Merck & Co. Inc. (MRK)
87.82
-4.49 (-4.86%)
At close: Mar 25, 2025, 3:59 PM
88.08
0.30%
Pre-market: Mar 26, 2025, 08:10 AM EDT
Merck & Co. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 64.17B | 60.12B | 59.28B | 48.7B | 41.52B | 46.84B | 42.29B | 40.12B | 39.81B | 39.5B | 42.24B | 44.03B | 47.27B | 48.05B | 45.99B | 27.43B | 23.85B | 24.2B | 22.64B | 22.01B | 22.94B | 22.49B | 51.79B | 47.72B | 40.36B | 32.71B | 26.9B | 23.64B | 19.83B | 16.68B | 14.97B | 10.5B | 9.66B | 8.6B | 7.67B | 6.55B | 5.94B | 5.06B | 4.13B | 3.55B |
| Cost of Revenue | 12.29B | 16.13B | 17.41B | 13.63B | 13.62B | 14.11B | 13.51B | 12.78B | 13.89B | 14.93B | 16.77B | 16.95B | 16.45B | 16.87B | 18.4B | 9.02B | 5.58B | 6.14B | 6B | 5.15B | 4.96B | 4.32B | 33.05B | 28.98B | 21.17B | 16.71B | 13.17B | 10.95B | 8.59B | 6.79B | 5.28B | 2.11B | 1.77B | 1.67B | 1.52B | 1.33B | 1.32B | 1.23B | 1.14B | 1.09B |
| Gross Profit | 51.88B | 43.99B | 41.87B | 35.08B | 27.9B | 32.73B | 28.79B | 27.35B | 25.92B | 24.56B | 25.47B | 27.08B | 30.82B | 31.18B | 27.59B | 18.41B | 18.27B | 18.06B | 16.63B | 16.86B | 17.98B | 18.17B | 18.74B | 18.74B | 19.2B | 16.01B | 13.72B | 12.68B | 11.24B | 9.89B | 9.69B | 8.39B | 7.89B | 6.93B | 6.15B | 5.22B | 4.62B | 3.83B | 2.98B | 2.46B |
| Operating Income | 22.69B | 2.95B | 19.4B | 13.7B | 6.08B | 9.23B | 5.73B | 3.63B | 3.58B | 1.59B | 12.52B | 1.36B | 3.82B | 2.36B | 4.03B | -7.59B | 5.18B | 11.08B | 3.71B | 6.04B | 6.13B | 8.13B | 9.58B | 9.47B | 8.35B | 6.39B | 4.25B | 4.61B | 4.15B | 3.82B | 4.18B | 4.53B | 3.42B | 3.05B | 2.6B | 2.19B | 1.86B | 1.33B | 940.2M | 754.4M |
| Interest Income | n/a | 365M | 157M | 36M | 59M | 274M | 343M | 385M | 328M | 289M | 266M | 264M | 232M | 199M | 83M | 210.2M | 631M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 19.94B | 1.89B | 16.44B | 13.88B | 8.79B | 11.46B | 8.7B | 6.75B | 7.5B | 5.4B | 17.28B | 5.54B | 9.23B | 7.33B | 1.65B | 15.29B | 9.81B | 3.37B | 6.22B | 7.36B | 7.97B | 9.05B | 10.21B | 10.4B | 9.82B | 8.62B | 8.13B | 6.46B | 5.54B | 4.8B | 4.42B | 3.1B | 3.56B | 3.17B | 2.7B | 2.28B | 1.87B | 1.41B | 1.07B | 857M |
| Net Income | 17.12B | 365M | 14.52B | 13.05B | 7.07B | 9.84B | 6.22B | 2.57B | 5.69B | 4.44B | 11.92B | 4.4B | 6.66B | 6.27B | 861M | 12.9B | 7.81B | 3.28B | 4.43B | 4.63B | 5.81B | 6.83B | 7.15B | 7.28B | 6.82B | 5.89B | 5.25B | 4.61B | 3.88B | 3.34B | 3B | 2.17B | 1.98B | 2.12B | 1.78B | 1.5B | 1.21B | 906.4M | 675.7M | 539.9M |
| Selling & General & Admin | 11.25B | 10.5B | 10.04B | 9.63B | 8.96B | 10.62B | 10.1B | 9.83B | 9.76B | 10.31B | 11.61B | 11.91B | 12.78B | 13.73B | 13.24B | 8.54B | 7.38B | 7.56B | 8.17B | 7.16B | 7.35B | 6.39B | 6.19B | 6.22B | 6.17B | 5.2B | 4.51B | 4.3B | 3.84B | 3.3B | 3.18B | 2.91B | 4.07B | 3.56B | 3.24B | 2.76B | 2.55B | 2.25B | 1.75B | 1.33B |
| Research & Development | 17.94B | 30.53B | 13.55B | 12.24B | 13.4B | 9.87B | 9.75B | 9.98B | 7.19B | 6.7B | 7.18B | 7.5B | 8.17B | 8.47B | 10.99B | 5.84B | 4.81B | 4.88B | 4.78B | 3.85B | 4.01B | 3.18B | 2.68B | 2.46B | 2.34B | 2.07B | 1.82B | 1.68B | 1.49B | 1.33B | 1.23B | 1.17B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 960M | 468M | 469M | -139M | 849M | 304M | -357M | -72M | 12B | 12M | 44M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 29.19B | 40.91B | 23.59B | 21.88B | 22.35B | 20.49B | 19.85B | 19.81B | 16.96B | 17.02B | 18.79B | 19.41B | 20.94B | 22.2B | 24.24B | 14.39B | 12.18B | 12.44B | 12.95B | 11B | 11.36B | 9.71B | 9.07B | 9.01B | 10.11B | 8.41B | 7.35B | 7.02B | 6.26B | 5.49B | 5.28B | 4.5B | 4.4B | 3.82B | 3.5B | 2.99B | 2.75B | 2.46B | 1.94B | 1.62B |
