Modine Manufacturing

AI Score

XX

Unlock

79.07
-0.89 (-1.11%)
At close: Mar 28, 2025, 3:59 PM
79.50
0.55%
After-hours: Mar 28, 2025, 06:36 PM EDT

Modine Manufacturing Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 2.41B 2.3B 2.05B 1.81B 1.98B 2.21B 2.1B 1.5B 1.35B 1.5B 1.48B 1.38B 1.58B 1.45B 1.16B 1.41B 1.85B 1.76B 1.63B 1.54B 1.2B 1.09B 1.07B 1.07B 1.14B 1.11B 1.04B 999M 990.5M 913M 669.6M 570.8M 526.6M 482M 436.3M 423.9M 395.2M 349M 312M
Cost of Revenue 1.88B 1.91B 1.74B 1.51B 1.67B 1.85B 1.75B 1.25B 1.13B 1.25B 1.24B 1.17B 1.32B 1.22B 993.02M 1.22B 1.58B 1.48B 1.32B 1.19B 906.68M 819.37M 810.29M 786.69M 772.96M 757.3M 697.9M 680.1M 695.5M 610.3M 438.5M 379.4M 349.1M 324M 291.2M 286.4M 263.4M 233.5M 209.8M
Gross Profit 525.6M 389.4M 309.3M 293.4M 307.5M 365.5M 356.5M 253.3M 223.5M 246.5M 238.2M 208.6M 257.55M 231.37M 170.21M 187.03M 269.6M 281.85M 309.61M 350.11M 293.12M 272.71M 264.47M 278.7M 366.31M 354.1M 342.5M 318.9M 295M 302.7M 231.1M 191.4M 177.5M 158M 145.1M 137.5M 131.8M 115.5M 102.2M
Operating Income 240.7M 150.4M 92.1M 80.3M 53.1M 109.7M 92.2M 39.4M -7.5M 52.7M 37.2M -600K 68.25M 42.79M 6.84M -86.72M -16.65M 39.72M 89.52M 84.99M 50.07M 53.09M 35.2M 61.7M 99.04M 113.3M 117.4M 100.8M 94.3M 112M 76.3M 57.5M 44.2M 33.5M 41.4M 43.7M 43.6M 38.9M 40.1M
Interest Income 4.3M 1.3M 400K 500K 400K 400K 400K 400K 400K 500K 500K 900K 748K 709K 663K 1.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 214.6M 125.3M 101.5M -119.3M 10.4M 80.8M 63.3M 20.8M -9.9M 41.2M 24M -13M 48.64M 12.7M -10.47M -102.95M -21.13M 39.29M 90.54M 96.88M 63.71M 55.03M 40.11M 78.32M 95.33M 118M 116M 97.8M 99.2M 108.8M 73M 54.1M 43.4M 48.3M 39.7M 41.4M 41.5M 37.5M 39M
Net Income 161.5M 153.1M 85.2M -209.5M -2M 84.8M 22.2M 14.2M -1.6M 21.8M 130.4M -24.2M 39.11M 6.18M -29.28M -108.61M -65.6M 42.33M 7.64M 61.66M 40.44M 12.67M 23.34M 47.6M 65.4M 73.9M 72.5M 63.8M 61.4M 68.4M 44M 20M 28M 30.5M 25.2M 26.2M 25M 19.6M 20.5M
Selling & General & Admin 232.9M 234M 215.1M 210.9M 249.6M 244.1M 245.8M 205M 204.5M 184.5M 181.7M 166.3M 189.3M 185.3M 157.5M 199.61M 235.26M 237.84M 220.09M 264.09M 243.17M 221.17M 221.73M 217M 218.45M 196.6M 183.3M 176.6M 161.1M 156.2M 126.7M 108.4M 106.5M 101.3M 86.7M 79.2M 74.3M 64.7M 52.1M
Research & Development 42M 44M 50.3M 46.3M 59.5M 69.8M 65.8M 64.4M 61.1M 62M 61.7M 70.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 10M -4.4M -2.1M -2.2M -4.8M -4.1M -3.3M -1.4M 8.7M 200K -800K 200K n/a n/a n/a n/a 47.42M n/a n/a n/a n/a n/a n/a n/a 48.82M 44.2M 41.8M 41.5M 39.6M 34.5M 28.1M 25.5M 26.8M 23.2M 17M 14.6M 13.9M 11.9M 10M
