MEDIROM Healthcare Techno...

NASDAQ: MRM · Real-Time Price · USD
2.19
-0.07 (-3.10%)
At close: Aug 15, 2025, 9:52 AM

MEDIROM Healthcare Income Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Revenue
4.82B 3.48B 3.59B 3.24B 3.81B 1.57B 1.64B 1.06B
Cost of Revenue
3.15B 2.9B 2.7B 2.56B 2.72B 1.17B 1.11B 884.45M
Gross Profit
1.67B 576.56M 889.91M 678.96M 1.09B 407.9M 528.42M 179.29M
Operating Income
618.57M -636.67M -81.32M -310.26M 251.85M -76.85M 43.41M -241.09M
Interest Income
8K n/a 18.9M 16.86M n/a 2.67M 2.47M 3.09M
Pretax Income
632.48M -584.77M 371.95M -351.33M 338.63M -79.43M 26.04M -233.28M
Net Income
730.94M -582.18M 470.47M -355.07M 330.51M -90.77M -234.48M -260.88M
Selling & General & Admin
1.03B 1.21B 971.23M 989.22M 835.99M 484.75M 485.01M 420.38M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
22.87M n/a n/a n/a -1.17M n/a n/a n/a
Operating Expenses
1.05B 1.21B 971.23M 1.01B 834.81M 484.65M 499.92M 409.47M
Interest Expense
49.74M n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a 162.03M n/a 135.13M n/a 65.48M n/a
Cost & Expenses
4.21B 4.11B 3.67B 3.58B 3.56B 1.65B 1.61B 1.29B
Income Tax Expense
-94.08M 3.6M 98.16M 3.73M 8.12M 11.34M 260.52M 27.61M
Shares Outstanding (Basic)
5.11M 4.91M 5.45M 4.88M 6.06M 4.88M 4.88M 4.87M
Shares Outstanding (Diluted)
5.85M 4.91M 5.45M 4.88M 6.06M 4.88M 4.88M 4.87M
EPS (Basic)
118.75 -118.56 86.32 -72.72 54.54 -18.59 -48.02 -53.55
EPS (Diluted)
118.73 -118.56 86.32 -72.72 54.54 -18.59 -48.03 -53.55
EBITDA
828.07M -440.57M 70.43M -209.41M 344.31M -31.64M 86.71M -221.28M
EBIT
734.13M -636.67M -81.32M -310.26M 250.68M -76.85M 43.41M -241.09M
Depreciation & Amortization
93.94M 196.1M 151.75M 100.85M 93.64M 45.21M 43.31M 19.82M