Everspin Technologies Inc... (MRAM)
NASDAQ: MRAM
· Real-Time Price · USD
6.03
-0.13 (-2.11%)
At close: Aug 15, 2025, 3:48 PM
Everspin Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 13.2M | 13.14M | 13.24M | 12.09M | 10.64M | 14.43M | 16.71M | 16.47M | 15.75M | 14.85M | 15.69M | 15.24M | 14.71M | 14.35M | 18.22M | 14.79M | 11.85M | 10.28M |
Cost of Revenue | 6.43M | 6.38M | 6.45M | 6.14M | 5.42M | 6.27M | 7M | 6.55M | 6.55M | 6.42M | 7.62M | 6.28M | 6.12M | 6.02M | 6.78M | 6.35M | 4.65M | 4.29M |
Gross Profit | 6.77M | 6.75M | 6.8M | 5.95M | 5.22M | 8.16M | 9.7M | 9.92M | 9.19M | 8.43M | 8.07M | 8.96M | 8.59M | 8.32M | 11.44M | 8.45M | 7.2M | 5.99M |
Operating Income | -1.96M | -1.93M | -1.56M | -2.12M | -2.82M | -600K | 1.59M | 1.98M | 1.62M | 696K | 552K | 1.91M | 1.74M | 2.02M | 3.79M | 1.07M | 456K | -284K |
Interest Income | 423K | 408K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -696K | -1.14M | 1.09M | 2.28M | -2.43M | -202K | 1.95M | 2.44M | 3.88M | 761K | 630K | 1.91M | 1.67M | 1.94M | 3.6M | 902K | 300K | -451K |
Net Income | -722K | -1.11M | 1.21M | 2.27M | -2.5M | -202K | 1.97M | 2.44M | 3.88M | 761K | 616K | 1.91M | 1.67M | 1.94M | 3.67M | 880K | 256K | -460K |
Selling & General & Admin | 5.15M | 5.33M | 4.93M | 4.68M | 4.58M | 5.34M | 4.91M | 5.28M | 4.86M | 4.54M | 4.42M | 4.17M | 4.15M | 3.86M | 3.93M | 4.27M | 3.38M | 3.83M |
Research & Development | 3.58M | 3.36M | 3.43M | 3.38M | 3.46M | 3.42M | 3.21M | 2.66M | 2.71M | 3.2M | 3.09M | 2.88M | 2.7M | 2.44M | 3.73M | 3.1M | 3.36M | 2.44M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 69K | n/a | -14K | n/a | n/a | n/a | -15K |
Operating Expenses | 8.73M | 8.69M | 8.36M | 8.07M | 8.04M | 8.76M | 8.12M | 7.94M | 7.57M | 7.73M | 7.51M | 7.05M | 6.85M | 6.3M | 7.66M | 7.37M | 6.74M | 6.27M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 63K | 56K | 73K | 70K | 75K | 86K | 165K | 144K | 152K |
Selling & Marketing Expenses | 1.51M | 1.49M | 1.44M | 1.32M | 1.32M | 1.31M | 1.27M | 1.35M | 1.22M | 1.31M | 1.24M | 1.2M | 1.29M | 1.13M | 1.16M | 1.27M | 1.04M | 987K |
Cost & Expenses | 15.16M | 15.07M | 14.8M | 14.21M | 13.46M | 15.03M | 15.12M | 14.49M | 14.12M | 14.15M | 15.14M | 13.33M | 12.97M | 12.32M | 14.44M | 13.72M | 11.39M | 10.56M |
Income Tax Expense | 26K | -30K | -126K | 10K | 76K | n/a | -16K | n/a | n/a | -2K | 14K | 4K | n/a | n/a | -71K | 22K | 44K | 9K |
Shares Outstanding (Basic) | 22.5M | 22.19M | 22.06M | 21.77M | 21.57M | 21.25M | 21.08M | 20.85M | 20.66M | 20.45M | 20.37M | 20.21M | 20.07M | 19.9M | 19.51M | 19.51M | 19.31M | 19.09M |
Shares Outstanding (Diluted) | 22.5M | 22.19M | 22.06M | 21.99M | 21.57M | 21.25M | 21.08M | 21.83M | 21.23M | 20.83M | 20.37M | 20.54M | 20.42M | 20.73M | 19.91M | 19.91M | 19.73M | 19.09M |
EPS (Basic) | -0.03 | -0.05 | 0.06 | 0.10 | -0.12 | -0.01 | 0.09 | 0.12 | 0.19 | 0.04 | 0.03 | 0.09 | 0.08 | 0.10 | 0.19 | 0.05 | 0.01 | -0.02 |
EPS (Diluted) | -0.03 | -0.05 | 0.05 | 0.10 | -0.12 | -0.01 | 0.09 | 0.11 | 0.18 | 0.04 | 0.03 | 0.09 | 0.08 | 0.09 | 0.18 | 0.04 | 0.01 | -0.02 |
EBITDA | -1.96M | -1.09M | 1.62M | 2.68M | -2.03M | 196K | 1.89M | 2.73M | 1.91M | 1.16M | 964K | 2.15M | 1.94M | 2.27M | 4.02M | 1.44M | 829K | 84K |
EBIT | -1.96M | -1.93M | 1.09M | 2.28M | -2.43M | -202K | 1.59M | 1.98M | 1.62M | 696K | 552K | 1.91M | 1.74M | 2.02M | 3.79M | 1.07M | 456K | -299K |
Depreciation & Amortization | n/a | 846K | 534K | 402K | 397K | 398K | 300K | 288K | 284K | 333K | 278K | 242K | 204K | 258K | 338K | 361K | 373K | 383K |