Magna International Inc. (MGA)

AI Score

Unlock

32.25

0.10 (0.31%)

At close: Apr 17, 2025, 3:59 PM

32.33

0.25%

After-hours: Apr 17, 2025, 08:00 PM EDT

Magna International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	42.57B	42.98B	43.31B	43.33B	43.09B	41.91B	40.49B	38.87B	37.84B	37.38B	36.03B	35.7B	36.24B	37.7B	38.91B	34.17B	32.65B	31.47B	31.66B	37.5B	39.43B	40.17B	40.47B	40.63B	40.83B	41.08B	40.96B	40.37B	38.95B	37.81B	37.16B	36.92B	36.45B	35.76B	34.57B	33.26B
Cost of Revenue	38.42B	38.83B	38.78B	38.43B	37.85B	36.63B	35.49B	34.2B	33.19B	32.61B	31.37B	30.84B	31.1B	32.03B	32.82B	29.3B	28.21B	27.54B	27.92B	32.42B	34.02B	34.65B	34.84B	34.93B	35.05B	35.26B	35.15B	34.63B	33.26B	32.24B	31.66B	31.43B	31.12B	30.56B	29.59B	28.51B
Gross Profit	4.15B	4.15B	4.53B	4.9B	5.24B	5.28B	5B	4.67B	4.65B	4.78B	4.67B	4.87B	5.14B	5.67B	6.09B	4.87B	4.44B	3.94B	3.74B	5.07B	5.41B	5.52B	5.63B	5.7B	5.77B	5.82B	5.81B	5.74B	5.69B	5.57B	5.5B	5.49B	5.32B	5.2B	4.98B	4.75B
Operating Income	2.1B	2.04B	2.05B	2.09B	2.12B	1.94B	1.81B	1.59B	1.66B	1.86B	1.65B	1.84B	2.11B	2.65B	3.22B	2.06B	1.7B	1.21B	973M	2.25B	2.57B	2.71B	2.85B	3.01B	3.16B	3.21B	3.21B	3.14B	3.09B	2.97B	2.99B	3.01B	2.88B	2.86B	2.83B	2.78B
Interest Income	-1.47M	1.46M	50.46M	84.46M	104.46M	120M	89M	55M	35M	18M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.54B	1.48B	1.32B	1.37B	1.61B	1.44B	1.3B	733M	878M	1.31B	935M	1.56B	1.95B	2.35B	2.75B	1.43B	1.01B	612M	-143M	1.24B	2.22B	2.25B	3.24B	3.47B	2.95B	3.1B	3.1B	3.04B	3B	2.88B	2.91B	2.91B	2.78B	2.76B	2.75B	2.71B
Net Income	1B	1.08B	987M	1.01B	1.21B	1.04B	932M	448M	603M	972M	694M	1.26B	1.51B	1.79B	2.18B	1.11B	757M	459M	-179M	920M	1.76B	1.78B	2.57B	2.74B	2.3B	2.4B	2.35B	2.28B	2.19B	2.12B	2.11B	2.12B	2.03B	2.03B	2.12B	2.04B
Selling & General & Admin	2.05B	2.11B	2.11B	2.09B	2.07B	1.96B	1.86B	1.76B	1.66B	1.6B	1.66B	1.67B	1.72B	1.75B	1.68B	1.64B	1.59B	1.56B	1.58B	1.66B	1.7B	1.71B	1.71B	1.69B	1.66B	1.67B	1.67B	1.65B	1.67B	1.66B	1.62B	1.63B	1.6B	1.59B	1.58B	1.51B
Research & Development	n/a	862M	862M	862M	862M	649M	649M	649M	649M	634M	634M	634M	634M	830M	830M	830M	830M	640M	640M	640M	640M	588M	588M	588M	588M	522M	522M	522M	522M	460M	460M	460M	460M	n/a	n/a	n/a
Other Expenses	401M	401M	385M	-39M	326M	675M	1.03B	1.42B	1.42B	1.46B	1.5B	1.52B	1.51B	1.49B	1.43B	1.39B	1.37B	1.36B	1.36B	1.36B	1.34B	1.31B	1.3B	1B	679M	333M	6M	-36M	-39M	-41M	231M	496M	748M	763M	617M	412M
