Modine Manufacturing (MOD)
NYSE: MOD
· Real-Time Price · USD
139.58
-2.14 (-1.51%)
At close: Aug 14, 2025, 3:59 PM
140.53
0.68%
Pre-market: Aug 15, 2025, 09:02 AM EDT
Modine Manufacturing Income Statement
Financials in USD. Fiscal
year is
April - March.
Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 682.8M | 647.2M | 616.8M | 658M | 661.5M | 603.5M | 561.4M | 620.5M | 622.4M | 618.1M | 560M | 578.8M | 541M | 574.4M | 502.2M | 478.9M | 494.6M | 514.9M | 484.3M | 461.4M | 347.8M |
Cost of Revenue | 517.4M | 481.2M | 467.2M | 492.4M | 497M | 468.2M | 434.1M | 485.4M | 494.5M | 505.9M | 462.4M | 482.6M | 457.6M | 479.2M | 427.6M | 412.6M | 421.4M | 431.1M | 401.6M | 380.6M | 301.7M |
Gross Profit | 165.4M | 166M | 149.6M | 165.6M | 164.5M | 135.3M | 127.3M | 135.1M | 127.9M | 112.2M | 97.6M | 96.2M | 83.4M | 95.2M | 74.6M | 66.3M | 73.2M | 83.8M | 82.7M | 80.8M | 46.1M |
Operating Income | 75.7M | 74.5M | 59.3M | 75.3M | 74.4M | 46.8M | 61.7M | 65.7M | 66.5M | 48.5M | 39.5M | 36.8M | 25.6M | 20.6M | 79.4M | 10.5M | 8.7M | -14.3M | -108.7M | 28.5M | -3.2M |
Interest Income | n/a | 700K | 500K | 800K | 700K | 1.2M | 1.4M | 1.2M | 500K | 600K | 300K | 300K | 100K | 100K | 200K | 100K | n/a | 100K | 100K | n/a | 300K |
Pretax Income | 65.7M | 66.8M | 54.2M | 66.4M | 66.6M | 39.5M | 55.4M | 59.7M | 60M | 42.2M | 33.2M | 30.7M | 19.2M | 16.3M | 74.5M | 6M | 4.7M | -19.7M | -113.8M | 22.8M | -8.6M |
Net Income | 51.2M | 49.6M | 41M | 46.1M | 47.3M | 25.8M | 44.4M | 46.5M | 44.8M | 89.9M | 24.5M | 24.4M | 14.3M | 8.4M | 74.1M | 400K | 2.3M | -15M | -195.7M | 8.6M | -8.6M |
Selling & General & Admin | 84.9M | 81.5M | 83.2M | 85.8M | 82.8M | 75.6M | 68.8M | 68.9M | 61.4M | 60.9M | 58.4M | 59.4M | 56.3M | 52.9M | 50.3M | 51.9M | 59.4M | 59.3M | 56.1M | 50.8M | 44.7M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 10M | 7.1M | n/a | 5.4M | n/a | -1.6M | 100K | -600K | 2.8M | -300K | n/a | 1.5M | 21.1M | n/a | n/a | -200K | 38.8M | n/a | n/a | n/a |
Operating Expenses | 84.9M | 91.5M | 90.3M | 85.8M | 88.2M | 75.6M | 65.6M | 68.9M | 61.4M | 63.7M | 58.1M | 59.4M | 57.8M | 74.6M | 50.3M | 51.9M | 59.4M | 98.1M | 56.1M | 50.8M | 44.7M |
Interest Expense | -5.8M | 5.3M | 6.2M | 7.4M | 7.5M | 6.3M | 5.8M | 6.1M | 5.9M | 6M | 5.9M | 4.7M | 4.1M | 3.8M | 3.8M | 3.8M | 4.2M | 4.2M | 4.6M | 5.2M | 5.4M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -108.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 602.3M | 572.7M | 549.2M | 578.2M | 581.7M | 543.8M | 502.9M | 554.3M | 555.9M | 569.6M | 520.5M | 541.4M | 513.9M | 532.7M | 477.9M | 464.5M | 480.8M | 490.4M | 457.7M | 431.4M | 346.4M |
Income Tax Expense | -14M | 16.7M | 13M | 20M | 18.8M | 13.4M | 10.3M | 12.8M | 14.7M | -48.1M | 8.5M | 6.4M | 4.9M | 7.8M | 100K | 5.4M | 1.9M | -5.1M | 81.6M | 13.9M | -200K |
Shares Outstanding (Basic) | 53.7M | 53.27M | 53.95M | 52.5M | 52.5M | 52.4M | 52.3M | 52.4M | 52.3M | 52.1M | 52.1M | 52.2M | 51.9M | 52M | 52M | 52M | 51.8M | 50.72M | 51.3M | 51.3M | 50.59M |
Shares Outstanding (Diluted) | 53.7M | 53.92M | 53.95M | 53.9M | 53.9M | 53.8M | 53.2M | 53.4M | 53M | 53.1M | 52.9M | 52.7M | 52.4M | 52.4M | 52.4M | 52.6M | 52.5M | 51.6M | 51.3M | 51.3M | 50.9M |
EPS (Basic) | 0.95 | 0.93 | 0.76 | 0.88 | 0.90 | 0.49 | 0.85 | 0.89 | 0.86 | 1.73 | 0.47 | 0.47 | 0.28 | 0.16 | 1.42 | 0.01 | 0.04 | -0.3 | -3.81 | 0.17 | -0.17 |
EPS (Diluted) | 0.95 | 0.92 | 0.76 | 0.86 | 0.88 | 0.48 | 0.83 | 0.87 | 0.85 | 1.69 | 0.46 | 0.46 | 0.27 | 0.16 | 1.41 | 0.01 | 0.04 | -0.29 | -3.81 | 0.17 | -0.17 |
EBITDA | 75.7M | 91.3M | 79.8M | 93.8M | 93.2M | 60.8M | 71.9M | 79.3M | 79.6M | 62M | 52.5M | 50.2M | 40.6M | 34.5M | 37.8M | 27.2M | 27.1M | -1.1M | -92.9M | 54.1M | 15.4M |
EBIT | 71.5M | 72.1M | 60.4M | 73.8M | 74.1M | 45.8M | 58.5M | 65.3M | 65.9M | 48.2M | 39.1M | 36.8M | 26.7M | 20.1M | 24M | 14.1M | 13.6M | -15.5M | -109.2M | 34.8M | -3.2M |
Depreciation & Amortization | n/a | 19.2M | 19.4M | 20M | 19.1M | 15M | 13.4M | 14M | 13.7M | 13.8M | 13.4M | 13.4M | 13.9M | 14.4M | 13.8M | 13.1M | 13.5M | 14.4M | 16.3M | 19.3M | 18.6M |