Mistras Group Inc.

NYSE: MG · Real-Time Price · USD
8.97
-0.05 (-0.55%)
At close: Aug 15, 2025, 9:54 AM

Mistras Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
702.45M 706.81M 729.64M 738.98M 735.64M 721.9M 705.47M 691.62M 690.73M 693.73M 687.37M 690.32M 686.41M 685.06M 677.13M 666.75M 640.08M 586.84M
Cost of Revenue
496.87M 501.45M 516.53M 526.12M 527.81M 518.07M 504.21M 490.5M 490.2M 489.37M 489.2M 493.49M 491.15M 488.02M 479.98M 469.85M 448.02M 408.95M
Gross Profit
205.58M 205.36M 213.11M 212.86M 207.83M 203.83M 201.26M 201.12M 200.52M 204.36M 198.17M 196.83M 195.26M 197.04M 197.15M 196.9M 192.07M 177.89M
Operating Income
33.2M 33.84M 41.96M 39.38M 22.84M 14.19M 7.33M 5.26M 19.06M 5.59M -150K -3.65M -3.52M 17.43M 18.17M 20.52M 17.02M 5.26M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
15.43M 18.79M 24.25M 13.74M -4.14M -11.65M -18.67M -12.62M 2.6M 10.03M 9.29M 7.32M 7.85M 8.61M 7.29M 8.28M 3.46M -8.11M
Net Income
11.43M 14.78M 18.96M 11.25M -5.45M -11.48M -17.45M -12.09M 2.58M 6.88M 6.51M 3.57M 2.58M 3.87M 3.86M 4.14M 2.28M -6.31M
Selling & General & Admin
149.69M 150.85M 156.39M 163.93M 164.6M 165.12M 166.76M 166.14M 168.19M 167.39M 166.6M 167.06M 164.69M 163.73M 161.33M 159.1M 156.99M 154.88M
Research & Development
1.11M 1.07M 1.12M 1.11M 1.31M 1.59M 1.72M 1.9M 1.91M 1.92M 1.99M 2.1M 2.24M 2.34M 2.52M 2.66M 2.71M 2.79M
Other Expenses
14.75M 14.75M 8.8M 3.61M n/a n/a 2.52M 4.88M 7.51M 7.51M 7.78M 8.3M 8.59M 11.67M 11.95M 12.23M 12.49M 12.62M
Operating Expenses
165.55M 166.68M 166.31M 168.65M 168.49M 171.74M 176.04M 177.95M 180.06M 179.74M 179.3M 180.38M 178.45M 177.74M 175.8M 174.13M 172.33M 170.44M
Interest Expense
15.79M 15.96M 17.07M 17.81M 17.68M 17.12M 16.76M 15.81M 14.38M 12.63M 10.51M 8.98M 8.57M 9.61M 10.88M 12.24M 13.56M 13.38M
Selling & Marketing Expenses
1M 1M 1M 1.4M 1.4M 1.4M 1.4M 2M 2M 2M 2M 1M 1M 1M 1M 800K 800K 800K
Cost & Expenses
667.26M 672.97M 687.68M 699.61M 696.3M 689.82M 680.25M 668.45M 670.26M 669.11M 668.5M 673.87M 669.6M 665.76M 655.79M 643.98M 620.35M 579.39M
Income Tax Expense
3.88M 3.99M 5.28M 2.46M 1.33M -182K -1.22M -546K -50K 3.08M 2.72M 3.7M 5.23M 4.71M 3.4M 4.13M 1.16M -1.81M
Shares Outstanding (Basic)
31.27M 31.09M 30.93M 31M 30.98M 30.68M 30.47M 30.4M 30.37M 30.02M 29.9M 29.96M 29.96M 29.63M 29.64M 29.62M 29.6M 29.43M
Shares Outstanding (Diluted)
31.69M 31.09M 31.61M 31.66M 31.29M 31.36M 30.47M 30.4M 30.66M 30.02M 29.9M 30.25M 30.23M 29.63M 30.14M 30.13M 30.14M 29.43M
EPS (Basic)
0.38 0.49 0.62 0.37 -0.18 -0.38 -0.58 -0.4 0.09 0.23 0.22 0.12 0.08 0.13 0.13 0.14 0.08 -0.21
EPS (Diluted)
0.37 0.47 0.60 0.35 -0.19 -0.38 -0.58 -0.4 0.08 0.22 0.21 0.11 0.08 0.13 0.13 0.14 0.08 -0.21
EBITDA
63.11M 67.8M 76.54M 67.05M 49.73M 36.63M 27.72M 32.35M 40.02M 49.86M 47.39M 44.94M 50.94M 53.38M 53.09M 55.17M 51.93M 40.07M
EBIT
31.3M 34.83M 42.95M 33.12M 15.1M 7.04M -1.91M 3.19M 17.81M 23.17M 20.3M 16.8M 16.1M 18.22M 18.17M 20.52M 17.37M 5.61M
Depreciation & Amortization
31.81M 32.39M 33.01M 33.35M 34.05M 34.07M 34.1M 33.63M 33.08M 32.9M 33.29M 34.35M 34.66M 35.16M 34.92M 28.87M 23.54M 18.11M