MEDIROM Healthcare Techno...

NASDAQ: MRM · Real-Time Price · USD
2.19
-0.07 (-3.10%)
At close: Aug 15, 2025, 9:52 AM

MEDIROM Healthcare Income Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Revenue
8.3B 7.06B 6.83B 7.05B 5.38B 3.21B 2.7B 2.06B
Cost of Revenue
6.05B 5.59B 5.26B 5.28B 3.89B 2.28B 2B 1.71B
Gross Profit
2.25B 1.47B 1.57B 1.77B 1.49B 936.32M 707.71M 350.23M
Operating Income
-18.1M -717.99M -391.58M -58.41M 174.99M -33.45M -197.69M -343.73M
Interest Income
8K 18.9M 35.76M 16.86M 2.67M 5.14M 5.55M 6.34M
Pretax Income
47.71M -212.82M 20.62M -12.7M 259.2M -53.39M -207.24M -334.65M
Net Income
148.76M -111.71M 115.4M -24.56M 239.74M -325.25M -495.37M -308.98M
Selling & General & Admin
2.24B 2.18B 1.96B 1.83B 1.32B 969.76M 905.39M 693.97M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
22.87M n/a n/a -1.17M -1.17M n/a n/a n/a
Operating Expenses
2.26B 2.18B 1.98B 1.85B 1.32B 984.57M 909.39M 678.54M
Interest Expense
49.74M n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a 162.03M 162.03M 135.13M 135.13M 65.48M 65.48M 46.23M
Cost & Expenses
8.32B 7.78B 7.24B 7.13B 5.21B 3.26B 2.91B 2.38B
Income Tax Expense
-90.48M 101.77M 101.9M 11.86M 19.47M 271.86M 288.12M 80.88M
Shares Outstanding (Basic)
5.11M 4.91M 5.45M 4.88M 6.06M 4.88M 4.88M 4.87M
Shares Outstanding (Diluted)
5.85M 4.91M 5.45M 4.88M 6.06M 4.88M 4.88M 4.87M
EPS (Basic)
0.19 -32.24 13.60 -18.18 35.95 -66.61 -101.57 -65.49
EPS (Diluted)
0.17 -32.24 13.60 -18.18 35.95 -66.62 -101.58 -65.5
EBITDA
387.5M -370.14M -138.98M 134.9M 312.67M 55.07M -134.57M -309.33M
EBIT
97.46M -717.99M -391.58M -59.59M 173.82M -33.45M -197.69M -343.73M
Depreciation & Amortization
290.04M 347.85M 252.59M 194.49M 138.85M 88.52M 63.12M 34.41M