Mueller Industries Inc. (MLI)

AI Score

Unlock

68.61

-2.34 (-3.30%)

At close: Apr 21, 2025, 3:59 PM

68.69

0.12%

Pre-market: Apr 22, 2025, 05:07 AM EDT

Mueller Industries Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 31, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 27, 2021	Dec 26, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	923.54M	997.83M	997.75M	849.65M	732.38M	819.79M	896.98M	971.19M	877.58M	944.83M	1.15B	1.01B	956.36M	982.25M	1.01B	818.15M	675.85M	619.11M	500.17M	602.92M	543.84M	608.6M	666.39M	611.78M	559.09M	645.96M	662.77M	640.06M	523.52M	550.36M	614.27M	577.92M	472.16M	506.58M	544.07M	532.81M
Cost of Revenue	668.17M	722.47M	724.99M	608.7M	545.63M	579.06M	639.27M	678.8M	620.8M	678.64M	845.69M	744.51M	726.59M	744.26M	799.71M	668.42M	553.51M	500.78M	403.16M	508.71M	449.48M	510.79M	563.95M	511.39M	473.95M	566.96M	563.82M	545.67M	456.62M	471.26M	524.31M	488.43M	396.13M	424.67M	456.06M	446.64M
Gross Profit	255.37M	275.36M	272.75M	240.95M	186.74M	240.73M	257.71M	292.39M	256.78M	266.19M	304.35M	265.49M	229.76M	237.98M	212.88M	149.73M	122.34M	118.33M	97.01M	94.2M	94.36M	97.81M	102.45M	100.39M	85.13M	79M	98.95M	94.39M	66.91M	79.1M	89.95M	89.49M	76.03M	81.92M	88.01M	86.17M
Operating Income	170.26M	206.7M	210.01M	183.43M	135.56M	181.01M	210.7M	229.11M	190.41M	205.16M	255.39M	212.7M	172.14M	233.35M	157.81M	92.54M	65M	69.23M	52.3M	59.31M	44.45M	46.25M	51.52M	49.18M	39.96M	33.67M	51.93M	47.41M	21.99M	37.56M	46.8M	45.61M	29.32M	37.49M	44.44M	41.47M
Interest Income	10.7M	11.14M	14.38M	17.25M	13.64M	10.6M	7.73M	6.24M	6.46M	1.36M	103K	160K	353K	n/a	n/a	n/a	1.1M	n/a	n/a	n/a	722K	n/a	n/a	n/a	624K	n/a	n/a	n/a	684K	n/a	n/a	n/a	1.19M	n/a	n/a	n/a
Pretax Income	178.21M	217.77M	222.93M	201.55M	177.88M	188.97M	240.96M	237.43M	185.95M	205.83M	270.93M	213.32M	171.85M	229.69M	150.96M	88.65M	39.96M	64.86M	50.16M	54.21M	38.44M	40.64M	44.95M	42.05M	34.58M	27.34M	46.44M	42.06M	10.89M	31.86M	40.59M	43.63M	27.13M	35.78M	43.26M	39.86M
Net Income	137.65M	168.7M	160.16M	138.36M	119.24M	132.71M	177.71M	173.24M	138.91M	154.54M	206.55M	158.32M	125.6M	170.98M	108.83M	63.11M	36.42M	42.7M	27.96M	32.41M	28.17M	29.09M	27.99M	15.72M	26.86M	20.29M	33.18M	24.13M	5.72M	22.26M	27.63M	29.99M	17.32M	25.98M	27.8M	28.63M
Selling & General & Admin	64.7M	59.62M	52.73M	48.36M	51.18M	48.3M	56.06M	52.63M	56.5M	50.18M	48.96M	47.46M	48.73M	48.52M	43.93M	45.44M	44.65M	38.35M	33.62M	42.75M	39.56M	40.74M	40.45M	40.65M	36.89M	38.89M	38.43M	34.06M	35.14M	33.28M	34.56M	35.53M	34.79M	32.41M	34.51M	35.78M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	20.41M	9.04M	10.02M	9.17M	-415K	-44K	10.42M	10.66M	9.87M	1.03M	2.2M	10.84M	947K	-2.55M	-4.99M	577K	287K	522K	2.83M	278K	-20K	533K	462K	-172K	1.71M	411K	586K	560K	414K	-458K	231K	551K	-176K	120K	515K	245K
