Moelis &

NYSE: MC · Real-Time Price · USD
72.27
-2.08 (-2.80%)
At close: Aug 15, 2025, 3:03 PM

Moelis & Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
151.49M -24.7M 168.68M 422.98M
Depreciation & Amortization
10.44M 8.32M 7.97M 7.24M
Stock-Based Compensation
161.44M 158.19M 128.94M 167.94M
Other Working Capital
79.55M 10.3M -248.79M 2.35M
Other Non-Cash Items
-8.69M -17.38M 14.76M -30.96M
Deferred Income Tax
35.07M n/a 26.79M 22.86M
Change in Working Capital
77.73M 34.05M -314.15M 346.92M
Operating Cash Flow
427.49M 158.47M 32.99M 936.98M
Capital Expenditures
-12.09M -16.7M -5.96M -16.43M
Cash Acquisitions
n/a n/a n/a 29.16M
Purchase of Investments
-169.46M -210.58M -334.74M -486.12M
Sales Maturities Of Investments
205.24M 275.85M 332.52M 456.3M
Other Investing Acitivies
-6.58M n/a -3M 70K
Investing Cash Flow
17.11M 48.57M -11.18M -17.01M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-10.84M -47M -147.54M -104.15M
Dividend Paid
-184.16M -182.16M -174.65M -479.96M
Other Financial Acitivies
-20.1M -15K -4.71M -18.43M
Financial Cash Flow
-215.1M -229.17M -326.9M -602.54M
Net Cash Flow
225.96M -20.32M -313.48M 317.73M
Free Cash Flow
415.39M 141.78M 27.04M 920.55M