -370K | 1.73M | 2.1M |
Depreciation & Amortization | 568K | -456K | 1.66M | 1.67M | 1.67M | 1.67M | 1.81M | 1.96M | 1.96M | 1.99M | 2M | 1.98M | 1.96M | 958K | 1.44M | 845K | 837K | 828K |