Operating Expenses	85.11M	68.66M	62.75M	57.53M	51.18M	57.93M	66.48M	63.29M	66.37M	61.03M	48.96M	58.3M	61.34M	59.39M	55.07M	57.19M	60.09M	49.1M	44.71M	53.79M	50.83M	51.56M	50.92M	51.21M	47.99M	49.51M	47.43M	43.51M	50.09M	41.54M	43.15M	43.89M	42.93M	41.43M	43.58M	44.7M
Interest Expense	75K	113K	107K	115K	713K	230K	135K	143K	144K	361K	147K	158K	258K	1.12M	1.87M	4.47M	4.01M	4.88M	4.97M	5.38M	5.55M	6.15M	7.03M	6.95M	6.47M	6.75M	6.07M	5.91M	5.29M	5.24M	6.44M	2.53M	2.02M	1.83M	1.69M	1.85M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	753.28M	791.13M	787.74M	666.23M	596.82M	636.98M	705.75M	742.09M	687.17M	739.66M	894.65M	802.81M	787.94M	803.66M	854.78M	725.61M	613.6M	549.88M	447.87M	562.51M	500.31M	562.35M	614.87M	562.6M	521.94M	616.46M	611.25M	589.18M	506.7M	512.8M	567.46M	532.31M	439.06M	466.1M	499.63M	491.34M
Income Tax Expense	45.67M	49.19M	58.38M	51.83M	46.44M	50.84M	62.12M	61.36M	49.8M	51.03M	68.29M	54.2M	44.86M	60.23M	39.01M	21.76M	12.7M	15.45M	13.03M	14.14M	7.61M	7.67M	10.43M	9.55M	7.77M	3.37M	12.41M	7.39M	4.59M	8.72M	12.65M	11.93M	9.17M	10.84M	14.01M	14.12M
Shares Outstanding (Basic)	111.55M	111.36M	111.22M	111.42M	111.56M	111.42M	111.32M	111.39M	111.28M	111.18M	111.57M	112.2M	113.68M	113.61M	113.37M	113.34M	113.08M	112.37M	111.82M	112.92M	112.7M	111.9M	111.94M	112.31M	113.86M	114.83M	114.42M	114.83M	114.05M	114.14M	114.83M	114.88M	114.6M	114.43M	113.46M	113.92M
Shares Outstanding (Diluted)	113.96M	113.78M	113.98M	114.14M	113.98M	113.87M	114M	112.8M	112.72M	112.85M	113.06M	113.82M	113.8M	113.62M	113.62M	113.71M	113.82M	112.73M	112.39M	113.74M	112.96M	112.63M	112.63M	112.51M	114.26M	115.95M	114.62M	114.9M	115.28M	114.89M	115.14M	115.33M	115.32M	115.46M	113.86M	114.52M
EPS (Basic)	1.23	1.51	1.44	1.24	1.07	1.19	1.60	1.56	1.25	1.39	1.85	1.41	1.12	1.53	0.98	0.56	0.33	0.39	0.25	0.29	0.25	0.26	0.25	0.14	0.24	0.18	0.29	0.21	0.05	0.20	0.25	0.27	0.16	0.23	0.25	0.26
EPS (Diluted)	1.21	1.48	1.41	1.21	1.05	1.17	1.56	1.54	1.23	1.39	1.83	1.39	1.11	1.51	0.96	0.56	0.32	0.38	0.25	0.28	0.25	0.26	0.25	0.14	0.24	0.18	0.29	0.21	0.05	0.20	0.24	0.26	0.15	0.23	0.25	0.25
EBITDA	200.52M	229.68M	233.13M	210.91M	187.84M	198.83M	251.51M	248.23M	196.83M	216.39M	282.38M	224.32M	183.74M	241.67M	169.63M	104.87M	55.92M	80.5M	66.16M	51.88M	54.83M	61.27M	62.36M	59.98M	52.85M	40.78M	61.26M	60.92M	24.91M	46.04M	53.73M	53.98M	37.28M	49.59M	54.19M	50.48M
EBIT	178.29M	217.89M	223.03M	201.66M	178.59M	189.19M	241.09M	237.58M	186.09M	206.56M	271.07M	213.48M	176.09M	230.8M	152.82M	93.12M	43.89M	74.63M	60.1M	83.87M	50.46M	52.93M	59.02M	55.96M	41.21M	45.01M	59M	50.41M	16.18M	42.34M	53.48M	48.69M	27.39M	36.44M	46.64M	43.56M
Depreciation & Amortization	22.24M	11.79M	10.1M	9.25M	9.25M	9.63M	10.42M	10.66M	10.47M	10.94M	11.3M	10.84M	11.63M	10.87M	11.13M	11.76M	12.04M	10.75M	11.18M	11.12M	10.92M	10.9M	10.56M	10.63M	10.55M	10.62M	9.09M	9.54M	8.81M	8.35M	8.67M	8.42M	8.44M	9.11M	9.15M	9.01M