Modine Manufacturing (MOD)
undefined
undefined%
At close: undefined
132.07
-0.44%
After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 2.41B 2.30B 2.05B 1.81B 1.98B 2.21B 2.10B 1.50B 1.35B 1.50B 1.48B 1.38B 1.58B 1.45B 1.16B 1.41B 1.85B 1.76B 1.63B 1.54B 1.20B 1.09B 1.07B 1.07B 1.14B 1.11B 1.04B 999.00M 990.50M 913.00M 669.60M 570.80M 526.60M 482.00M 436.30M 423.90M 395.20M 349.00M 312.00M
Cost of Revenue 1.88B 1.91B 1.74B 1.51B 1.67B 1.85B 1.75B 1.25B 1.13B 1.25B 1.24B 1.17B 1.32B 1.22B 993.02M 1.22B 1.58B 1.48B 1.32B 1.19B 906.68M 819.37M 810.29M 786.69M 772.96M 757.30M 697.90M 680.10M 695.50M 610.30M 438.50M 379.40M 349.10M 324.00M 291.20M 286.40M 263.40M 233.50M 209.80M
Gross Profit 525.60M 389.40M 309.30M 293.40M 307.50M 365.50M 356.50M 253.30M 223.50M 246.50M 238.20M 208.60M 257.55M 231.37M 170.21M 187.03M 269.60M 281.85M 309.61M 350.11M 293.12M 272.71M 264.47M 278.70M 366.31M 354.10M 342.50M 318.90M 295.00M 302.70M 231.10M 191.40M 177.50M 158.00M 145.10M 137.50M 131.80M 115.50M 102.20M
Operating Income 240.70M 150.40M 92.10M 80.30M 53.10M 109.70M 92.20M 39.40M -7.50M 52.70M 37.20M -600.00K 68.25M 42.79M 6.84M -86.72M -16.65M 39.72M 89.52M 84.99M 50.07M 53.09M 35.20M 61.70M 99.04M 113.30M 117.40M 100.80M 94.30M 112.00M 76.30M 57.50M 44.20M 33.50M 41.40M 43.70M 43.60M 38.90M 40.10M
Interest Income 4.30M 1.30M 400.00K 500.00K 400.00K 400.00K 400.00K 400.00K 400.00K 500.00K 500.00K 900.00K 748.00K 709.00K 663.00K 1.64M - - - - - - - - - - - - - - - - - - - - - - -
Pretax Income 214.60M 125.30M 101.50M -119.30M 10.40M 80.80M 63.30M 20.80M -9.90M 41.20M 24.00M -13.00M 48.64M 12.70M -10.47M -102.95M -21.13M 39.29M 90.54M 96.88M 63.71M 55.03M 40.11M 78.32M 95.33M 118.00M 116.00M 97.80M 99.20M 108.80M 73.00M 54.10M 43.40M 48.30M 39.70M 41.40M 41.50M 37.50M 39.00M
Net Income 161.50M 153.10M 85.20M -209.50M -2.00M 84.80M 22.20M 14.20M -1.60M 21.80M 130.40M -24.20M 39.11M 6.18M -29.28M -108.61M -65.60M 42.33M 7.64M 61.66M 40.44M 12.67M 23.34M 47.60M 65.40M 73.90M 72.50M 63.80M 61.40M 68.40M 44.00M 20.00M 28.00M 30.50M 25.20M 26.20M 25.00M 19.60M 20.50M
Selling & General & Admin 232.90M 234.00M 215.10M 210.90M 249.60M 244.10M 245.80M 205.00M 204.50M 184.50M 181.70M 166.30M 189.30M 185.30M 157.50M 199.61M 235.26M 237.84M 220.09M 264.09M 243.17M 221.17M 221.73M 217.00M 218.45M 196.60M 183.30M 176.60M 161.10M 156.20M 126.70M 108.40M 106.50M 101.30M 86.70M 79.20M 74.30M 64.70M 52.10M
Research & Development 42.00M 44.00M 50.30M 46.30M 59.50M 69.80M 65.80M 64.40M 61.10M 62.00M 61.70M 70.40M - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses 10.00M -4.40M -2.10M -2.20M -4.80M -4.10M -3.30M -1.40M 8.70M 200.00K -800.00K 200.00K - - - - 47.42M - - - - - - - 48.82M 44.20M 41.80M 41.50M 39.60M 34.50M 28.10M 25.50M 26.80M 23.20M 17.00M 14.60M 13.90M 11.90M 10.00M
