Magna International Inc. (MGA)

AI Score

Unlock

32.25

0.10 (0.31%)

At close: Apr 17, 2025, 3:59 PM

32.23

-0.06%

Pre-market: Apr 21, 2025, 07:00 AM EDT

Magna International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	10.33B	10.36B	10.96B	10.92B	10.74B	10.69B	10.98B	10.67B	9.57B	9.27B	9.36B	9.64B	9.11B	7.92B	9.03B	10.18B	10.57B	9.13B	4.29B	8.66B	9.39B	9.32B	10.13B	10.59B	10.14B	9.62B	10.28B	10.79B	10.39B	9.5B	9.68B	9.37B	9.25B	8.85B	9.44B	8.9B
Cost of Revenue	9.21B	9.31B	9.89B	10B	9.62B	9.26B	9.54B	9.42B	8.4B	8.13B	8.26B	8.4B	7.82B	6.88B	7.73B	8.66B	8.75B	7.68B	4.21B	7.57B	8.09B	8.06B	8.71B	9.16B	8.71B	8.25B	8.79B	9.29B	8.92B	8.14B	8.28B	7.92B	7.9B	7.56B	8.04B	7.62B
Gross Profit	1.12B	1.05B	1.06B	918.88M	1.12B	1.42B	1.44B	1.26B	1.17B	1.14B	1.1B	1.24B	1.29B	1.03B	1.31B	1.52B	1.81B	1.45B	87M	1.09B	1.31B	1.26B	1.42B	1.43B	1.42B	1.36B	1.49B	1.5B	1.47B	1.36B	1.41B	1.45B	1.35B	1.29B	1.4B	1.28B
Operating Income	598.62M	557.45M	539.89M	405.18M	538.48M	567M	580M	437M	356M	441M	358M	507M	552M	229M	557M	770M	1.09B	799M	-600M	403M	612M	558M	677M	720M	750M	699M	842M	872M	801M	690M	773M	825M	678M	715M	789M	698M
Interest Income	-1.47M	n/a	n/a	n/a	1.46M	49M	34M	20M	17M	18M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	370.25M	705.63M	426.91M	33.85M	318.57M	538M	483M	275M	146M	400M	-88M	420M	576M	27M	540M	805M	973M	436M	-789M	386M	579M	-319M	595M	1.37B	607M	674M	819M	851M	761M	670M	762M	806M	646M	692M	767M	675M
Net Income	197.27M	484M	313M	9M	271M	394M	339M	209M	95M	289M	-145M	364M	464M	11M	424M	615M	738M	405M	-647M	261M	440M	-233M	452M	1.11B	456M	554M	626M	660M	556M	512M	548M	577M	478M	503M	558M	492M
Selling & General & Admin	519.9M	490.92M	522.89M	513.7M	581.64M	491M	505M	488M	477M	387M	410M	386M	414M	454M	419M	430M	448M	380M	378M	381M	423M	400M	453M	421M	431M	403M	434M	396M	437M	406M	409M	416M	424M	371M	414M	392M
Research & Development	n/a	n/a	n/a	n/a	862M	n/a	n/a	n/a	649M	n/a	n/a	n/a	634M	n/a	n/a	n/a	830M	n/a	n/a	n/a	640M	n/a	n/a	n/a	588M	n/a	n/a	n/a	522M	n/a	n/a	n/a	460M	n/a	n/a	n/a
Other Expenses	n/a	n/a	401M	n/a	n/a	-16M	-23M	365M	349M	341M	360M	369M	389M	385M	374M	364M	362M	334M	334M	336M	355M	335M	334M	321M	318M	325M	39M	-3M	-28M	-2M	-3M	-6M	-30M	270M	262M	246M
Operating Expenses	519.9M	490.92M	522.89M	513.7M	581.64M	881M	871M	853M	826M	728M	770M	755M	803M	839M	793M	794M	810M	714M	712M	717M	778M	735M	787M	742M	749M	728M	754M	711M	750M	712M	689M	690M	702M	641M	676M	638M
