Moelis & (MC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

73.93

-0.07%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11
Revenue	854.75M	985.30M	1.54B	943.28M	746.53M	885.84M	684.62M	613.37M	551.86M	518.75M	411.39M	385.87M	268.02M
Cost of Revenue	714.75M	618.20M	913.91M	560.80M	488.44M	513.86M	401.38M	360.89M	311.22M	377.22M	264.94M	274.94M	200.37M
Gross Profit	140.00M	367.10M	626.70M	382.47M	258.10M	371.98M	283.23M	252.48M	240.64M	141.53M	146.44M	110.93M	67.66M
Operating Income	-40.35M	216.10M	495.92M	265.71M	114.54M	226.78M	164.28M	161.09M	140.30M	47.74M	70.11M	38.05M	-10.87M
Interest Income	125.00K	17.00K	11.00K	12.00K	8.00K	-	-	-	-	-	-	-	-
Pretax Income	-29.15M	216.32M	536.31M	270.11M	147.50M	238.45M	350.35M	166.67M	146.86M	46.30M	73.02M	37.72M	-4.89M
Net Income	-24.70M	150.34M	365.21M	178.83M	105.09M	140.68M	29.40M	38.39M	33.74M	-3.01M	7.22M	35.22M	-8.53M
Selling & General & Admin	107.38M	116.94M	99.13M	93.44M	112.52M	74.01M	62.23M	53.30M	54.24M	48.66M	59.16M	54.57M	54.79M
Research & Development	-	0.22	0.34	0.29	0.20	0.27	0.48	0.27	-	-	-	-	-
Other Expenses	72.97M	34.06M	31.65M	23.33M	31.03M	4.51M	177.73M	509.00K	2.08M	736.00K	-771.00K	333.00K	245.00K
Operating Expenses	180.35M	151.00M	130.78M	116.76M	143.55M	145.20M	118.95M	91.39M	100.34M	93.79M	76.33M	72.89M	78.53M
Interest Expense	-	18.12M	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	895.10M	769.20M	1.04B	677.57M	631.99M	659.06M	520.33M	452.28M	411.56M	471.01M	341.28M	347.83M	278.89M
Income Tax	-1.63M	47.64M	113.33M	51.67M	11.81M	30.45M	223.83M	24.81M	24.27M	13.74M	7.15M	2.50M	3.64M
Shares Outstanding (Basic)	68.50M	65.77M	63.13M	56.57M	50.37M	50.69M	30.60M	20.93M	20.02M	15.91M	7.70M	7.70M	7.70M
Shares Outstanding (Diluted)	68.50M	70.32M	68.44M	60.72M	55.51M	50.69M	37.68M	24.24M	21.36M	15.91M	7.70M	7.70M	7.70M
EPS (Basic)	-0.36	2.29	5.79	3.16	2.09	2.78	0.96	1.83	1.65	-0.19	9.12	4.57	-1.11
EPS (Diluted)	-0.36	2.14	5.34	2.95	1.89	2.78	0.78	1.58	1.55	-0.19	9.12	4.57	-1.11
EBITDA	-32.03M	224.07M	503.16M	270.42M	119.51M	231.41M	167.83M	164.27M	140.14M	50.01M	72.41M	40.55M	-8.79M
Depreciation & Amortization	8.32M	754.16M	1.05B	677.57M	631.81M	659.17M	520.33M	452.28M	2.63M	2.27M	2.30M	2.51M	2.08M