Operating Expenses 284.90M 234.00M 215.10M 210.90M 249.60M 244.10M 245.80M 205.00M 204.50M 184.50M 181.70M 166.30M 189.30M 185.30M 157.50M 199.61M 282.68M 237.84M 220.09M 264.09M 243.17M 221.17M 221.73M 217.00M 267.27M 240.80M 225.10M 218.10M 200.70M 190.70M 154.80M 133.90M 133.30M 124.50M 103.70M 93.80M 88.20M 76.60M 62.10M
Interest Expense 24.10M 20.70M 15.60M 19.40M 22.70M 24.80M 25.60M 17.20M 11.10M 11.70M 12.40M 12.60M 12.48M 33.72M 22.89M 13.78M - - - - - - - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses -44.30M -2.00M -1.10M - - -2.90M - - - - - - 250.00K - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 2.17B 2.14B 1.96B 1.73B 1.92B 2.09B 1.99B 1.45B 1.33B 1.43B 1.42B 1.33B 1.51B 1.40B 1.15B 1.42B 1.86B 1.71B 1.54B 1.46B 1.15B 1.04B 1.03B 1.00B 1.04B 998.10M 923.00M 898.20M 896.20M 801.00M 593.30M 513.30M 482.40M 448.50M 394.90M 380.20M 351.60M 310.10M 271.90M
Income Tax 51.20M -28.30M 15.20M 90.20M 12.40M -5.10M 39.50M 5.90M -8.90M 19.00M -107.90M 9.80M 10.01M 3.47M 9.83M 644.00K 44.39M -2.98M 29.79M 35.21M 23.27M 20.67M 16.77M 30.72M 29.93M 44.10M 43.50M 34.00M 37.80M 40.40M 29.90M 20.40M 15.40M 17.80M 14.50M 15.20M 16.50M 17.90M 18.50M
Shares Outstanding (Basic) 52.40M 52.30M 52.00M 51.30M 50.80M 50.70M 50.50M 47.80M 47.30M 47.73M 47.31M 46.54M 46.48M 46.17M 39.30M 32.08M 32.03M 32.31M 33.22M 30.08M 29.73M 33.62M 33.35M 32.19M 32.36M 29.56M 29.71M 30.42M 30.42M 30.53M 29.53M 29.41M 29.36M 29.49M 29.48M 29.75M 29.90M 29.20M 30.12M
Shares Outstanding (Diluted) 53.40M 52.80M 52.50M 51.30M 50.80M 51.30M 50.90M 50.10M 47.40M 47.90M 47.60M 46.60M 46.88M 46.73M 39.30M 32.08M 32.03M 32.31M 34.73M 30.38M 29.95M 33.75M 33.35M 32.80M 33.00M 30.04M 30.33M 30.42M 30.51M 30.53M 30.34M 30.30M 29.36M 29.49M 29.48M 29.75M 29.90M 29.20M 30.12M
EPS (Basic) 3.08 2.93 1.64 -4.08 -0.04 1.67 0.44 0.28 -0.03 0.46 2.74 -0.52 0.84 0.13 -0.75 -3.39 -2.05 1.31 0.23 2.05 1.36 0.99 0.70 1.61 2.05 2.50 2.44 2.10 2.02 2.24 1.49 0.68 0.48 0.52 0.43 0.44 0.42 0.17 0.17
EPS (Diluted) 3.02 2.90 1.62 -4.08 -0.04 1.65 0.44 0.28 -0.03 0.45 2.72 -0.52 0.83 0.13 -0.75 -3.39 -2.05 1.31 0.22 2.03 1.35 0.99 0.70 1.58 2.01 2.46 2.39 2.10 2.02 2.24 1.45 0.66 0.47 0.51 0.42 0.44 0.42 0.17 0.17
EBITDA 294.80M 208.00M 147.80M -31.30M 132.60M 196.30M 184.10M 127.70M 53.00M 111.60M 94.50M 55.40M 119.83M 102.06M 77.33M -15.84M 76.24M 126.41M 169.13M 137.29M 117.30M 106.35M 106.24M 120.64M 151.27M 157.50M 159.20M 142.30M 133.90M 146.50M 104.40M 83.00M 71.00M 56.70M 58.40M 58.30M 57.50M 50.80M 50.10M
Depreciation & Amortization 56.10M 54.50M 54.80M 68.60M 77.10M 76.90M 76.70M 58.30M 51.80M 51.60M 58.10M 55.80M 57.69M 56.49M 65.77M 73.33M 80.95M 71.10M 72.09M 68.49M 61.42M 54.81M 63.51M 49.95M 48.82M 44.20M 41.80M 41.50M 39.60M 34.50M 28.10M 25.50M 26.80M 23.20M 17.00M 14.60M 13.90M 11.90M 10.00M