Merus N.V. (MRUS)
NASDAQ: MRUS
· Real-Time Price · USD
67.25
0.31 (0.46%)
At close: Aug 15, 2025, 3:59 PM
67.31
0.09%
After-hours: Aug 15, 2025, 07:44 PM EDT
Merus Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 56.23M | 54.73M | 36.13M | 35.93M | 35.19M | 38.34M | 43.95M | 45.67M | 41.22M | 43.43M | 41.59M | 45.63M | 52.72M | 52.41M | 49.11M | 43.41M | 38.31M | 31.99M |
Cost of Revenue | n/a | n/a | 607K | 37.46M | 72.28M | 98.21M | 129.75M | 93.22M | 101.58M | 105.32M | 73.18M | 72.86M | 29.68M | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 56.23M | 54.73M | 35.53M | -1.53M | -37.09M | -59.87M | -85.8M | -47.55M | -60.35M | -61.89M | -31.6M | -27.23M | 23.04M | 52.41M | 49.11M | 43.41M | 38.31M | 31.99M |
Operating Income | -346.97M | -301M | -272.07M | -230.96M | -180.62M | -150.13M | -140.07M | -146.19M | -172.5M | -169.72M | -160.04M | -129.24M | -103.56M | -95.26M | -89.98M | -89.62M | -85.2M | -78.1M |
Interest Income | 33.07M | 33.08M | 25.87M | 22.58M | 16.85M | 12.52M | 14.51M | 10.75M | 7.09M | 4.29M | 2.3M | 866K | n/a | n/a | n/a | n/a | n/a | 99K |
Pretax Income | -377.06M | -268.44M | -207.18M | -237.13M | -162.09M | -144.91M | -151.75M | -174.22M | -176.61M | -151.65M | -130.24M | -62.93M | -53.51M | -75.25M | -66.58M | -80.06M | -88.09M | -78.71M |
Net Income | -385.52M | -277.34M | -215.33M | -244.56M | -167.66M | -149.65M | -154.94M | -176.76M | -178.36M | -152.04M | -131.19M | -63.64M | -53.88M | -75.56M | -66.82M | -80.36M | -88.58M | -79.17M |
Selling & General & Admin | 91.5M | 88.19M | 81.58M | 73.4M | 65.22M | 59.34M | 59.22M | 59.32M | 59.2M | 55.83M | 52.2M | 47.74M | 45.44M | 43.32M | 40.9M | 39.79M | 38.76M | 36.23M |
Research & Development | 311.71M | 266.9M | 225.37M | 191.63M | 165.2M | 144.38M | 140.66M | 149.02M | 154.52M | 157.31M | 149.42M | 127.13M | 110.84M | 104.36M | 98.19M | 93.24M | 84.76M | 73.86M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 601K | 601K | 601K | 526K | -23K | -23K | -23K | 52K | n/a |
Operating Expenses | 403.2M | 355.09M | 306.95M | 265.02M | 230.42M | 203.72M | 199.88M | 208.34M | 213.72M | 213.15M | 201.62M | 174.87M | 156.28M | 147.67M | 139.08M | 133.03M | 123.52M | 110.09M |
Interest Expense | n/a | n/a | n/a | 12.52M | 12.52M | 12.52M | 14.51M | 3.43M | 4.29M | 4.61M | 2.72M | 1.32M | 451K | 135K | 29K | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | -640K | -1.25M | -1.86M | -1.86M | -1.23M | -618K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 405.06M | 357.58M | 310.05M | 266.89M | 232.29M | 204.94M | 200.49M | 208.34M | 213.72M | 213.15M | 201.62M | 174.87M | 156.28M | 147.67M | 139.08M | 133.03M | 123.52M | 110.09M |
Income Tax Expense | 8.46M | 8.91M | 8.15M | 7.43M | 5.57M | 4.75M | 3.19M | 2.54M | 1.75M | 388K | 959K | 711K | 373K | 304K | 239K | 298K | 486K | 455K |
Shares Outstanding (Basic) | 71.1M | 69.02M | 68.83M | 68.25M | 61.85M | 58.09M | 57.83M | 53.87M | 48.32M | 46.32M | 46.31M | 46.06M | 43.64M | 43.49M | 31.43M | 38.51M | 38.38M | 36.21M |
Shares Outstanding (Diluted) | 71.1M | 69.02M | 68.83M | 68.25M | 61.85M | 58.09M | 57.83M | 53.87M | 48.32M | 46.32M | 46.31M | 46.06M | 43.64M | 43.49M | 40.61M | 38.51M | 38.38M | 36.21M |
EPS (Basic) | -5.57 | -4.15 | -3.34 | -3.9 | -2.87 | -2.72 | -2.99 | -3.72 | -3.82 | -3.29 | -2.86 | -1.55 | -1.41 | -1.99 | -1.84 | -2.34 | -2.74 | -2.65 |
EPS (Diluted) | -5.57 | -4.15 | -3.34 | -3.9 | -2.87 | -2.72 | -2.99 | -3.72 | -3.82 | -3.29 | -2.86 | -1.45 | -1.31 | -1.89 | -1.74 | -2.34 | -2.74 | -2.65 |
EBITDA | -387.89M | -336.4M | -290.05M | -248.91M | -188.29M | -159.23M | -149.19M | -155.62M | -168.83M | -167.78M | -155.77M | -124.96M | -95.2M | -84.71M | -78.81M | -78.36M | -74.38M | -69.14M |
EBIT | -332.33M | -285.08M | -237.28M | -255.65M | -197.09M | -166.6M | -156.55M | -162.67M | -172.5M | -169.72M | -160.04M | -129.24M | -103.56M | -95.26M | -89.98M | -89.62M | -85.2M | -78.1M |
Depreciation & Amortization | 3.92M | 3.93M | 2.47M | 2.5M | 2.52M | 2.56M | 2.54M | 2.23M | 1.88M | 1.52M | 1.28M | 1.29M | 1.38M | 1.44M | 1.49M | 1.57M | 1.56M | 1.52M |