Operating Expenses	2.05B	2.11B	2.5B	2.85B	3.19B	3.43B	3.28B	3.18B	3.08B	3.06B	3.17B	3.19B	3.23B	3.24B	3.11B	3.03B	2.95B	2.92B	2.94B	3.02B	3.04B	3.01B	3.01B	2.97B	2.94B	2.94B	2.93B	2.86B	2.84B	2.79B	2.72B	2.71B	2.66B	2.58B	2.49B	2.36B
Interest Expense	209.53M	213.46M	208.46M	188.46M	157.46M	120M	89M	75M	81M	86M	90M	81M	78M	78M	82M	92M	86M	83M	75M	68M	82M	89M	94M	103M	93M	87M	84M	72M	70M	70M	73M	84M	88M	85M	71M	57M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	40.75B	40.94B	41.28B	41.28B	41.03B	40.06B	38.77B	37.38B	36.27B	35.66B	34.53B	34.02B	34.33B	35.26B	35.94B	32.33B	31.16B	30.46B	30.86B	35.44B	37.06B	37.66B	37.85B	37.9B	38B	38.2B	38.08B	37.49B	36.1B	35.03B	34.38B	34.13B	33.78B	33.14B	32.09B	30.87B
Income Tax Expense	443.34M	312.82M	240.28M	270.3M	320.33M	343M	326M	254M	237M	300M	206M	253M	395M	520M	619M	378M	329M	240M	176M	458M	591M	597M	666M	704M	619M	668M	712M	717M	744M	705M	725M	743M	706M	698M	731M	716M
Shares Outstanding (Basic)	285.9M	287.3M	287.3M	286.9M	286.4M	286.3M	286.2M	286.1M	285.9M	287.9M	288.89M	294.98M	299.7M	300.7M	301.1M	300.61M	299.6M	298.7M	298.16M	302.1M	305M	310.67M	318.4M	325.1M	325.1M	341M	351.4M	357.7M	359.6M	368.2M	377.9M	381.4M	383M	387.1M	393.7M	400.4M
Shares Outstanding (Diluted)	285.9M	287.3M	287.3M	287.1M	286.6M	286.8M	286.3M	286.6M	286.3M	288.5M	291.1M	298.1M	301.5M	302.6M	303.6M	303.6M	300.9M	299.4M	298.4M	302.7M	306.3M	310.7M	319.5M	326.3M	325.1M	343M	354.1M	359.9M	362.3M	370.4M	379.5M	383.4M	385M	389M	395.7M	403.2M
EPS (Basic)	3.51	3.79	3.45	3.56	4.26	3.62	3.26	1.56	2.06	3.28	2.32	4.23	5.05	5.96	7.28	3.70	2.51	1.49	-0.62	2.97	5.51	5.47	7.85	8.21	6.65	6.79	6.55	6.22	5.89	5.60	5.51	5.48	5.20	5.13	5.27	5.03
EPS (Diluted)	3.51	3.79	3.45	3.56	4.26	3.62	3.26	1.56	2.05	3.26	2.30	4.20	5.01	5.92	7.23	3.66	2.49	1.47	-0.63	2.96	5.49	5.46	7.83	8.18	6.62	6.75	6.51	6.18	5.86	5.57	5.48	5.45	5.16	5.09	5.22	4.97
EBITDA	3.52B	3.66B	3.43B	3.45B	3.64B	3.23B	2.95B	2.3B	2.42B	2.9B	2.63B	3.25B	3.54B	3.9B	4.57B	3.21B	2.82B	2.42B	1.34B	2.78B	3.09B	3.18B	4.14B	4.29B	4.44B	4.49B	4.48B	4.35B	4.25B	4.09B	4.07B	4.08B	3.94B	3.85B	3.75B	3.63B
EBIT	1.75B	1.7B	1.52B	1.56B	1.77B	1.61B	1.4B	804.06M	940.26M	1.31B	951.19M	1.57B	1.97B	2.41B	2.85B	1.54B	1.08B	687M	-76M	1.3B	2.33B	2.36B	3.36B	3.59B	3.06B	3.21B	3.22B	3.13B	3.07B	2.95B	2.96B	2.99B	2.88B	2.86B	2.83B	2.78B
Depreciation & Amortization	1.77B	1.79B	1.75B	1.72B	1.71B	1.68B	1.61B	1.58B	1.57B	1.62B	1.7B	1.75B	1.76B	1.68B	1.57B	1.47B	1.37B	1.36B	1.36B	1.36B	1.34B	1.31B	1.3B	1.28B	1.28B	1.27B	1.25B	1.21B	1.17B	1.14B	1.1B	1.08B	1.06B	991M	918M	854M