Everspin Technologies Inc... (MRAM)
NASDAQ: MRAM
· Real-Time Price · USD
6.15
-0.20 (-3.15%)
At close: Aug 14, 2025, 3:59 PM
6.16
0.16%
Pre-market: Aug 15, 2025, 05:09 AM EDT
Everspin Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 51.67M | 49.11M | 50.4M | 53.87M | 58.24M | 63.35M | 63.77M | 62.75M | 61.52M | 60.48M | 59.98M | 62.52M | 62.07M | 59.21M | 55.15M | 46.9M | 42.23M | 42.2M |
Cost of Revenue | 25.4M | 24.39M | 24.28M | 24.83M | 25.24M | 26.37M | 26.52M | 27.14M | 26.87M | 26.43M | 26.04M | 25.2M | 25.27M | 23.8M | 22.07M | 20.05M | 21.5M | 23.48M |
Gross Profit | 26.27M | 24.72M | 26.13M | 29.03M | 33M | 36.98M | 37.24M | 35.61M | 34.65M | 34.05M | 33.95M | 37.32M | 36.8M | 35.41M | 33.07M | 26.85M | 20.73M | 18.72M |
Operating Income | -7.57M | -8.42M | -7.09M | -3.95M | 147K | 4.59M | 5.88M | 4.85M | 4.78M | 4.9M | 6.23M | 9.46M | 8.63M | 7.34M | 5.04M | 64K | -4.72M | -6.26M |
Interest Income | 831K | 408K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.54M | -193K | 741K | 1.6M | 1.76M | 8.07M | 9.04M | 7.71M | 7.18M | 4.97M | 6.14M | 9.11M | 8.1M | 6.73M | 4.35M | -580K | -5.38M | -6.97M |
Net Income | 1.66M | -123K | 781K | 1.53M | 1.7M | 8.09M | 9.05M | 7.7M | 7.17M | 4.96M | 6.13M | 9.18M | 8.15M | 6.74M | 4.34M | -915K | -5.69M | -7.24M |
Selling & General & Admin | 20.09M | 19.52M | 19.53M | 19.51M | 20.11M | 20.39M | 19.58M | 19.1M | 17.99M | 17.28M | 16.61M | 16.12M | 16.21M | 15.44M | 15.41M | 15.37M | 14.56M | 14.68M |
Research & Development | 13.75M | 13.62M | 13.69M | 13.47M | 12.74M | 11.99M | 11.78M | 11.66M | 11.88M | 11.87M | 11.11M | 11.74M | 11.97M | 12.63M | 12.63M | 11.41M | 10.89M | 10.3M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 69K | 69K | 55K | 55K | -14K | -14K | -15K | 1K | -26K | -26K |
Operating Expenses | 33.84M | 33.14M | 33.22M | 32.98M | 32.85M | 32.39M | 31.36M | 30.76M | 29.87M | 29.15M | 27.72M | 27.86M | 28.18M | 28.07M | 28.04M | 26.78M | 25.45M | 24.99M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 63K | 119K | 192K | 262K | 274K | 304K | 396K | 470K | 547K | 625K | 617K | 645K |
Selling & Marketing Expenses | 5.76M | 5.58M | 5.39M | 5.22M | 5.25M | 5.15M | 5.16M | 5.13M | 4.98M | 5.05M | 4.87M | 4.79M | 4.85M | 4.61M | 4.46M | 4.22M | 3.86M | 3.87M |
Cost & Expenses | 59.24M | 57.53M | 57.49M | 57.81M | 58.09M | 58.76M | 57.88M | 57.9M | 56.74M | 55.59M | 53.76M | 53.05M | 53.45M | 51.87M | 50.11M | 46.84M | 46.95M | 48.47M |
Income Tax Expense | -120K | -70K | -40K | 70K | 60K | -16K | -18K | 12K | 16K | 16K | 18K | -67K | -49K | -5K | 4K | -185K | -207K | -79K |
Shares Outstanding (Basic) | 22.5M | 22.19M | 22.06M | 21.77M | 21.57M | 21.25M | 21.08M | 20.85M | 20.66M | 20.45M | 20.37M | 20.21M | 20.07M | 19.9M | 19.51M | 19.51M | 19.31M | 19.09M |
Shares Outstanding (Diluted) | 22.5M | 22.19M | 22.06M | 21.99M | 21.57M | 21.25M | 21.08M | 21.83M | 21.23M | 20.83M | 20.37M | 20.54M | 20.42M | 20.73M | 19.91M | 19.91M | 19.73M | 19.09M |
EPS (Basic) | 0.08 | -0.01 | 0.03 | 0.06 | 0.08 | 0.39 | 0.44 | 0.38 | 0.35 | 0.24 | 0.30 | 0.46 | 0.42 | 0.35 | 0.23 | -0.05 | -0.31 | -0.39 |
EPS (Diluted) | 0.07 | -0.02 | 0.03 | 0.06 | 0.07 | 0.37 | 0.42 | 0.36 | 0.34 | 0.24 | 0.30 | 0.45 | 0.39 | 0.32 | 0.21 | -0.06 | -0.31 | -0.39 |
EBITDA | 1.26M | 1.19M | 2.47M | 2.74M | 2.78M | 6.72M | 7.68M | 6.75M | 6.18M | 6.22M | 7.33M | 10.38M | 9.67M | 8.55M | 6.37M | 1.55M | -2.8M | -4.31M |
EBIT | -524K | -989K | 741K | 1.24M | 938K | 4.99M | 5.88M | 4.85M | 4.78M | 4.9M | 6.23M | 9.46M | 8.63M | 7.34M | 5.02M | 65K | -4.72M | -6.25M |
Depreciation & Amortization | 1.78M | 2.18M | 1.73M | 1.5M | 1.38M | 1.27M | 1.21M | 1.18M | 1.14M | 1.06M | 982K | 1.04M | 1.16M | 1.33M | 1.46M | 1.49M | 1.93M | 1.96M |