Operating Expenses 284.9M 234M 215.1M 210.9M 249.6M 244.1M 245.8M 205M 204.5M 184.5M 181.7M 166.3M 189.3M 185.3M 157.5M 199.61M 282.68M 237.84M 220.09M 264.09M 243.17M 221.17M 221.73M 217M 267.27M 240.8M 225.1M 218.1M 200.7M 190.7M 154.8M 133.9M 133.3M 124.5M 103.7M 93.8M 88.2M 76.6M 62.1M
Interest Expense 24.1M 20.7M 15.6M 19.4M 22.7M 24.8M 25.6M 17.2M 11.1M 11.7M 12.4M 12.6M 12.48M 33.72M 22.89M 13.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses -44.3M -2M -1.1M n/a n/a -2.9M n/a n/a n/a n/a n/a n/a 250K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 2.17B 2.14B 1.96B 1.73B 1.92B 2.09B 1.99B 1.45B 1.33B 1.43B 1.42B 1.33B 1.51B 1.4B 1.15B 1.42B 1.86B 1.71B 1.54B 1.46B 1.15B 1.04B 1.03B 1B 1.04B 998.1M 923M 898.2M 896.2M 801M 593.3M 513.3M 482.4M 448.5M 394.9M 380.2M 351.6M 310.1M 271.9M
Income Tax 51.2M -28.3M 15.2M 90.2M 12.4M -5.1M 39.5M 5.9M -8.9M 19M -107.9M 9.8M 10.01M 3.47M 9.83M 644K 44.39M -2.98M 29.79M 35.21M 23.27M 20.67M 16.77M 30.72M 29.93M 44.1M 43.5M 34M 37.8M 40.4M 29.9M 20.4M 15.4M 17.8M 14.5M 15.2M 16.5M 17.9M 18.5M
Shares Outstanding (Basic) 52.4M 52.3M 52M 51.3M 50.8M 50.7M 50.5M 47.8M 47.3M 47.73M 47.31M 46.54M 46.48M 46.17M 39.3M 32.08M 32.03M 32.31M 33.22M 30.08M 29.73M 33.62M 33.35M 32.19M 32.36M 29.56M 29.71M 30.42M 30.42M 30.53M 29.53M 29.41M 29.36M 29.49M 29.48M 29.75M 29.9M 29.2M 30.12M
Shares Outstanding (Diluted) 53.4M 52.8M 52.5M 51.3M 50.8M 51.3M 50.9M 50.1M 47.4M 47.9M 47.6M 46.6M 46.88M 46.73M 39.3M 32.08M 32.03M 32.31M 34.73M 30.38M 29.95M 33.75M 33.35M 32.8M 33M 30.04M 30.33M 30.42M 30.51M 30.53M 30.34M 30.3M 29.36M 29.49M 29.48M 29.75M 29.9M 29.2M 30.12M
EPS (Basic) 3.08 2.93 1.64 -4.08 -0.04 1.67 0.44 0.28 -0.03 0.46 2.74 -0.52 0.84 0.13 -0.75 -3.39 -2.05 1.31 0.23 2.05 1.36 0.99 0.70 1.61 2.05 2.50 2.44 2.10 2.02 2.24 1.49 0.68 0.48 0.52 0.43 0.44 0.42 0.17 0.17
EPS (Diluted) 3.02 2.90 1.62 -4.08 -0.04 1.65 0.44 0.28 -0.03 0.45 2.72 -0.52 0.83 0.13 -0.75 -3.39 -2.05 1.31 0.22 2.03 1.35 0.99 0.70 1.58 2.01 2.46 2.39 2.10 2.02 2.24 1.45 0.66 0.47 0.51 0.42 0.44 0.42 0.17 0.17
EBITDA 294.8M 208M 147.8M -31.3M 132.6M 196.3M 184.1M 127.7M 53M 111.6M 94.5M 55.4M 119.83M 102.06M 77.33M -15.84M 76.24M 126.41M 169.13M 137.29M 117.3M 106.35M 106.24M 120.64M 151.27M 157.5M 159.2M 142.3M 133.9M 146.5M 104.4M 83M 71M 56.7M 58.4M 58.3M 57.5M 50.8M 50.1M
Depreciation & Amortization 56.1M 54.5M 54.8M 68.6M 77.1M 76.9M 76.7M 58.3M 51.8M 51.6M 58.1M 55.8M 57.69M 56.49M 65.77M 73.33M 80.95M 71.1M 72.09M 68.49M 61.42M 54.81M 63.51M 49.95M 48.82M 44.2M 41.8M 41.5M 39.6M 34.5M 28.1M 25.5M 26.8M 23.2M 17M 14.6M 13.9M 11.9M 10M