Mistras Group Inc. (MG)
NYSE: MG
· Real-Time Price · USD
8.97
-0.05 (-0.55%)
At close: Aug 15, 2025, 9:54 AM
Mistras Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 702.45M | 706.81M | 729.64M | 738.98M | 735.64M | 721.9M | 705.47M | 691.62M | 690.73M | 693.73M | 687.37M | 690.32M | 686.41M | 685.06M | 677.13M | 666.75M | 640.08M | 586.84M |
Cost of Revenue | 496.87M | 501.45M | 516.53M | 526.12M | 527.81M | 518.07M | 504.21M | 490.5M | 490.2M | 489.37M | 489.2M | 493.49M | 491.15M | 488.02M | 479.98M | 469.85M | 448.02M | 408.95M |
Gross Profit | 205.58M | 205.36M | 213.11M | 212.86M | 207.83M | 203.83M | 201.26M | 201.12M | 200.52M | 204.36M | 198.17M | 196.83M | 195.26M | 197.04M | 197.15M | 196.9M | 192.07M | 177.89M |
Operating Income | 33.2M | 33.84M | 41.96M | 39.38M | 22.84M | 14.19M | 7.33M | 5.26M | 19.06M | 5.59M | -150K | -3.65M | -3.52M | 17.43M | 18.17M | 20.52M | 17.02M | 5.26M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 15.43M | 18.79M | 24.25M | 13.74M | -4.14M | -11.65M | -18.67M | -12.62M | 2.6M | 10.03M | 9.29M | 7.32M | 7.85M | 8.61M | 7.29M | 8.28M | 3.46M | -8.11M |
Net Income | 11.43M | 14.78M | 18.96M | 11.25M | -5.45M | -11.48M | -17.45M | -12.09M | 2.58M | 6.88M | 6.51M | 3.57M | 2.58M | 3.87M | 3.86M | 4.14M | 2.28M | -6.31M |
Selling & General & Admin | 149.69M | 150.85M | 156.39M | 163.93M | 164.6M | 165.12M | 166.76M | 166.14M | 168.19M | 167.39M | 166.6M | 167.06M | 164.69M | 163.73M | 161.33M | 159.1M | 156.99M | 154.88M |
Research & Development | 1.11M | 1.07M | 1.12M | 1.11M | 1.31M | 1.59M | 1.72M | 1.9M | 1.91M | 1.92M | 1.99M | 2.1M | 2.24M | 2.34M | 2.52M | 2.66M | 2.71M | 2.79M |
Other Expenses | 14.75M | 14.75M | 8.8M | 3.61M | n/a | n/a | 2.52M | 4.88M | 7.51M | 7.51M | 7.78M | 8.3M | 8.59M | 11.67M | 11.95M | 12.23M | 12.49M | 12.62M |
Operating Expenses | 165.55M | 166.68M | 166.31M | 168.65M | 168.49M | 171.74M | 176.04M | 177.95M | 180.06M | 179.74M | 179.3M | 180.38M | 178.45M | 177.74M | 175.8M | 174.13M | 172.33M | 170.44M |
Interest Expense | 15.79M | 15.96M | 17.07M | 17.81M | 17.68M | 17.12M | 16.76M | 15.81M | 14.38M | 12.63M | 10.51M | 8.98M | 8.57M | 9.61M | 10.88M | 12.24M | 13.56M | 13.38M |
Selling & Marketing Expenses | 1M | 1M | 1M | 1.4M | 1.4M | 1.4M | 1.4M | 2M | 2M | 2M | 2M | 1M | 1M | 1M | 1M | 800K | 800K | 800K |
Cost & Expenses | 667.26M | 672.97M | 687.68M | 699.61M | 696.3M | 689.82M | 680.25M | 668.45M | 670.26M | 669.11M | 668.5M | 673.87M | 669.6M | 665.76M | 655.79M | 643.98M | 620.35M | 579.39M |
Income Tax Expense | 3.88M | 3.99M | 5.28M | 2.46M | 1.33M | -182K | -1.22M | -546K | -50K | 3.08M | 2.72M | 3.7M | 5.23M | 4.71M | 3.4M | 4.13M | 1.16M | -1.81M |
Shares Outstanding (Basic) | 31.27M | 31.09M | 30.93M | 31M | 30.98M | 30.68M | 30.47M | 30.4M | 30.37M | 30.02M | 29.9M | 29.96M | 29.96M | 29.63M | 29.64M | 29.62M | 29.6M | 29.43M |
Shares Outstanding (Diluted) | 31.69M | 31.09M | 31.61M | 31.66M | 31.29M | 31.36M | 30.47M | 30.4M | 30.66M | 30.02M | 29.9M | 30.25M | 30.23M | 29.63M | 30.14M | 30.13M | 30.14M | 29.43M |
EPS (Basic) | 0.38 | 0.49 | 0.62 | 0.37 | -0.18 | -0.38 | -0.58 | -0.4 | 0.09 | 0.23 | 0.22 | 0.12 | 0.08 | 0.13 | 0.13 | 0.14 | 0.08 | -0.21 |
EPS (Diluted) | 0.37 | 0.47 | 0.60 | 0.35 | -0.19 | -0.38 | -0.58 | -0.4 | 0.08 | 0.22 | 0.21 | 0.11 | 0.08 | 0.13 | 0.13 | 0.14 | 0.08 | -0.21 |
EBITDA | 63.11M | 67.8M | 76.54M | 67.05M | 49.73M | 36.63M | 27.72M | 32.35M | 40.02M | 49.86M | 47.39M | 44.94M | 50.94M | 53.38M | 53.09M | 55.17M | 51.93M | 40.07M |
EBIT | 31.3M | 34.83M | 42.95M | 33.12M | 15.1M | 7.04M | -1.91M | 3.19M | 17.81M | 23.17M | 20.3M | 16.8M | 16.1M | 18.22M | 18.17M | 20.52M | 17.37M | 5.61M |
Depreciation & Amortization | 31.81M | 32.39M | 33.01M | 33.35M | 34.05M | 34.07M | 34.1M | 33.63M | 33.08M | 32.9M | 33.29M | 34.35M | 34.66M | 35.16M | 34.92M | 28.87M | 23.54M | 18.11M |