Interest Expense	50.53M	54M	54M	51M	54.46M	49M	34M	20M	17M	18M	20M	26M	22M	22M	11M	23M	22M	26M	21M	17M	19M	18M	14M	31M	26M	23M	23M	21M	20M	20M	11M	19M	20M	23M	22M	23M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	10.01B	9.81B	10.42B	10.52B	10.2B	10.14B	10.41B	10.27B	9.23B	8.85B	9.03B	9.15B	8.63B	7.72B	8.52B	9.46B	9.56B	8.39B	4.92B	8.28B	8.86B	8.8B	9.5B	9.91B	9.46B	8.98B	9.55B	10B	9.67B	8.85B	8.97B	8.61B	8.6B	8.2B	8.72B	8.26B
Income Tax Expense	142.85M	193.54M	98.98M	7.96M	12.33M	121M	129M	58M	35M	104M	57M	41M	98M	10M	104M	183M	223M	109M	-137M	134M	134M	45M	145M	267M	140M	114M	183M	182M	189M	158M	188M	209M	150M	178M	206M	172M
Shares Outstanding (Basic)	285.9M	287.3M	287.3M	286.9M	286.4M	286.3M	286.2M	286.1M	285.9M	287.9M	288.89M	294.98M	299.7M	300.7M	301.1M	300.61M	299.6M	298.7M	298.16M	302.1M	305M	310.67M	318.4M	325.1M	325.1M	341M	351.4M	357.7M	359.6M	368.2M	377.9M	381.4M	383M	387.1M	393.7M	400.4M
Shares Outstanding (Diluted)	285.9M	287.3M	287.3M	287.1M	286.6M	286.8M	286.3M	286.6M	286.3M	288.5M	291.1M	298.1M	301.5M	302.6M	303.6M	303.6M	300.9M	299.4M	298.4M	302.7M	306.3M	310.7M	319.5M	326.3M	325.1M	343M	354.1M	359.9M	362.3M	370.4M	379.5M	383.4M	385M	389M	395.7M	403.2M
EPS (Basic)	0.69	1.70	1.09	0.03	0.97	1.36	1.20	0.73	0.33	1.00	-0.5	1.23	1.55	0.04	1.41	2.05	2.46	1.36	-2.17	0.86	1.44	-0.75	1.42	3.40	1.40	1.63	1.78	1.84	1.54	1.39	1.45	1.51	1.25	1.30	1.42	1.23
EPS (Diluted)	0.69	1.70	1.09	0.03	0.97	1.36	1.20	0.73	0.33	1.00	-0.5	1.22	1.54	0.04	1.40	2.03	2.45	1.35	-2.17	0.86	1.43	-0.75	1.42	3.39	1.40	1.62	1.77	1.83	1.53	1.38	1.44	1.51	1.24	1.29	1.41	1.22
EBITDA	813.38M	1.24B	929.81M	531.61M	952.62M	1.02B	948.36M	725.06M	537.81M	737.12M	295.46M	852.34M	1.01B	463.82M	925M	1.13B	1.38B	1.13B	-429.26M	739M	975M	58.85M	1.01B	1.04B	1.07B	1.02B	1.16B	1.19B	1.11B	1.01B	1.04B	1.09B	956M	985M	1.05B	944M
EBIT	420.78M	760.07M	481M	84.62M	373.03M	579.55M	523.83M	295.02M	208M	369.03M	-68M	431.23M	573.06M	14.9M	551M	828M	1.01B	462M	-768M	373M	620M	-301M	609M	1.4B	653M	697M	842M	872M	801M	703M	755M	812M	678M	715M	789M	698M
Depreciation & Amortization	392.6M	483.86M	448.91M	446.99M	414.14M	437.37M	424.53M	430.03M	391.59M	368.09M	387.67M	421.11M	440.51M	448.92M	437.26M	435.23M	362M	334M	334M	336M	355M	335M	334M	321M	318M	325M	320M	315M	313M	306M	280M	274M	278M	270M	262M	246M