Morgan Stanley (MS)

AI Score

Unlock

108.81

-1.63 (-1.48%)

At close: Apr 16, 2025, 10:17 AM

Morgan Stanley Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	59.38B	56.16B	56.12B	54.47B	52.96B	52.73B	52.55B	52.28B	53.39B	55.24B	57.02B	58.68B	59.75B	58.83B	55.71B	54.44B	48B	45.26B	43.68B	40.51B	41.42B	39.11B	38.95B	39.32B	40.11B	41.06B	40.38B	39.28B	37.95B	37.47B	37.18B	36.58B	34.63B	33.35B	32.22B	33.11B
Cost of Revenue	7.92B	7.92B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	21.38B	5.27B	n/a	n/a	13.64B	13.64B	13.64B	13.64B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	27.88B	25.38B	25.69B	24.23B	20.84B	20.57B	20.71B	21.23B	24.63B	26.8B	28.36B	29.24B	29.96B	29.33B	27.36B	26.83B	23.09B	20.77B	19.8B	18.04B	18.53B	17.44B	17.36B	17.58B	18.13B	18.7B	18.24B	17.56B	16.67B	16.41B	16.23B	15.89B	14.73B	13.91B	13.33B	13.73B
Interest Income	n/a	14.06B	26.18B	37.1B	47.08B	42.25B	36.23B	28.93B	21.59B	14.77B	11.02B	9.62B	9.41B	9.24B	8.95B	9.1B	10.16B	11.87B	14.16B	16.31B	17.1B	17.26B	16.53B	15.32B	13.89B	12.37B	11.08B	9.89B	9B	8.28B	7.67B	7.23B	7.02B	6.66B	6.38B	6.1B
Pretax Income	17.6B	14.79B	13.71B	12.45B	11.81B	12.51B	12.75B	13.26B	14.09B	16.18B	17.66B	18.91B	19.67B	19.21B	17.83B	17.62B	14.42B	12.72B	11.94B	10.49B	11.3B	10.43B	10.57B	10.77B	11.24B	11.85B	11.48B	11.02B	10.4B	10.18B	10.08B	9.92B	8.85B	8.04B	7.13B	7.38B
Net Income	13.39B	11.19B	10.41B	9.52B	9.09B	9.81B	10.03B	10.34B	11.03B	12.49B	13.56B	14.58B	15.03B	14.72B	13.73B	13.42B	11B	9.85B	9.31B	8.31B	9.04B	8.33B	8.27B	8.51B	8.75B	7.86B	7.53B	6.85B	6.11B	7.13B	6.95B	6.78B	5.98B	5.22B	4.64B	4.87B
Selling & General & Admin	30.77B	30.04B	30.43B	30.24B	28.91B	28.94B	28.61B	27.83B	28.76B	28.45B	28.66B	29.43B	29.79B	29.49B	28.34B	27.61B	24.9B	24.49B	23.88B	22.47B	22.89B	21.67B	21.59B	21.73B	21.98B	22.36B	22.14B	21.72B	21.27B	21.06B	20.95B	20.7B	19.9B	19.43B	18.89B	19.38B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	3.22B	3.22B	3.22B	3.22B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	24.03B	23.31B	30.43B	30.24B	32.13B	32.16B	31.83B	31.05B	28.76B	28.45B	28.66B	29.43B	29.79B	29.49B	28.34B	27.61B	24.9B	24.49B	23.88B	22.47B	22.89B	21.67B	21.59B	21.73B	21.98B	22.36B	22.14B	21.72B	21.27B	21.06B	20.95B	20.7B	19.9B	19.43B	18.89B	19.38B
Interest Expense	n/a	12.16B	22.31B	31.21B	38.85B	33.6B	27.04B	19.47B	12.27B	5.68B	2.37B	1.39B	1.37B	1.42B	1.7B	2.11B	3.85B	5.99B	8.56B	11.28B	12.4B	13.01B	12.57B	11.48B	10.09B	8.55B	7.42B	6.39B	5.7B	5.09B	4.26B	3.66B	3.32B	2.81B	2.77B	2.7B
