Modine Manufacturing (MOD)
84.56
4.30 (5.36%)
At close: Apr 02, 2025, 11:49 AM
Modine Manufacturing Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 60.1M | 67.1M | 45.2M | 37.8M | 70.9M | 41.7M | 39.3M | 34.2M | 68.9M | 70.5M | 87.2M | 23.8M | 31.45M | 32.93M | 43.66M | 43.54M | 38.31M | 21.23M | 30.8M | 55.09M | 72.43M | 77.24M | 75.4M | 20.4M | 31.07M | 49.2M | 36.4M | 34.8M | 18M | 32.7M | 38.5M | 33.6M | 18.8M | 27M | 27M | 24M | 15.6M | 4.7M | 13M |
Short-Term Investments | n/a | 3.5M | 3.7M | n/a | 3.2M | 4.3M | 5.7M | 4.7M | 3.3M | 2.8M | n/a | n/a | n/a | 2.72M | 1.24M | 1.19M | 2.91M | 3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 100K | 200K | 100K | n/a | 4.3M | 3.6M | 3.3M | -24M | -26.1M | -41.1M | 3.3M | 3.73M | 3.86M | 3.08M | 11.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 21.5M | 74.5M | 68.2M | 66.1M | 77.6M | 20.4M | 21.8M | 26.3M | 46.7M | 42.6M | 75.3M | 63.9M | 14.25M | 16.12M | -16.57M | 14.16M | 38.36M | 49.2M | 107.31M | 107.15M | 102.73M | 97.59M | 101.63M | 96.95M | 93.23M | 78.4M | 58.1M | 55.9M | 48.7M | 44.8M | 42.4M | 40.8M | 36.6M | 30.6M | 25.4M | 26.7M | 23.5M | 18.4M | 17.9M |
Receivables | 435.8M | 428.2M | 406.6M | 273.6M | 314.2M | 361.2M | 342.4M | 295.2M | 197.6M | 204.5M | 231.4M | 215.4M | 216.1M | 219.19M | 167.75M | 122.27M | 248.01M | 252.36M | 254.68M | 251.73M | 180.16M | 161.32M | 162.46M | 167.66M | 182.72M | 182.9M | 162.2M | 149.8M | 148M | 145.2M | 110.3M | 80.8M | 81.1M | 73.2M | 67.6M | 63M | 58.9M | 53.5M | 54.3M |
Inventory | 357.9M | 324.9M | 281.2M | 195.6M | 207.4M | 200.7M | 191.3M | 168.5M | 111M | 107.7M | 116.8M | 118.8M | 121.45M | 122.63M | 99.56M | 88.08M | 123.39M | 111.91M | 90.23M | 149.78M | 136.44M | 130.81M | 121.66M | 145.58M | 168.6M | 178.9M | 152.7M | 142.1M | 150M | 136.1M | 104.3M | 93.6M | 88.6M | 97.5M | 83M | 74.3M | 75.1M | 66.2M | 59.5M |
Other Current Assets | 32.6M | 22.7M | 20.9M | 137.8M | 40.8M | 43.2M | 70.1M | 55.4M | 31.7M | 65.3M | 63.4M | 41M | 59.08M | 50.16M | 43.24M | 70.78M | 130.93M | 75.92M | 36.49M | 52.72M | 53.33M | 47.99M | 46.44M | 53.84M | 47.16M | 42.1M | 41.9M | 39.4M | 35.3M | 26.4M | 18.6M | 13.5M | 13.7M | 14.4M | 11.2M | 8.7M | 6.7M | 4.2M | 2.4M |
Total Current Assets | 894M | 846.4M | 757.6M | 644.8M | 633.3M | 646.8M | 643.1M | 553.3M | 412.5M | 464.2M | 498.8M | 399M | 428.08M | 427.63M | 355.44M | 325.85M | 522.15M | 456.86M | 412.19M | 509.33M | 442.36M | 417.37M | 405.97M | 387.49M | 429.56M | 453.1M | 393.2M | 366.1M | 351.3M | 340.4M | 271.7M | 221.5M | 202.2M | 212.1M | 188.8M | 170M | 156.3M | 128.6M | 129.2M |
Property-Plant & Equipment | 441.7M | 314.5M | 315.4M | 269.9M | 448M | 484.7M | 504.3M | 459M | 338.6M | 322.1M | 359.6M | 355.9M | 412.06M | 430.3M | 418.62M | 426.56M | 533.81M | 517.35M | 467.6M | 496.18M | 397.7M | 359.76M | 340.39M | 353.36M | 337.99M | 303.8M | 248.3M | 210.1M | 201.3M | 170.9M | 164M | 135.6M | 136.5M | 146.4M | 108.4M | 90.3M | 89.2M | 87.7M | 73.8M |
