Moelis &

NYSE: MC · Real-Time Price · USD
72.30
-2.05 (-2.76%)
At close: Aug 15, 2025, 3:03 PM

Moelis & Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
1.38B 1.28B 1.19B 970.7M 969.13M 884.41M 854.75M 847.05M 808.38M 871.03M 985.3M 1.2B 1.46B 1.58B 1.54B 1.54B 1.25B 1.05B
Cost of Revenue
940.19M 877.23M 830.15M 751.49M 790.25M 738.17M 721.93M 684.47M 595.5M 589.8M 618.2M 712.97M 860.12M 934.05M 913.91M 867.02M 686.58M 622.18M
Gross Profit
444.25M 406.43M 364.39M 219.21M 178.88M 146.25M 132.82M 162.58M 212.88M 281.23M 367.1M 490.16M 600.32M 644.79M 626.7M 670.6M 567.82M 431.25M
Operating Income
244.62M 204.06M 172.94M 32.09M -3.5M -33.16M -40.35M -1.58M 53.5M 125.28M 216.1M 339.78M 456.88M 512.9M 495.92M 549.27M 449.08M 313.71M
Interest Income
n/a n/a n/a 32K 32K 32K 32K 10K 10K 10K 10K n/a n/a n/a n/a n/a n/a n/a
Pretax Income
271.4M 229.03M 196.01M 54.26M 17.52M -19.47M -29.15M 7.36M 55.12M 129.48M 216.32M 341.15M 486.06M 547.88M 536.31M 596.62M 464.36M 322.95M
Net Income
198.1M 169.72M 136.02M 40.96M 13.34M -11.8M -24.7M 1.01M 37.36M 88.3M 150.34M 229.34M 324.02M 364.4M 365.21M 392.65M 305.3M 220.23M
Selling & General & Admin
92.79M 296.27M 293.42M 293.49M 278.29M 92.38M 88.49M 89.78M 105.69M 112.01M 116.94M 108.21M 98.53M 87.93M 85.34M 83.95M 84.97M 84.7M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
70.36M 72.07M -167.02M -410.73M -429.53M -436.87M -208.2M 20.81M 29.4M 43.94M 34.06M 31M 52.85M 46.69M 40.4M 47.35M 15.28M 9.24M
Operating Expenses
163.15M 202.37M 353.55M 525.42M 491.41M 488.43M 320.09M 134.89M 159.38M 155.95M 151M 150.38M 143.44M 131.88M 130.78M 121.33M 118.74M 117.54M
Interest Expense
n/a n/a n/a 1.85M 1.85M 1.85M 1.85M n/a 322K 8.26M 18.38M 18.38M 18.05M 10.11M n/a n/a n/a n/a
Selling & Marketing Expenses
n/a 204.95M 204.95M 204.95M 204.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.1B 1.08B 1.02B 938.62M 943.37M 888.3M 865.83M 819.36M 754.88M 745.75M 769.2M 863.35M 1B 1.07B 1.04B 988.35M 805.33M 739.73M
Income Tax Expense
51.78M 41.25M 44.52M 9.08M 2.95M -5.88M -1.63M 5.74M 13.57M 30.83M 47.64M 81.62M 114.63M 127.11M 113.33M 131.59M 98.01M 58.84M
Shares Outstanding (Basic)
75.62M 73.87M 72.47M 72.33M 72.15M 70.23M 68.88M 68.75M 68.5M 67.01M 65.87M 69.83M 69.81M 70M 64.32M 63.02M 63.15M 60.93M
Shares Outstanding (Diluted)
78.64M 78.56M 77.73M 76.91M 75.79M 75.1M 68.88M 68.75M 68.5M 71.46M 70.41M 69.83M 69.81M 70M 70.26M 68.27M 67.55M 66.36M
EPS (Basic)
2.70 2.33 1.89 0.57 0.18 -0.17 -0.36 0.02 0.55 1.28 2.17 3.41 4.95 5.65 5.80 6.40 5.07 3.71
EPS (Diluted)
2.54 2.18 1.76 0.53 0.15 -0.19 -0.36 0.00 0.53 1.26 2.15 3.28 4.67 5.28 5.34 5.90 4.68 3.41
EBITDA
254.08M 214.9M 183.39M 41.99M 5.61M -23.95M -31.44M 7.22M 62.2M 133.29M 224.07M 347.79M 464.92M 520.73M 503.16M 555.79M 454.6M 318.53M
EBIT
244.62M 204.06M 172.94M 32.09M -3.5M -32.56M -39.76M -983K 54.09M 125.28M 216.1M 339.78M 456.88M 512.9M 495.92M 549.27M 449.08M 313.57M
Depreciation & Amortization
11.17M 10.85M 10.44M 9.9M 9.12M 8.62M 8.32M 8.2M 8.1M 8.01M 7.97M 8.01M 8.04M 7.83M 7.24M 6.53M 5.52M 4.96M