MediaAlpha Inc. (MAX)
NYSE: MAX
· Real-Time Price · USD
9.98
-0.16 (-1.58%)
At close: Aug 15, 2025, 3:59 PM
10.05
0.65%
After-hours: Aug 15, 2025, 06:23 PM EDT
MediaAlpha Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.08B | 1B | 864.7M | 681.23M | 496.67M | 403.17M | 388.15M | 394.98M | 409.43M | 428.1M | 459.07M | 496.65M | 560.38M | 614.28M | 645.27M | 673.89M | 672.69M | 638.96M |
Cost of Revenue | 908.68M | 842.44M | 724.35M | 567.58M | 409.94M | 332.75M | 321.44M | 330.41M | 344.48M | 361.39M | 389.01M | 421.34M | 473.07M | 517.45M | 543.75M | 571.3M | 574.05M | 545.94M |
Gross Profit | 167.03M | 159.92M | 140.35M | 113.66M | 86.72M | 70.42M | 66.71M | 64.57M | 64.95M | 66.71M | 70.06M | 75.31M | 87.31M | 96.83M | 101.52M | 102.59M | 98.64M | 93.01M |
Operating Income | 49.2M | 41.03M | 43.94M | 26.14M | -4.22M | -27.34M | -39.92M | 36.31M | 40.49M | 46.15M | 47.83M | -30.53M | -20.01M | -7.68M | 2.15M | -7.31M | 1.18M | 10.95M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -4.18M | 22.58M | 23.5M | 11.2M | -19.6M | -43.98M | -57.02M | 20.41M | 17.24M | 24.66M | 30.46M | -49.59M | -29.96M | -18.04M | -9.52M | -17.35M | -10.37M | 273K |
Net Income | -6.57M | 15.79M | 16.63M | 9.62M | -13.36M | -31.27M | -44.74M | -70.72M | -78.45M | -77.18M | -72.45M | -45.94M | -28.24M | -15.42M | -5.28M | -16.69M | -8.33M | 2.01M |
Selling & General & Admin | 83.83M | 87.36M | 81.08M | 73.28M | 77.74M | 82.37M | 88.18M | 92.04M | 87.25M | 82.75M | 84.37M | 85.39M | 88.4M | 87.42M | 84.18M | 99M | 88.54M | 75.11M |
Research & Development | 20.59M | 20.29M | 19.76M | 18.68M | 17.64M | 17.65M | 18.46M | 19.43M | 20.43M | 21.03M | 21.08M | 20.46M | 18.92M | 17.1M | 15.2M | 17.87M | 15.88M | 13.92M |
Other Expenses | 13.42M | 15.22M | 1.82M | 1.82M | 1.92M | 225K | 216K | 216K | 116K | -44K | -44K | -44K | -44K | -171K | -21K | -325K | -325K | -154K |
Operating Expenses | 117.84M | 118.89M | 96.41M | 87.52M | 90.95M | 97.76M | 106.64M | 111.48M | 107.68M | 103.78M | 105.45M | 105.84M | 107.32M | 104.52M | 99.38M | 109.9M | 97.46M | 82.06M |
Interest Expense | 12.58M | 13.46M | 14.35M | 15.08M | 15.46M | 15.58M | 15.31M | 14.73M | 13.38M | 11.46M | 9.24M | 7.43M | 6.61M | 6.89M | 7.83M | 9.4M | 9.23M | 8.52M |
Selling & Marketing Expenses | 23.47M | 24.55M | 24.73M | 24.24M | 23.84M | 24.23M | 25.43M | 26.58M | 27.34M | 28.59M | 28.82M | 28.14M | 26.9M | 24.66M | 22.82M | 28.34M | 25.63M | 22.73M |
Cost & Expenses | 1.03B | 962.55M | 821.98M | 655.09M | 500.89M | 430.51M | 428.07M | 441.89M | 452.16M | 465.17M | 494.46M | 527.18M | 580.39M | 621.97M | 643.13M | 681.21M | 671.51M | 628.01M |
Income Tax Expense | 1.49M | 1.31M | 1.38M | -324K | -534K | -514K | -463K | 102.03M | 101.38M | 101.84M | 102.91M | -1.47M | 1.2M | 460K | -1.05M | 349K | -1.76M | -1.63M |
Shares Outstanding (Basic) | 56.14M | 55.63M | 55.28M | 54.91M | 53.37M | 48.57M | 46.99M | 46.23M | 45.16M | 43.87M | 42.99M | 42.21M | 41.71M | 40.85M | 38.42M | 38.42M | 37.67M | 33.14M |
Shares Outstanding (Diluted) | 56.14M | 55.63M | 55.28M | 54.91M | 53.37M | 48.57M | 46.99M | 46.23M | 45.16M | 43.87M | 42.99M | 42.21M | 41.71M | 40.85M | 61.19M | 61.19M | 61.68M | 62.16M |
EPS (Basic) | -0.12 | 0.28 | 0.30 | 0.16 | -0.3 | -0.68 | -0.99 | -1.6 | -1.81 | -1.8 | -1.71 | -1.1 | -0.69 | -0.38 | -0.13 | -0.5 | -0.26 | 0.07 |
EPS (Diluted) | -0.12 | 0.28 | 0.30 | 0.16 | -0.3 | -0.68 | -0.99 | -1.6 | -1.81 | -1.8 | -1.71 | -1.08 | -0.64 | -0.33 | -0.09 | -0.29 | -0.08 | 0.24 |
EBITDA | 11.85M | 39.5M | 44.51M | 33.07M | 2.94M | -19.93M | -34.59M | 30.82M | 26.31M | 31.81M | 34.97M | -35.83M | -18.16M | -6.92M | 2.24M | -4.57M | 4.26M | 14.08M |
EBIT | 8.4M | 34.95M | 36.76M | 29.54M | -868K | -24.03M | -37.34M | 35.15M | 30.62M | 36.12M | 39.7M | -42.16M | -23.35M | -11.17M | -1.72M | -7.97M | -1.17M | 8.78M |
Depreciation & Amortization | 3.45M | 4.56M | 6.68M | 6.83M | 7.11M | 7.4M | 7.72M | 7.91M | 7.94M | 7.93M | 6.9M | 6.33M | 5.2M | 4.08M | 3.95M | 3.39M | 3.42M | 3.45M |