Mistras Group Inc. (MG)

AI Score

Unlock

9.19

-0.09 (-0.97%)

At close: Apr 25, 2025, 3:59 PM

9.01

-1.96%

After-hours: Apr 25, 2025, 04:09 PM EDT

Mistras Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016
Revenue	172.73M	182.69M	189.77M	184.44M	182.07M	179.35M	176.03M	168.02M	168.22M	178.46M	179.03M	161.66M	171.16M	174.56M	177.68M	153.74M	160.78M	147.89M	124.44M	159.47M	178.99M	192.19M	200.62M	176.79M	180.76M	182.17M	191.79M	187.63M	187.64M	179.57M	170.44M	163.32M	170.16M	168.44M	184.19M	160.35M
Cost of Revenue	121.41M	128.12M	136.05M	135.8M	130.99M	124.97M	126.31M	121.94M	117.28M	124.68M	125.47M	121.77M	121.57M	122.34M	122.34M	113.73M	111.43M	100.51M	83.28M	118.82M	128.41M	134.42M	140.54M	127.91M	128.45M	129.84M	136.71M	139.49M	137.32M	131.67M	124.1M	120.17M	122.18M	118.39M	132.19M	117.55M
Gross Profit	51.33M	54.58M	53.73M	48.64M	51.08M	54.38M	49.72M	46.08M	50.94M	53.78M	53.56M	39.89M	49.59M	52.22M	55.34M	40M	49.34M	47.38M	41.16M	40.64M	50.58M	57.77M	60.07M	48.87M	52.31M	52.33M	55.08M	48.15M	50.32M	47.9M	46.34M	43.15M	47.98M	50.06M	52M	42.81M
Operating Income	10.46M	11.86M	12.54M	7.11M	7.87M	-4.68M	3.89M	249K	5.8M	9.11M	-9.58M	-5.49M	2.31M	9.24M	11.37M	-4.75M	4.65M	5.74M	-383K	-111.23M	2.33M	10.78M	15.42M	-4.4M	2.5M	3.02M	10.3M	6.4M	6.28M	-10.38M	5M	3.25M	2.94M	11.15M	4.92M	5.76M
Interest Income	n/a	n/a	n/a	n/a	n/a	4.17M	3.86M	4.07M	3.71M	2.73M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	6.66M	9.03M	7.55M	1.12M	-3.96M	-8.85M	35K	-5.9M	2.09M	6.38M	7.46M	-6.64M	119K	6.91M	8.22M	-7.96M	1.11M	2.1M	-3.36M	-114.02M	-1.3M	7.82M	11.84M	-7.92M	132K	1.12M	8.41M	4.61M	5.01M	-11.46M	3.99M	2.23M	2.09M	10.34M	4.54M	4.63M
Net Income	5.19M	6.4M	6.37M	995K	-2.51M	-10.3M	337K	-4.98M	2.85M	4.37M	4.64M	-5.35M	-94K	3.38M	5.94M	-5.36M	181K	1.52M	-2.66M	-98.51M	829K	3.09M	7.43M	-5.29M	-1.06M	-1.01M	6M	2.91M	884K	-6.97M	2.22M	1.69M	963K	6.6M	2.76M	3.59M
Selling & General & Admin	35.29M	38.87M	40.96M	41.19M	42.91M	39.54M	41.48M	42.82M	42.3M	41.59M	40.68M	42.04M	42.76M	39.22M	39.72M	39.64M	40.66M	37.11M	37.61M	41.56M	42.97M	42.28M	41.92M	42.3M	44.12M	47.82M	41.27M	39.03M	39.53M	38.22M	37.97M	37.3M	41.65M	35.28M	43.96M	33.75M
Research & Development	303K	241K	231K	343K	295K	438K	511K	480K	471K	450K	522K	551K	576K	595K	620K	727K	722K	638K	708K	824K	784K	650K	754K	857K	896K	745K	913K	756K	521K	555K	552K	643K	742K	632K	624K	677K
Other Expenses	5.28M	n/a	2.39M	n/a	-2.52M	n/a	n/a	2.52M	2.36M	2.63M	n/a	2.79M	2.88M	2.92M	3.08M	3.07M	3.16M	3.18M	3.21M	3.97M	4.59M	4.09M	1.43M	9.66M	3.12M	2.92M	2.96M	2.95M	2.51M	2.74M	2.61M	2.5M	2.55M	2.6M	2.87M	2.74M
Operating Expenses	40.87M	39.11M	41.19M	41.53M	43.21M	42.56M	44.44M	45.83M	45.13M	44.67M	44.12M	45.38M	46.21M	42.73M	43.42M	43.44M	44.54M	40.93M	41.52M	46.35M	48.34M	47.02M	44.1M	52.82M	48.14M	51.48M	45.15M	42.74M	42.57M	41.51M	41.14M	40.45M	44.94M	38.51M	47.45M	37.17M
Interest Expense	3.92M	4.3M	4.41M	4.43M	4.67M	4.17M	3.86M	4.07M	3.71M	2.73M	2.12M	1.94M	2.19M	2.33M	3.15M	3.21M	3.54M	3.65M	2.98M	2.79M	3.63M	2.96M	3.58M	3.53M	2.37M	1.89M	1.9M	1.79M	1.27M	1.08M	1.01M	1.02M	857K	820K	382K	1.12M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	1.4M	n/a	n/a	n/a	2M	n/a	n/a	n/a	1M	n/a	n/a	n/a	800K	n/a	n/a	n/a	2.1M	n/a	n/a	n/a	2.1M	n/a	n/a	n/a	1.9M	n/a	n/a	n/a	2.06M	n/a	n/a	n/a
Cost & Expenses	162.27M	170.84M	177.24M	177.33M	174.2M	167.53M	170.75M	167.77M	162.4M	169.35M	169.59M	167.15M	167.78M	165.07M	165.76M	157.17M	155.97M	141.44M	124.8M	165.17M	176.75M	181.44M	184.65M	180.73M	176.59M	181.32M	181.85M	182.22M	179.89M	173.18M	165.23M	160.61M	167.12M	156.89M	179.64M	154.71M
Income Tax Expense	1.36M	2.62M	1.17M	119K	-1.45M	1.49M	-341K	-920K	-774K	1.99M	2.79M	-1.28M	208K	3.51M	2.27M	-2.6M	939K	544K	-694K	-15.49M	-2.13M	4.73M	4.4M	-2.64M	1.2M	2.13M	2.41M	1.69M	4.14M	-4.5M	1.77M	534K	1.1M	3.73M	1.76M	1.03M
Shares Outstanding (Basic)	31M	31M	30.98M	30.68M	30.47M	30.4M	30.37M	30.02M	29.9M	29.96M	29.96M	29.63M	29.64M	29.62M	29.6M	29.43M	29.33M	29.18M	29.09M	28.96M	28.92M	28.8M	28.66M	27.86M	28.54M	28.43M	28.35M	28.3M	28.29M	27.87M	28.44M	28.69M	28.94M	28.98M	28.93M	28.91M
Shares Outstanding (Diluted)	31.66M	31.66M	31.29M	31.36M	30.47M	30.4M	30.66M	30.02M	29.9M	30.25M	30.23M	29.63M	30.14M	30.13M	30.14M	29.43M	29.68M	29.31M	29.09M	28.96M	29.13M	29.16M	28.86M	28.57M	28.54M	28.43M	29.33M	29.36M	29.41M	28.27M	29.6M	29.91M	29.92M	30.21M	30.13M	29.9M
EPS (Basic)	0.17	0.21	0.21	0.03	-0.08	-0.34	0.01	-0.17	0.10	0.15	0.15	-0.18	-0.00	0.11	0.20	-0.18	0.01	0.05	-0.09	-3.4	0.03	0.11	0.26	-0.19	-0.04	-0.04	0.21	0.10	0.03	-0.25	0.08	0.06	0.03	0.23	0.10	0.12
EPS (Diluted)	0.16	0.20	0.20	0.03	-0.08	-0.34	0.01	-0.17	0.10	0.14	0.15	-0.18	-0.00	0.11	0.20	-0.18	0.01	0.05	-0.09	-3.4	0.03	0.11	0.26	-0.19	-0.04	-0.04	0.20	0.10	0.03	-0.25	0.07	0.06	0.03	0.22	0.09	0.12
EBITDA	12.76M	21.39M	20.82M	15.49M	9.34M	4.07M	7.73M	6.58M	13.97M	11.74M	17.56M	4.11M	11.52M	17.74M	20.01M	3.82M	13.6M	14.5M	8.15M	-101.76M	12.33M	20.05M	25.02M	5.27M	7.3M	11.51M	18.89M	15.05M	14.02M	-2.28M	12.89M	10.37M	5.49M	19.16M	13.54M	8.38M
EBIT	10.46M	13.34M	11.96M	7.11M	714K	-4.68M	3.89M	-1.83M	5.81M	9.94M	9.26M	-4.7M	2.31M	9.24M	11.37M	-4.75M	4.65M	6.09M	-383K	-111.23M	2.33M	10.78M	13.28M	-4.4M	2.5M	6.74M	9.94M	5.41M	7.75M	-10.38M	5.21M	2.71M	2.94M	11.15M	4.92M	5.76M
Depreciation & Amortization	2.24M	8.06M	8.29M	8.38M	8.63M	8.75M	8.31M	8.41M	8.16M	8.2M	8.13M	8.81M	9.22M	8.51M	8.63M	8.56M	3.16M	3.18M	3.21M	9.47M	4.35M	4.09M	4.12M	4.17M	3.12M	8.5M	2.96M	2.95M	2.51M	2.74M	2.61M	7.67M	2.55M	2.6M	2.87M	2.74M