Everspin Technologies Inc... (MRAM)
5.06
-0.04 (-0.78%)
At close: Apr 02, 2025, 11:24 AM
Everspin Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 50.4M | 63.77M | 59.98M | 55.15M | 42.03M | 37.5M | 49.42M | 35.94M | 27.09M | 26.55M | 24.9M |
| Cost of Revenue | 24.28M | 26.52M | 26.04M | 22.07M | 23.94M | 19.17M | 24.08M | 14.45M | 12.05M | 12.57M | 11.81M |
| Gross Profit | 26.13M | 37.24M | 33.95M | 33.07M | 18.09M | 18.33M | 25.33M | 21.48M | 15.05M | 13.98M | 13.09M |
| Operating Income | -7.09M | 5.88M | 6.23M | 5.04M | -7.56M | -13.63M | -17.32M | -20.21M | -15.17M | -17.54M | -9.92M |
| Interest Income | n/a | n/a | 274K | 547K | 665K | 747K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 741K | 9.04M | 6.14M | 4.35M | -8.25M | -14.67M | -17.75M | -21.1M | -16.7M | -18.18M | -10.18M |
| Net Income | 781K | 9.05M | 6.13M | 4.34M | -8.51M | -15.91M | -17.75M | -21.1M | -16.7M | -18.18M | -10.18M |
| Selling & General & Admin | 19.53M | 19.58M | 16.61M | 15.41M | 14.76M | 17.78M | 19.02M | 16.26M | 10.99M | 10.39M | 10.34M |
| Research & Development | 13.69M | 11.78M | 11.11M | 12.63M | 10.9M | 14.18M | 23.64M | 25.44M | 19.23M | 21.13M | 12.66M |
| Other Expenses | n/a | n/a | 190K | -141K | -24K | 490K | 457K | 118K | 820K | 6K | -2K |
| Operating Expenses | 33.22M | 31.36M | 27.72M | 28.04M | 25.65M | 31.96M | 42.66M | 41.69M | 30.22M | 31.51M | 23.01M |
| Interest Expense | n/a | 63K | 274K | 547K | 665K | 747K | 890K | 764K | 2.35M | 653K | 263K |
| Selling & Marketing Expenses | 5.39M | 5.29M | 4.87M | 4.46M | 3.98M | 5.36M | 6.47M | 4.74M | 3.71M | 3.82M | 3.26M |
| Cost & Expenses | 57.49M | 57.88M | 53.76M | 50.11M | 49.59M | 51.13M | 66.74M | 56.14M | 42.27M | 44.08M | 34.81M |
| Income Tax | -40K | -16K | 14K | 4K | 260K | 1.24M | 457K | 882K | 3.17M | 659K | 261K |
| Shares Outstanding (Basic) | 21.64M | 20.75M | 20.13M | 19.4M | 18.78M | 17.32M | 16.37M | 12.48M | 4.74M | 5.04M | 5.04M |
| Shares Outstanding (Diluted) | 22.16M | 21.37M | 20.78M | 19.97M | 18.78M | 17.32M | 16.37M | 12.48M | 4.74M | 5.04M | 5.04M |
| EPS (Basic) | 0.04 | 0.44 | 0.30 | 0.22 | -0.45 | -0.92 | -1.08 | -1.69 | -3.52 | -3.61 | -2.02 |
| EPS (Diluted) | 0.04 | 0.42 | 0.29 | 0.22 | -0.45 | -0.92 | -1.08 | -1.69 | -3.52 | -3.61 | -2.02 |
| EBITDA | 2.47M | 7.09M | 7.4M | 6.35M | -5.61M | -12.23M | -15.41M | -19.14M | -13.54M | -16.19M | -8.4M |
| EBIT | 741K | 5.88M | 6.23M | 5.04M | -7.59M | -13.92M | -16.86M | -20.34M | -14.36M | -17.53M | -9.92M |
| Depreciation & Amortization | 1.73M | 1.21M | 982K | 1.46M | 1.98M | 1.69M | 1.45M | 1.19M | 826K | 1.34M | 1.52M |