| Interest Expense | n/a | 1.15B | 962M | 806M | 831M | 893M | 772M | 754M | 693M | 672M | 732M | 801M | 714M | 749M | 715M | 458M | 251M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 2.3B | 2.2B | 2B | 1.8B | 1.9B | 2.1B | 9.83B | 9.76B | 10.31B | 11.61B | 11.91B | 12.78B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 41.48B | 57.16B | 41B | 35.51B | 35.97B | 34.6B | 33.36B | 32.59B | 30.85B | 31.95B | 35.55B | 36.37B | 37.39B | 39.07B | 42.63B | 23.41B | 17.76B | 18.58B | 18.95B | 16.15B | 16.32B | 14.03B | 42.12B | 37.99B | 31.27B | 25.12B | 20.52B | 17.97B | 14.84B | 12.28B | 10.56B | 6.61B | 6.17B | 5.49B | 5.02B | 4.31B | 4.07B | 3.69B | 3.09B | 2.71B |
| Income Tax | 2.8B | 1.51B | 1.92B | 1.52B | 1.71B | 1.69B | 2.51B | 4.16B | 1.79B | 942M | 5.35B | 1.03B | 2.44B | 942M | 671M | 2.27B | 2B | 95.3M | 1.79B | 2.73B | 2.16B | 2.46B | 3.06B | 3.12B | 3B | 2.73B | 2.88B | 1.85B | 1.66B | 1.46B | 1.42B | 936.5M | 1.12B | 1.04B | 917.6M | 787.6M | 664.2M | 498.8M | 397.6M | 317.1M |
| Shares Outstanding (Basic) | 2.54B | 2.61B | 2.53B | 2.53B | 2.53B | 2.56B | 2.59B | 2.7B | 2.75B | 2.78B | 2.84B | 2.93B | 3.03B | 3.04B | 3.1B | 2.11B | 2.14B | 2.17B | 2.18B | 2.2B | 2.22B | 2.24B | 2.26B | 2.29B | 2.31B | 2.35B | 2.37B | 2.4B | 2.43B | 2.47B | 2.51B | 2.3B | 1.87B | 2.31B | 2.34B | 2.37B | 2.37B | 2.45B | 2.5B | 2.57B |
| Shares Outstanding (Diluted) | 2.54B | 2.55B | 2.54B | 2.54B | 2.54B | 2.58B | 2.68B | 2.75B | 2.79B | 2.84B | 2.93B | 3B | 3.08B | 3.09B | 3.12B | 2.27B | 2.14B | 2.19B | 2.19B | 2.2B | 2.23B | 2.25B | 2.28B | 2.32B | 2.35B | 2.4B | 2.44B | 2.47B | 2.49B | 2.54B | 2.55B | 2.33B | 1.89B | 2.33B | 2.34B | 2.37B | 2.37B | 2.45B | 2.5B | 2.57B |
| EPS (Basic) | 6.74 | 0.14 | 5.73 | 5.16 | 2.79 | 3.84 | 2.40 | 0.95 | 2.07 | 1.60 | 4.20 | 1.50 | 2.20 | 2.06 | 0.28 | 4.15 | 3.65 | -1.04 | 2.04 | 2.11 | 2.63 | 2.97 | 3.17 | 3.18 | 2.96 | 2.51 | 2.21 | 1.92 | 1.60 | 1.35 | 1.19 | 0.94 | 1.06 | 0.92 | 0.76 | 0.63 | 0.51 | 0.37 | 0.27 | 0.21 |
| EPS (Diluted) | 6.74 | 0.14 | 5.71 | 5.14 | 2.78 | 3.82 | 2.32 | 0.93 | 2.04 | 1.56 | 4.07 | 1.47 | 2.16 | 2.02 | 0.28 | 4.15 | 3.63 | -1.04 | 2.03 | 2.10 | 2.62 | 2.97 | 3.14 | 3.14 | 2.90 | 2.45 | 2.15 | 1.87 | 1.56 | 1.32 | 1.18 | 0.93 | 1.05 | 0.91 | 0.76 | 0.63 | 0.51 | 0.37 | 0.27 | 0.21 |
| EBITDA | 26.94B | 6.91B | 21.32B | 17.9B | 10.18B | 16.01B | 13.99B | 11.95B | 10.79B | 12.45B | 24.71B | 13.33B | 16.43B | 15.51B | 9.75B | 18.33B | 11.81B | 13.06B | 5.98B | 7.75B | 7.58B | 9.44B | 11.07B | 10.94B | 9.63B | 7.54B | 5.27B | 5.64B | 5.07B | 4.68B | 5.05B | 4.95B | 3.74B | 3.32B | 2.86B | 2.41B | 2.07B | 1.54B | 1.13B | 936.9M |
| Depreciation & Amortization | 4.17B | 3.87B | 3.91B | 3.21B | 3.49B | 3.65B | 4.52B | 4.64B | 5.44B | 6.38B | 6.69B | 6.99B | 6.98B | 7.43B | 7.38B | 2.58B | 1.63B | 1.99B | 2.27B | 1.71B | 1.45B | 1.31B | 1.49B | 1.46B | 1.28B | 1.14B | 1.02B | 1.03B | 927.1M | 859.2M | 875.5M | 414.7M | 321.4M | 263.8M | 254M | 221.7M | 204.9M | 210M | 193.9M | 182.5M |