Selling & Marketing Expenses	965M	910M	877M	868M	898M	969M	993M	977M	905M	815M	746M	672M	643M	599M	531M	448M	434M	473M	552M	651M	660M	680M	675M	692M	691M	661M	637M	613M	609M	588M	590M	589M	587M	612M	640M	665M
Cost & Expenses	31.95B	31.23B	30.43B	30.24B	32.13B	32.16B	31.83B	31.05B	28.76B	28.45B	28.66B	29.43B	29.79B	29.49B	28.34B	27.61B	24.9B	24.49B	23.88B	22.47B	22.89B	21.67B	21.59B	21.73B	21.98B	22.36B	22.14B	21.72B	21.27B	21.06B	20.95B	20.7B	19.9B	19.43B	18.89B	19.38B
Income Tax Expense	4.07B	3.44B	3.15B	2.79B	2.58B	2.56B	2.57B	2.76B	2.91B	3.55B	3.97B	4.25B	4.55B	4.4B	3.98B	4.05B	3.24B	2.65B	2.4B	1.94B	2.06B	1.94B	2.14B	2.12B	2.35B	3.86B	3.86B	4.07B	4.17B	2.92B	2.98B	2.96B	2.73B	2.66B	2.33B	2.39B
Shares Outstanding (Basic)	1.58B	1.59B	1.59B	1.6B	1.61B	1.62B	1.64B	1.65B	1.65B	1.67B	1.7B	1.73B	1.75B	1.78B	1.81B	1.79B	1.77B	1.54B	1.54B	1.55B	1.57B	1.6B	1.63B	1.66B	1.67B	1.7B	1.72B	1.74B	1.75B	1.78B	1.79B	1.8B	1.81B	1.84B	1.87B	1.88B
Shares Outstanding (Diluted)	1.61B	1.61B	1.61B	1.62B	1.63B	1.64B	1.65B	1.66B	1.68B	1.7B	1.72B	1.75B	1.78B	1.81B	1.84B	1.82B	1.8B	1.57B	1.56B	1.57B	1.6B	1.63B	1.66B	1.68B	1.71B	1.73B	1.75B	1.77B	1.8B	1.82B	1.83B	1.84B	1.85B	1.88B	1.9B	1.92B
EPS (Basic)	7.93	6.66	6.14	5.54	5.22	5.64	5.74	5.89	6.21	6.98	7.50	7.98	8.16	7.95	7.62	7.72	6.52	6.01	5.61	4.87	5.26	4.74	4.65	4.73	4.80	4.26	4.02	3.59	3.14	3.71	3.58	3.46	2.99	2.55	2.22	2.32
EPS (Diluted)	7.94	6.56	6.06	5.48	5.17	5.59	5.68	5.83	6.14	6.89	7.40	7.86	8.03	7.83	7.51	7.62	6.44	5.93	5.54	4.81	5.19	4.69	4.59	4.66	4.72	4.18	3.94	3.51	3.07	3.62	3.49	3.37	2.91	2.49	2.17	2.28
EBITDA	10.26B	21.14B	20.05B	18.73B	18.09B	12.37B	11.87B	12.06B	12.36B	19.98B	21.98B	23.25B	23.97B	23.34B	21.97B	21.62B	15.49B	13.16B	11.29B	8.72B	11.6B	10.51B	12.78B	15.42B	18.13B	14.55B	14.1B	13.41B	12.53B	16.41B	16.23B	10.27B	4.43B	547M	-5.15B	-5.5B
EBIT	11.04B	17B	15.93B	14.67B	14.03B	8.51B	8.75B	9.26B	10.09B	17.68B	19.18B	20.43B	21.18B	20.39B	18.99B	18.78B	12.19B	10.62B	6.47B	1.45B	2.03B	1.12B	5.8B	10.84B	16.28B	12.76B	12.33B	11.71B	10.77B	14.69B	14.48B	8.52B	2.69B	-810M	-6.4B	-6.62B
Depreciation & Amortization	n/a	4.92B	4.64B	4.29B	4.26B	4.06B	4B	4B	4B	4.03B	4.13B	4.27B	4.22B	4.38B	4.2B	3.83B	3.77B	3.02B	2.82B	2.81B	2.64B	2.46B	2.27B	2.11B	1.84B	1.79B	1.77B	1.71B	1.75B	1.72B	1.75B	1.75B	1.74B	1.77B	1.66B	1.53B