Merck & Co. Inc. (MRK)

AI Score

Unlock

77.64

-0.75 (-0.96%)

At close: Apr 16, 2025, 11:53 AM

Merck & Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	64.17B	63.17B	62.48B	61.4B	60.11B	59.31B	58.31B	57.87B	59.28B	58.97B	57.17B	53.98B	48.7B	47.7B	45.47B	43.42B	44.85B	44.21B	45.67B	48.08B	46.84B	45.97B	44.37B	43.07B	42.29B	41.73B	41.26B	40.73B	40.12B	39.8B	40.02B	39.93B	39.81B	39.91B	39.44B	39.38B
Cost of Revenue	12.29B	15.28B	15.46B	15.74B	16.13B	16.09B	15.77B	15.96B	17.41B	17.4B	16.92B	15.81B	13.63B	15.29B	14.85B	14.49B	14.61B	12.74B	13.72B	14.37B	14.11B	13.73B	13.36B	13.38B	13.51B	13.63B	13.31B	13.01B	12.88B	12.8B	12.91B	13.37B	13.89B	14.41B	14.76B	14.94B
Gross Profit	51.88B	47.9B	47.02B	45.66B	43.99B	43.22B	42.55B	41.91B	41.87B	41.57B	40.25B	38.17B	35.08B	32.41B	30.62B	28.93B	30.25B	31.47B	31.96B	33.71B	32.73B	32.24B	31.01B	29.7B	28.79B	28.1B	27.95B	27.71B	27.24B	27B	27.11B	26.56B	25.92B	25.5B	24.68B	24.45B
Operating Income	22.69B	14.45B	16.65B	5.85B	3.66B	8.95B	7.16B	17.07B	19.4B	19.51B	20.06B	16.65B	13.7B	7.92B	5.66B	6.33B	7.51B	12.41B	12.57B	13.58B	13.01B	12.55B	12.59B	11.5B	9.55B	9.26B	6.93B	7.32B	8.04B	4.87B	7.55B	6.58B	6.18B	8.45B	8.13B	8.17B
Interest Income	n/a	339M	285M	325M	364M	389M	356M	262M	157M	71M	38M	32M	36M	38M	40M	45M	59M	97M	149M	210M	274M	311M	342M	348M	344M	359M	357M	372M	384M	367M	364M	346M	328M	319M	300M	293M
Pretax Income	19.94B	13.72B	15.25B	3.91B	1.89B	7.45B	5.41B	15.23B	16.44B	16.84B	18.52B	15.75B	14.35B	8.45B	6.61B	8.42B	8.79B	13.58B	12.5B	12.24B	11.46B	11.28B	11.6B	10.42B	8.7B	8.2B	5.74B	6.09B	6.75B	6.13B	8.81B	7.88B	7.5B	6.83B	6.34B	5.64B
Net Income	17.12B	12.15B	13.74B	2.31B	365M	4.61B	3.11B	13.03B	14.52B	15.26B	16.58B	14.18B	13.05B	7.2B	5.57B	7.03B	7.07B	11.52B	10.48B	10.15B	9.84B	9.31B	9.36B	8.4B	6.22B	3.52B	1.51B	1.75B	2.57B	4.62B	6.86B	6.12B	5.69B	5.49B	5.13B	4.62B
Selling & General & Admin	11.25B	10.76B	10.54B	10.51B	10.5B	10.39B	10.39B	10.2B	10.04B	10.19B	10B	9.77B	9.63B	9.89B	9.61B	9.42B	9.79B	9.59B	10.12B	10.74B	10.62B	10.37B	10.22B	10.02B	10.1B	10.04B	10.05B	10.05B	10.01B	10.02B	9.96B	9.92B	9.76B	9.78B	9.86B	10.03B
Research & Development	17.94B	22.98B	20.43B	30.25B	30.53B	24.68B	25.77B	15.25B	13.55B	12.84B	10.89B	12.41B	12.25B	15.02B	15.92B	13.68B	13.48B	10.19B	10.05B	10.15B	9.87B	9.54B	8.4B	8.49B	9.75B	9.82B	12.16B	11.67B	10.31B	12.67B	9.93B	10.29B	10.12B	7.27B	7.11B	6.63B
Other Expenses	n/a	224M	460M	693M	345M	411M	417M	341M	964M	898M	658M	631M	467M	377M	531M	456M	463M	623M	624M	556M	496M	4M	-39M	53M	368M	626M	794M	899M	687M	159M	-80M	-157M	-269M	-366M	23M	-6M
