MasterBrand Inc.

NYSE: MBC · Real-Time Price · USD
12.53
-0.18 (-1.42%)
At close: Aug 15, 2025, 3:59 PM
12.52
-0.08%
After-hours: Aug 15, 2025, 05:44 PM EDT

MasterBrand Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 25, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 26, 2021 Jun 27, 2021 Mar 27, 2021
Revenue
730.9M 660.3M 667.7M 718.1M 676.5M 638.1M 677.1M 677.3M 695.1M 676.7M 784.4M 858.4M 855.6M 777.1M 744.8M 716.5M 697M 697M
Cost of Revenue
491.2M 458.1M 464.4M 480.1M 450M 437.6M 459.3M 439.8M 458.9M 472.1M 569.4M 593.5M 606M 566.1M 556.9M 516.8M 498.85M 498.85M
Gross Profit
239.7M 202.2M 203.3M 238M 226.5M 200.5M 217.8M 237.5M 236.2M 204.6M 215M 264.9M 249.6M 211M 187.9M 199.7M 198.15M 198.15M
Operating Income
67.3M 37.1M 37.5M 57.6M 79.8M 62.7M 65.5M 92.2M 87.4M 65.7M 15.1M 74.8M 51.9M 61.5M 45.5M 63.5M 65.15M 65.15M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.4M 4.3M 1.9M 1.1M 1.3M 1.3M 1M 1M
Pretax Income
49M 17.3M 19.8M 39.4M 60.1M 49M 43.2M 77.9M 69.7M 47.9M 19.4M 78.2M 54M 61.7M 46.3M 63M 64.5M 64.5M
Net Income
37.3M 13.3M 14M 29.1M 45.3M 37.5M 36.1M 59.7M 51.2M 35M 15.4M 52.1M 40.9M 46.9M 35.2M 47.4M 50M 50M
Selling & General & Admin
159.4M 154M 152.3M 166.3M 146.7M 137.8M 152.3M 140.3M 141.7M 135.3M 160M 176.2M 166M 145.1M 136.7M 131.8M 128.55M 128.55M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 11.1M 13.5M n/a n/a 300K n/a 1M -500K 3.6M 39.9M -800K 200K 4.4M -500K n/a n/a n/a
Operating Expenses
159.4M 165.1M 152.3M 166.3M 146.7M 137.8M 152.3M 143.9M 145.7M 138.9M 199.9M 180.5M 170.4M 149.5M 141.2M 138M 134.65M 134.65M
Interest Expense
18.9M 19.4M 19.3M 20M 20.6M 14.1M 15.3M 15.3M 17.2M 17.4M n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a 37.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
650.6M 623.2M 630.2M 660.5M 596.7M 575.4M 611.6M 583.7M 604.6M 611M 769.3M 774M 776.4M 715.6M 698.1M 654.8M 633.5M 633.5M
Income Tax Expense
11.7M 4M 5.8M 10.3M 14.8M 11.5M 7.1M 18.2M 18.5M 12.9M 4M 26.1M 13.1M 14.8M 11.1M 15.6M 14.5M 14.5M
Shares Outstanding (Basic)
127.2M 127.5M 127.2M 127.1M 127M 127M 126.8M 127.6M 128.4M 128.2M 128M 128M 128M 128M 128.02M 128.02M 128.02M 128.02M
Shares Outstanding (Diluted)
129.9M 130.7M 131.2M 130.8M 130.7M 130.5M 129.9M 130.3M 129.9M 129.5M 129.1M 128.02M 128.02M 128.02M 128.02M 128.02M 128.02M 128.02M
EPS (Basic)
0.30 0.10 0.11 0.23 0.36 0.30 0.28 0.47 0.40 0.27 0.12 0.41 0.32 0.37 0.27 0.37 0.39 0.39
EPS (Diluted)
0.29 0.10 0.11 0.22 0.35 0.29 0.28 0.46 0.39 0.27 0.12 0.41 0.32 0.37 0.27 0.37 0.39 0.39
EBITDA
45.1M 59.5M 63.2M 79.5M 101.8M 78.7M 74.5M 109.2M 104.1M 80.6M 6.1M 102.9M 69.1M 76.9M 61M 78.8M 81.45M 81.45M
EBIT
n/a 36.7M 39.1M 59.4M 84.6M 62.8M 56.7M 93.7M 88.4M 65.3M -9.5M 78.3M 54M 61.7M 46.3M 63.5M 65.15M 65.15M
Depreciation & Amortization
-22.8M 22.8M 24.1M 20.1M 17.2M 15.9M 17.8M 15.5M 15.7M 15.3M 15.6M 18.5M 15.1M 15.2M 17.6M 15.3M 16.3M 16.3M