Goodwill & Intangibles | 419.2M | 246.7M | 258.4M | 271.3M | 272.4M | 284.7M | 303.7M | 299.2M | 24M | 26.1M | 41.1M | 37M | 35.74M | 38.1M | 36.44M | 32.68M | 55.54M | 78.17M | 64.99M | 39.49M | 36.4M | 36.11M | 55.05M | 62.32M | 70.34M | 80.4M | 59.4M | 62.9M | 70.5M | 34.1M | 31.9M | 7.3M | 8.2M | 9.1M | 5.6M | 2M | 1.7M | 1.9M | 1.4M |
Total Long-Term Assets | 957.5M | 719.5M | 669.4M | 631.9M | 902.8M | 891.2M | 930.3M | 896.2M | 508.4M | 467.4M | 533.5M | 419.8M | 465.93M | 489.31M | 484.81M | 526.28M | 627.71M | 644.72M | 639.9M | 642.83M | 536.83M | 493.45M | 497.07M | 512.62M | 501.55M | 462.6M | 365.8M | 328.9M | 320.5M | 249.8M | 238.3M | 183.7M | 181.3M | 186.1M | 139.4M | 119M | 114.4M | 108M | 93.1M |
Total Assets | 1.85B | 1.57B | 1.43B | 1.28B | 1.54B | 1.54B | 1.57B | 1.45B | 920.9M | 931.6M | 1.03B | 818.8M | 894.01M | 916.94M | 840.25M | 852.13M | 1.15B | 1.1B | 1.05B | 1.15B | 979.19M | 910.82M | 903.04M | 900.11M | 931.11M | 915.7M | 759M | 695M | 671.8M | 590.2M | 510M | 405.2M | 383.5M | 398.2M | 328.2M | 289M | 270.7M | 236.6M | 222.3M |
Account Payables | 283.4M | 332.8M | 325.8M | 233.9M | 227.4M | 280.9M | 277.9M | 230.3M | 142.4M | 152M | 171.1M | 150.7M | 156.9M | 177.55M | 142.31M | 94.51M | 167.58M | 194.73M | 187.05M | 159.88M | 105.75M | 93.51M | 80.11M | 80.03M | 84.89M | 97.4M | 84.3M | 72.2M | 77.3M | 74.2M | 55.6M | 40.3M | 37.8M | 41.8M | 35.6M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | 21.5M | 11.8M | 5.6M | 5.6M | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 123.28M | 120.83M | 93.53M | 88.62M | 102.33M | 89.61M | 79.67M | 75.84M | 76.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 31.7M | 23M | 29M | 22.9M | 30M | 67.5M | 93.1M | 105.2M | 37.1M | 19.1M | 33.2M | 31.1M | 19.72M | 9.09M | 3.25M | 5.23M | 303K | 3.49M | 6.11M | 64.91M | 3.02M | 12.69M | 10.76M | 34.57M | 9.45M | 73.8M | 23.7M | 17M | 25.1M | 24.4M | 21.6M | 14.3M | 3.7M | 8.8M | 5M | 10.8M | 3.1M | 13.9M | 6.4M |
Other Current Liabilities | 129.1M | 49.3M | 41.5M | 134.3M | 38.3M | 87M | 47.2M | 45.1M | 35.5M | 83M | 82.1M | 98.3M | 55.39M | 63M | 52.05M | 79.13M | 102.86M | 36.39M | 31.79M | 17.98M | 14.83M | 7.39M | 4.8M | 361K | 81.14M | 85.4M | 84.7M | 80.8M | 78.6M | 71M | 62.7M | 40.1M | 34.2M | 37.5M | 33.2M | 61.1M | 58.6M | 48.7M | 51.8M |
Total Current Liabilities | 545.8M | 507.1M | 494.5M | 469.2M | 372M | 517.1M | 515.5M | 455.4M | 273.6M | 311.2M | 357.2M | 280.1M | 295.13M | 316.54M | 271.4M | 251.03M | 335.4M | 307.95M | 294.95M | 345.09M | 213.22M | 193.26M | 171.5M | 193.19M | 175.48M | 256.6M | 192.7M | 170M | 181M | 169.6M | 139.9M | 94.7M | 75.7M | 88.1M | 73.8M | 71.9M | 61.7M | 62.6M | 58.2M |
Long-Term Debt | 398M | 329.3M | 345.6M | 308M | 448.7M | 382.2M | 386.3M | 405.7M | 125.5M | 129.6M | 131.2M | 132.5M | 135.23M | 138.58M | 135.95M | 243.98M | 218.99M | 175.77M | 151.71M | 40.72M | 84.89M | 98.56M | 139.65M | 134.36M | 211.11M | 143.8M | 89.6M | 85.2M | 87.8M | 62.2M | 77.6M | 52.4M | 74.3M | 88.1M | 55.4M | 33.1M | 43.9M | 33.6M | 33.2M |
