Merus N.V. (MRUS)
NASDAQ: MRUS
· Real-Time Price · USD
67.25
0.31 (0.46%)
At close: Aug 15, 2025, 3:59 PM
67.31
0.09%
After-hours: Aug 15, 2025, 07:44 PM EDT
Merus Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 8.83M | 26.49M | 9.14M | 11.77M | 7.33M | 7.89M | 8.94M | 11.03M | 10.48M | 13.5M | 10.67M | 6.58M | 12.68M | 11.65M | 14.71M | 13.67M | 12.38M | 8.35M |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | 607K | 36.85M | 34.82M | 25.93M | 32.14M | 327K | 43.17M | 29.68M | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 8.83M | 26.49M | 9.14M | 11.77M | 7.33M | 7.28M | -27.91M | -23.79M | -15.46M | -18.64M | 10.34M | -36.59M | -17M | 11.65M | 14.71M | 13.67M | 12.38M | 8.35M |
Operating Income | -110.35M | -75.74M | -88.65M | -72.23M | -64.37M | -46.81M | -47.54M | -21.89M | -33.88M | -36.75M | -53.66M | -48.2M | -31.11M | -27.07M | -22.86M | -22.52M | -22.8M | -21.79M |
Interest Income | 7.12M | 7.2M | 8.49M | 10.25M | 7.13M | n/a | 5.2M | 4.52M | 2.79M | 2M | 1.43M | 866K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -156.35M | -94.62M | -29.16M | -96.93M | -47.73M | -33.36M | -59.12M | -21.89M | -30.54M | -40.2M | -81.58M | -24.29M | -5.58M | -18.78M | -14.28M | -14.86M | -27.33M | -10.11M |
Net Income | -158.22M | -96.47M | -30.92M | -99.91M | -50.04M | -34.46M | -60.15M | -23.01M | -32.03M | -39.74M | -81.97M | -24.61M | -5.71M | -18.89M | -14.42M | -14.85M | -27.39M | -10.15M |
Selling & General & Admin | 25.25M | 22.11M | 23.37M | 20.77M | 21.95M | 15.51M | 15.18M | 12.59M | 16.06M | 15.39M | 15.28M | 12.47M | 12.7M | 11.75M | 10.82M | 10.17M | 10.57M | 9.33M |
Research & Development | 93.93M | 80.12M | 74.43M | 63.24M | 49.12M | 38.58M | 40.69M | 36.81M | 28.3M | 34.87M | 49.05M | 42.31M | 31.1M | 26.98M | 26.75M | 26.02M | 24.61M | 20.81M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 601K | n/a | n/a | -75K | 52K | n/a |
Operating Expenses | 119.18M | 102.23M | 97.79M | 84M | 71.07M | 54.09M | 55.86M | 49.4M | 44.36M | 50.25M | 64.33M | 54.78M | 43.79M | 38.73M | 37.57M | 36.19M | 35.18M | 30.14M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 12.52M | n/a | n/a | 2M | 1.43M | 866K | 316K | 106K | 29K | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | -640K | -607K | -618K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 119.18M | 102.23M | 99.65M | 84M | 71.71M | 54.7M | 56.48M | 49.4M | 44.36M | 50.25M | 64.33M | 54.78M | 43.79M | 38.73M | 37.57M | 36.19M | 35.18M | 30.14M |
Income Tax Expense | 1.87M | 1.85M | 1.76M | 2.98M | 2.32M | 1.1M | 1.04M | 1.12M | 1.49M | -457K | 387K | 327K | 131K | 114K | 139K | -11K | 62K | 49K |
Shares Outstanding (Basic) | 71.1M | 69.02M | 68.83M | 68.25M | 61.85M | 58.09M | 57.83M | 53.87M | 48.32M | 46.32M | 46.31M | 46.06M | 43.64M | 43.49M | 31.43M | 38.51M | 38.38M | 36.21M |
Shares Outstanding (Diluted) | 71.1M | 69.02M | 68.83M | 68.25M | 61.85M | 58.09M | 57.83M | 53.87M | 48.32M | 46.32M | 46.31M | 46.06M | 43.64M | 43.49M | 40.61M | 38.51M | 38.38M | 36.21M |
EPS (Basic) | -2.23 | -1.4 | -0.48 | -1.46 | -0.81 | -0.59 | -1.04 | -0.43 | -0.66 | -0.86 | -1.77 | -0.53 | -0.13 | -0.43 | -0.46 | -0.39 | -0.71 | -0.28 |
EPS (Diluted) | -2.23 | -1.4 | -0.48 | -1.46 | -0.81 | -0.59 | -1.04 | -0.43 | -0.66 | -0.86 | -1.77 | -0.53 | -0.13 | -0.43 | -0.36 | -0.39 | -0.71 | -0.28 |
EBITDA | -110.98M | -92.55M | -88.06M | -96.29M | -59.5M | -46.2M | -46.92M | -35.67M | -30.43M | -36.16M | -53.35M | -48.88M | -29.38M | -24.15M | -22.55M | -19.11M | -18.9M | -18.25M |
EBIT | -111.61M | -94.62M | -29.16M | -96.93M | -64.37M | -46.81M | -47.54M | -38.37M | -33.88M | -36.75M | -53.66M | -48.2M | -31.11M | -27.07M | -22.86M | -22.52M | -22.8M | -21.79M |
Depreciation & Amortization | 635K | 2.07M | 589K | 635K | 640K | 607K | 618K | 659K | 675K | 588K | 312K | 300K | 322K | 351K | 320K | 384K | 383K | 398K |