Operating Expenses	29.19B	33.74B	30.97B	40.76B	41.03B	35.07B	36.16B	25.45B	23.59B	23.03B	20.89B	22.18B	21.88B	24.9B	25.53B	23.1B	23.27B	19.78B	20.16B	20.89B	20.49B	19.91B	18.63B	18.51B	19.85B	19.86B	22.22B	21.72B	20.32B	22.7B	19.88B	20.21B	19.89B	17.06B	16.97B	16.66B
Interest Expense	n/a	1.25B	1.24B	1.21B	1.15B	1.07B	998M	961M	962M	936M	888M	850M	807M	805M	812M	819M	831M	843M	871M	895M	892M	876M	835M	796M	772M	759M	758M	757M	754M	744M	725M	703M	693M	682M	677M	680M
Selling & Marketing Expenses	n/a	2.3B	2.3B	2.3B	2.3B	2.2B	2.2B	2.2B	2.2B	2B	2B	2B	2B	1.8B	1.8B	1.8B	1.8B	2.1B	2.1B	2.1B	2.1B	2.1B	4.54B	7.05B	9.56B	10.04B	10.05B	10.05B	10.01B	10.02B	9.96B	9.92B	9.76B	9.78B	9.86B	10.03B
Cost & Expenses	41.48B	49.02B	46.43B	56.49B	57.16B	51.16B	51.92B	41.4B	41B	40.43B	37.81B	37.99B	35.51B	40.19B	40.38B	37.59B	37.87B	32.52B	33.88B	35.27B	34.6B	33.64B	31.99B	31.88B	33.36B	33.48B	35.53B	34.73B	33.19B	35.5B	32.79B	33.58B	33.78B	31.46B	31.73B	31.59B
Income Tax Expense	2.8B	1.56B	1.5B	1.59B	1.51B	2.83B	2.29B	2.19B	1.92B	1.51B	1.87B	1.84B	1.56B	1.57B	1.36B	1.37B	1.71B	2.04B	2B	2.1B	1.69B	2.09B	2.35B	2.11B	2.51B	4.65B	4.19B	4.31B	4.16B	1.49B	1.93B	1.74B	1.79B	1.32B	1.19B	1.01B
Shares Outstanding (Basic)	2.54B	2.55B	2.53B	2.53B	2.55B	2.54B	2.54B	2.54B	2.54B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.52B	2.54B	2.55B	2.57B	2.58B	2.59B	2.66B	2.67B	2.69B	2.7B	2.73B	2.73B	2.74B	2.75B	2.76B	2.77B	2.77B
Shares Outstanding (Diluted)	2.54B	2.54B	2.54B	2.54B	2.55B	2.55B	2.54B	2.55B	2.55B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.55B	2.56B	2.57B	2.59B	2.6B	2.63B	2.68B	2.7B	2.71B	2.71B	2.73B	2.75B	2.77B	2.78B	2.79B	2.79B	2.79B
EPS (Basic)	6.74	4.79	5.42	0.92	0.15	1.82	1.23	5.14	5.73	6.03	6.56	5.61	5.17	2.85	2.20	2.78	2.80	4.56	4.15	4.00	3.85	3.62	3.60	3.20	2.34	1.32	0.57	0.64	0.94	1.69	2.50	2.23	2.07	1.99	1.85	1.65
EPS (Diluted)	6.74	4.77	5.39	0.90	0.14	1.80	1.22	5.12	5.71	6.01	6.53	5.59	5.14	2.84	2.20	2.77	2.78	4.52	4.10	3.95	3.81	3.58	3.57	3.17	2.32	1.31	0.56	0.64	0.93	1.67	2.47	2.19	2.03	1.96	1.82	1.63
EBITDA	26.94B	19.24B	20.83B	9.22B	7.15B	12.56B	10.15B	19.97B	21.32B	21.63B	23.06B	20.01B	17.63B	11.79B	9.29B	10.16B	11.19B	16.02B	15.72B	16.71B	16.33B	16.28B	16.77B	16.13B	14.3B	13.6B	11.22B	11.2B	12.05B	8.84B	11.53B	10.96B	10.92B	13.96B	13.86B	13.22B
EBIT	22.77B	14.97B	16.49B	5.12B	3.04B	8.52B	6.41B	16.19B	17.41B	17.78B	19.41B	16.6B	14.69B	8.78B	6.23B	7.26B	8.12B	12.92B	12.59B	13.13B	12.36B	12.15B	12.43B	11.22B	9.47B	8.73B	6.27B	6.62B	7.28B	4.03B	6.7B	5.74B	5.35B	7.51B	7.02B	6.32B
Depreciation & Amortization	4.17B	4.27B	4.09B	3.87B	3.87B	3.8B	3.75B	3.78B	3.91B	3.85B	3.65B	3.44B	3.21B	3.28B	3.33B	3.58B	3.51B	3.54B	3.58B	3.58B	3.65B	3.81B	4.06B	4.38B	4.62B	4.65B	4.71B	4.58B	4.64B	4.66B	4.68B	5.07B	5.44B	5.85B	6.24B	6.3B