Other Long-Term Liabilities | 58.2M | 73.9M | 78.9M | 89.5M | 160.1M | 97.6M | 163.2M | 150M | 126.8M | 130.2M | 108M | 129.3M | 118.26M | 88.88M | 97.98M | 26.38M | 97.74M | 100.66M | 61.59M | 62.48M | 51.77M | 51.24M | 40.76M | 38.91M | 39.74M | 41.6M | 39.9M | 40.8M | 41.4M | 37.1M | 30.8M | 23.7M | n/a | -100K | n/a | 100K | n/a | n/a | n/a |
Total Long-Term Liabilities | 550.2M | 459.2M | 474.4M | 451.4M | 670.5M | 479.8M | 559.4M | 572.9M | 264.6M | 259.8M | 246.5M | 270.4M | 272.45M | 237.45M | 244.77M | 357.26M | 346.55M | 300.35M | 251.72M | 147.28M | 179.43M | 187.17M | 215.54M | 205.06M | 275.39M | 205.9M | 143.8M | 139.3M | 141.4M | 112.3M | 118.4M | 87.4M | 92.8M | 105.1M | 70.7M | 46.1M | 55M | 42.6M | 39.3M |
Total Liabilities | 1.1B | 966.3M | 968.9M | 920.6M | 1.04B | 996.9M | 1.07B | 1.03B | 538.2M | 571M | 603.7M | 550.5M | 567.58M | 553.99M | 516.17M | 608.29M | 681.95M | 608.31M | 546.67M | 492.38M | 392.65M | 380.43M | 387.05M | 398.26M | 450.87M | 462.5M | 336.5M | 309.3M | 322.4M | 281.9M | 258.3M | 182.1M | 168.5M | 193.2M | 144.5M | 118M | 116.7M | 105.2M | 97.5M |
Total Debt | 509M | 352.7M | 377.8M | 334.5M | 482.4M | 449.7M | 479.4M | 510.9M | 162.6M | 148.7M | 164.4M | 163.6M | 164.28M | 147.67M | 139.2M | 249.21M | 226.5M | 179.35M | 157.81M | 105.64M | 87.91M | 111.25M | 150.41M | 168.93M | 220.56M | 217.6M | 113.3M | 102.2M | 112.9M | 86.6M | 99.2M | 66.7M | 78M | 96.9M | 60.4M | 43.9M | 47M | 47.5M | 39.6M |
Common Stock | 35M | 34.6M | 34.2M | 33.9M | 33.3M | 33M | 32.7M | 32.4M | 30.6M | 30.4M | 30.2M | 29.9M | 29.6M | 29.44M | 29.26M | 20.49M | 20.49M | 20.55M | 20.76M | 21.79M | 21.48M | 21.28M | 21.09M | 18.96M | 18.96M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 659M | 497.5M | 344.4M | 259.2M | 469.9M | 472.1M | 394.9M | 372.4M | 358.2M | 359.8M | 338M | 207.6M | 231.83M | 203.69M | 198.42M | 227.69M | 342.49M | 439.32M | 433.4M | 575.94M | 535.88M | 514.11M | 518.9M | 516.95M | 505.52M | 469.1M | 423M | 378.7M | 339.2M | 296.6M | 243.6M | 213.2M | 205.6M | -3M | 170.1M | 154M | 135.9M | 117.5M | 105M |
Comprehensive Income | -163.4M | -161.1M | -149.5M | -161.2M | -223.3M | -178.4M | -140.3M | -181.8M | -174.2M | -198.6M | -103.9M | -128.4M | -90.31M | -22.53M | -49.18M | -62.89M | 48.88M | -15.37M | 281K | 26.57M | 5.76M | -22.32M | -36.18M | -24.61M | -23.42M | -290.9M | -262.6M | -248.8M | -232.5M | -182.6M | -182.6M | -165.6M | -147.8M | -128.2M | -100M | -90.5M | -79.7M | -68.6M | -57.1M |
Shareholders Equity | 747.6M | 599.6M | 458.1M | 356.1M | 493.6M | 541.1M | 498.5M | 421.2M | 382.7M | 360.6M | 428.6M | 268.3M | 326.43M | 362.95M | 324.09M | 243.84M | 467.91M | 493.27M | 505.43M | 659.78M | 586.54M | 530.39M | 516M | 501.85M | 480.24M | 453.2M | 422.5M | 385.7M | 349.4M | 308.3M | 251.7M | 223.1M | 215M | 205M | 183.7M | 171M | 154M | 131.4M | 124.8M |
Total Investments | 200K | 3.6M | 3.9M | 100K | 3.2M | 4.3M | 3.6M | 3.3M | -24M | -26.1M | -41.1M | 3.3M | 3.73M | 6.58M | 4.32M | 12.46M | 2.91M | 3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |