Mistras Group Inc. (MG)
NYSE: MG
· Real-Time Price · USD
8.97
-0.05 (-0.55%)
At close: Aug 15, 2025, 9:54 AM
Mistras Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 185.41M | 161.62M | 172.73M | 182.69M | 189.77M | 184.44M | 182.07M | 179.35M | 176.03M | 168.02M | 168.22M | 178.46M | 179.03M | 161.66M | 171.16M | 174.56M | 177.68M | 153.74M |
Cost of Revenue | 131.46M | 120.72M | 121.41M | 123.28M | 136.05M | 135.8M | 130.99M | 124.97M | 126.31M | 121.94M | 117.28M | 124.68M | 125.47M | 121.77M | 121.57M | 122.34M | 122.34M | 113.73M |
Gross Profit | 53.95M | 40.89M | 51.33M | 59.41M | 53.73M | 48.64M | 51.08M | 54.38M | 49.72M | 46.08M | 50.94M | 53.78M | 53.56M | 39.89M | 49.59M | 52.22M | 55.34M | 40M |
Operating Income | 11.9M | -1.01M | 10.46M | 11.86M | 12.54M | 7.11M | 7.87M | -4.68M | 3.89M | 249K | 5.8M | 9.11M | -9.58M | -5.49M | 2.31M | 9.24M | 11.37M | -4.75M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 4.19M | -4.34M | 6.54M | 9.03M | 7.55M | 1.12M | -3.96M | -8.85M | 35K | -5.9M | 2.09M | 6.38M | 7.46M | -6.64M | 119K | 6.91M | 8.22M | -7.96M |
Net Income | 3.02M | -3.19M | 5.19M | 6.4M | 6.37M | 995K | -2.51M | -10.3M | 337K | -4.98M | 2.85M | 4.37M | 4.64M | -5.35M | -94K | 3.38M | 5.94M | -5.36M |
Selling & General & Admin | 39.79M | 35.65M | 35.37M | 38.87M | 40.96M | 41.19M | 42.91M | 39.54M | 41.48M | 42.82M | 42.3M | 41.59M | 40.68M | 42.04M | 42.76M | 39.22M | 39.72M | 39.64M |
Research & Development | 269K | 299K | 303K | 241K | 231K | 343K | 295K | 438K | 511K | 480K | 471K | 450K | 522K | 551K | 576K | 595K | 620K | 727K |
Other Expenses | n/a | 5.95M | 5.2M | 3.61M | n/a | n/a | n/a | n/a | n/a | 2.52M | 2.36M | 2.63M | n/a | 2.79M | 2.88M | 2.92M | 3.08M | 3.07M |
Operating Expenses | 40.06M | 41.9M | 40.87M | 42.72M | 41.19M | 41.53M | 43.21M | 42.56M | 44.44M | 45.83M | 45.13M | 44.67M | 44.12M | 45.38M | 46.21M | 42.73M | 43.42M | 43.44M |
Interest Expense | 4.24M | 3.32M | 3.92M | 4.3M | 4.41M | 4.43M | 4.67M | 4.17M | 3.86M | 4.07M | 3.71M | 2.73M | 2.12M | 1.94M | 2.19M | 2.33M | 3.15M | 3.21M |
Selling & Marketing Expenses | n/a | n/a | 1M | n/a | n/a | n/a | 1.4M | n/a | n/a | n/a | 2M | n/a | n/a | n/a | 1M | n/a | n/a | n/a |
Cost & Expenses | 171.52M | 162.63M | 162.27M | 170.84M | 177.24M | 177.33M | 174.2M | 167.53M | 170.75M | 167.77M | 162.4M | 169.35M | 169.59M | 167.15M | 167.78M | 165.07M | 165.76M | 157.17M |
Income Tax Expense | 1.06M | -1.17M | 1.36M | 2.62M | 1.17M | 119K | -1.45M | 1.49M | -341K | -920K | -774K | 1.99M | 2.79M | -1.28M | 208K | 3.51M | 2.27M | -2.6M |
Shares Outstanding (Basic) | 31.27M | 31.09M | 30.93M | 31M | 30.98M | 30.68M | 30.47M | 30.4M | 30.37M | 30.02M | 29.9M | 29.96M | 29.96M | 29.63M | 29.64M | 29.62M | 29.6M | 29.43M |
Shares Outstanding (Diluted) | 31.69M | 31.09M | 31.61M | 31.66M | 31.29M | 31.36M | 30.47M | 30.4M | 30.66M | 30.02M | 29.9M | 30.25M | 30.23M | 29.63M | 30.14M | 30.13M | 30.14M | 29.43M |
EPS (Basic) | 0.10 | -0.1 | 0.17 | 0.21 | 0.21 | 0.03 | -0.08 | -0.34 | 0.01 | -0.17 | 0.10 | 0.15 | 0.15 | -0.18 | -0.00 | 0.11 | 0.20 | -0.18 |
EPS (Diluted) | 0.10 | -0.1 | 0.17 | 0.20 | 0.20 | 0.03 | -0.08 | -0.34 | 0.01 | -0.17 | 0.10 | 0.14 | 0.15 | -0.18 | -0.00 | 0.11 | 0.20 | -0.18 |
EBITDA | 16.14M | 6.75M | 18.83M | 21.39M | 20.82M | 15.49M | 9.34M | 4.07M | 7.73M | 6.58M | 13.97M | 11.74M | 17.56M | 4.11M | 11.52M | 17.74M | 20.01M | 3.82M |
EBIT | 8.43M | -1.01M | 10.54M | 13.34M | 11.96M | 7.11M | 714K | -4.68M | 3.89M | -1.83M | 5.81M | 9.94M | 9.26M | -4.7M | 2.31M | 9.24M | 11.37M | -4.75M |
Depreciation & Amortization | 7.71M | 7.76M | 8.28M | 8.06M | 8.29M | 8.38M | 8.63M | 8.75M | 8.31M | 8.41M | 8.16M | 8.2M | 8.13M | 8.81M | 9.22M | 8.51M | 8.63M | 8.56M |