Magnite Inc. (MGNI)
NASDAQ: MGNI
· Real-Time Price · USD
23.70
0.11 (0.47%)
At close: Aug 15, 2025, 3:59 PM
23.93
0.97%
After-hours: Aug 15, 2025, 07:48 PM EDT
Magnite Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 685.07M | 674.62M | 668.17M | 661.13M | 649.22M | 638.88M | 619.71M | 608.18M | 603.91M | 589.14M | 577.07M | 562.96M | 549.01M | 525.77M | 468.41M | 389.13M | 318.24M | 246.05M |
Cost of Revenue | 258.08M | 258.53M | 264.49M | 269.64M | 291.98M | 356.75M | 412.82M | 450.9M | 437.77M | 372.6M | 307.17M | 262.99M | 254.78M | 240.3M | 201.66M | 155.99M | 113.48M | 84.5M |
Gross Profit | 426.99M | 416.09M | 403.68M | 391.49M | 357.24M | 282.13M | 206.88M | 157.28M | 166.14M | 216.55M | 269.9M | 299.97M | 294.24M | 285.47M | 266.75M | 233.14M | 204.76M | 161.55M |
Operating Income | 75.94M | 63.55M | 51.09M | 45.99M | 13.03M | -68.34M | -146.23M | -209.9M | -215.19M | -169.22M | -102.89M | -70.71M | -71.53M | -92.68M | -81.07M | -76.71M | -63.7M | -57.28M |
Interest Income | 5.97M | 3.24M | n/a | n/a | n/a | n/a | n/a | 7.99M | 7.99M | 7.99M | 7.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 50.11M | 41.56M | 26.48M | 17.39M | -7.3M | -84.07M | -157.55M | -229.83M | -236.21M | -188.04M | -135.6M | -98.84M | -103.05M | -128.88M | -94.99M | -86.58M | -67.62M | -55.57M |
Net Income | 43.13M | 30.91M | 22.79M | 17.29M | -5.4M | -78.21M | -159.18M | -226.48M | -233.4M | -184.46M | -130.32M | -93.48M | -93.41M | -31.65M | 65K | 5.5M | 19.3M | -56.63M |
Selling & General & Admin | 264.66M | 264.69M | 263M | 257.9M | 253.34M | 259.25M | 263.03M | 274.81M | 285.38M | 286.9M | 281.46M | 280.48M | 279.19M | 267.15M | 235.19M | 203.53M | 169.81M | 145.37M |
Research & Development | 86.4M | 90.52M | 94.97M | 95.7M | 98.98M | 96.66M | 94.13M | 93.68M | 95.28M | 94.93M | 93.76M | 92.23M | 88.15M | 83.23M | 74.45M | 67.66M | 60.17M | 55.12M |
Other Expenses | n/a | 1.28M | 2.58M | 3.86M | 3.86M | 2.58M | 1.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 351.06M | 352.54M | 352.6M | 345.5M | 344.21M | 350.47M | 354.43M | 368.49M | 380.66M | 381.82M | 375.22M | 372.71M | 367.34M | 350.38M | 309.64M | 271.2M | 229.98M | 200.49M |
Interest Expense | 28.5M | 27.49M | 27.03M | 29.7M | 30.43M | 32.15M | 32.37M | 32.26M | 31.7M | 30.32M | 29.26M | 28.53M | 28.79M | 26.82M | 19.85M | 12.6M | 5.34M | 175K |
Selling & Marketing Expenses | 170.64M | 170.56M | 166.14M | 183.96M | 176.23M | 172.03M | 181.39M | 171.35M | 189.34M | 203.13M | 200.08M | 203.96M | 206.37M | 197.82M | 170.41M | 141.09M | 110.59M | 87.35M |
Cost & Expenses | 609.14M | 611.07M | 617.08M | 615.14M | 636.19M | 707.22M | 767.25M | 819.39M | 818.43M | 754.42M | 682.38M | 635.7M | 622.12M | 590.68M | 511.31M | 427.19M | 343.46M | 284.99M |
Income Tax Expense | 6.99M | 10.65M | 3.7M | 97K | -1.9M | -5.86M | 1.64M | -3.34M | -2.81M | -3.58M | -5.27M | -5.36M | -9.63M | -97.22M | -95.05M | -92.08M | -86.92M | 1.06M |
Shares Outstanding (Basic) | 141.65M | 141.85M | 141.11M | 141.27M | 140.55M | 139.3M | 138.21M | 137.37M | 136.16M | 134.67M | 133.71M | 133.14M | 132.43M | 132.24M | 132.1M | 131.5M | 125.98M | 115.3M |
Shares Outstanding (Diluted) | 148.26M | 141.85M | 152.43M | 148.7M | 140.55M | 139.3M | 143.79M | 137.37M | 136.16M | 134.67M | 133.71M | 133.14M | 132.43M | 132.24M | 139.47M | 131.5M | 142.98M | 115.3M |
EPS (Basic) | 0.31 | 0.22 | 0.16 | 0.12 | -0.05 | -0.58 | -1.18 | -1.67 | -1.72 | -1.37 | -0.98 | -0.71 | -0.71 | -0.23 | 0.00 | 0.05 | 0.13 | -0.52 |
EPS (Diluted) | 0.29 | 0.20 | 0.14 | 0.12 | -0.05 | -0.58 | -1.18 | -1.67 | -1.72 | -1.37 | -0.98 | -0.71 | -0.71 | -0.26 | -0.03 | 0.02 | 0.10 | -0.52 |
EBITDA | 137.13M | 128.83M | 111.26M | 99.34M | 100.11M | 100.67M | 109.67M | 106.59M | 107.1M | 111.61M | 113.64M | 118.61M | 116.89M | 109.55M | 103.99M | 63.82M | 42.03M | 6.97M |
EBIT | 78.61M | 68.29M | 52.75M | 40.18M | 16.22M | -58.06M | -131.32M | -194.98M | -201.92M | -155.13M | -103.75M | -71.17M | -74.89M | -102.69M | -74.26M | -69.42M | -56.59M | -38.94M |
Depreciation & Amortization | 58.52M | 60.54M | 58.51M | 59.16M | 83.89M | 158.72M | 240.99M | 301.58M | 309.02M | 266.75M | 217.39M | 189.78M | 190.61M | 183.35M | 148.71M | 112M | 78.54M | 53.56M |