MSA Safety (MSA)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
164.27
-2.20 (-1.32%)
At close: Jan 28, 2025, 2:39 PM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 146.44M | 162.90M | 140.90M | 160.67M | 152.19M | 140.09M | 134.24M | 113.76M | 105.92M | 106.00M | 96.27M | 82.72M | 59.94M | 59.76M | 61.98M | 50.89M | 74.98M | 61.30M | 44.80M | 76.55M | 73.24M | 36.48M | 22.84M | 19.41M | 8.90M | 24.00M | 19.90M | 25.10M | 32.00M | 54.40M | 46.40M | 55.40M | 54.60M | 11.60M | 44.50M | 40.20M | 29.70M | 17.90M | 6.50M |
Short-Term Investments | n/a | 9.90M | 48.97M | 74.98M | 49.89M | 55.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.15M | 7.13M | 8.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 149.00M | 294.26M | 193.35M | 150.97M | 137.92M | 239.89M | 260.75M | 62.07M | 54.79M | 106.06M | 25.80M | 46.01M | 121.63M | 105.81M | 70.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 191.97M | 212.34M | 122.47M | 200.70M | 207.37M | 209.36M | 217.61M | 115.17M | 245.02M | 288.03M | 199.36M | 196.51M | 193.28M | 170.00M | 95.22M | 95.38M | 277.68M | 252.07M | 156.90M | 141.73M | 132.23M | 120.45M | 103.63M | 128.94M | 85.10M | 62.90M | 31.60M | 32.20M | 26.90M | 27.80M | 29.80M | 19.30M | 9.70M | 7.60M | 7.10M | 3.50M | 4.80M | 4.20M | 4.80M |
Receivables | 294.68M | 302.96M | 258.10M | 256.08M | 258.76M | 248.59M | 261.53M | 215.69M | 232.86M | 211.44M | 200.36M | 191.29M | 206.40M | 211.49M | 177.41M | 219.98M | 223.41M | 174.57M | 169.44M | 161.58M | 128.90M | 94.10M | 89.03M | 77.55M | 81.60M | 94.90M | 91.40M | 101.70M | 91.00M | 88.70M | 81.90M | 75.80M | 84.00M | 86.30M | 77.40M | 76.90M | 71.00M | 64.90M | 66.40M |
Inventory | 292.60M | 338.32M | 280.62M | 197.82M | 185.03M | 156.60M | 153.74M | 103.07M | 125.85M | 122.95M | 136.84M | 136.30M | 141.47M | 150.58M | 123.94M | 159.43M | 155.33M | 137.23M | 119.73M | 124.85M | 90.10M | 76.75M | 77.87M | 72.68M | 82.10M | 85.50M | 81.10M | 77.00M | 83.60M | 77.00M | 81.50M | 87.80M | 100.50M | 88.90M | 87.80M | 77.20M | 68.90M | 81.90M | 83.30M |
Other Current Assets | 52.55M | 66.04M | 64.22M | 64.73M | 47.49M | 56.23M | 72.78M | 40.29M | 39.98M | 64.42M | 103.36M | 46.90M | 51.04M | 55.56M | 70.69M | 47.47M | 43.33M | 43.76M | 43.26M | 38.45M | 31.00M | 75.61M | 24.08M | 24.38M | 22.30M | 24.80M | 27.20M | 24.60M | 22.00M | 17.20M | 14.80M | 13.40M | 15.10M | 71.40M | 11.60M | 9.90M | 7.50M | 6.10M | 5.00M |
Total Current Assets | 786.27M | 880.13M | 792.80M | 756.43M | 693.36M | 656.62M | 622.30M | 472.81M | 505.03M | 497.87M | 500.97M | 466.55M | 458.85M | 477.39M | 434.02M | 477.77M | 497.05M | 416.86M | 377.23M | 397.66M | 323.24M | 282.94M | 217.69M | 201.15M | 203.10M | 229.20M | 219.60M | 228.40M | 228.60M | 237.30M | 224.60M | 232.40M | 254.20M | 258.20M | 221.30M | 204.20M | 177.10M | 170.80M | 161.20M |
Property-Plant & Equipment | 265.18M | 207.55M | 207.79M | 243.07M | 218.71M | 157.94M | 157.01M | 148.68M | 155.84M | 151.35M | 152.75M | 147.47M | 145.76M | 156.79M | 144.57M | 141.41M | 130.44M | 120.65M | 116.21M | 123.72M | 120.56M | 125.61M | 152.97M | 159.59M | 163.50M | 164.60M | 155.20M | 147.10M | 151.10M | 152.00M | 153.50M | 156.10M | 172.50M | 177.40M | 158.70M | 153.20M | 155.10M | 151.40M | 126.90M |
Goodwill & Intangibles | 893.67M | 902.48M | 943.81M | 443.27M | 436.68M | 413.64M | 422.19M | 333.28M | 430.44M | 252.52M | 260.13M | 258.40M | 259.08M | 263.09M | 84.73M | 83.21M | 87.01M | 79.36M | 55.65M | 49.49M | 44.81M | 42.96M | 33.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.38B | 1.50B | 1.60B | 1.12B | 1.05B | 951.39M | 1.06B | 881.11M | 919.82M | 766.92M | 733.30M | 645.20M | 656.20M | 719.80M | 441.20M | 398.04M | 519.26M | 481.76M | 348.13M | 336.45M | 320.64M | 296.82M | 303.01M | 288.53M | 248.60M | 227.50M | 186.80M | 179.30M | 178.00M | 179.80M | 183.30M | 175.40M | 182.20M | 185.00M | 165.80M | 156.70M | 159.90M | 155.60M | 131.70M |
Total Assets | 2.17B | 2.38B | 2.40B | 1.87B | 1.74B | 1.61B | 1.68B | 1.35B | 1.42B | 1.26B | 1.23B | 1.11B | 1.12B | 1.20B | 875.23M | 875.81M | 1.02B | 898.62M | 725.36M | 734.11M | 643.88M | 579.76M | 520.70M | 489.68M | 451.70M | 456.70M | 406.40M | 407.70M | 406.60M | 417.10M | 407.90M | 407.80M | 436.40M | 443.20M | 387.10M | 360.90M | 337.00M | 326.40M | 292.90M |
Account Payables | 111.87M | 112.53M | 106.78M | 86.85M | 89.12M | 78.37M | 87.06M | 62.73M | 68.21M | 70.21M | 66.90M | 59.52M | 50.21M | 58.46M | 43.49M | 50.13M | 50.65M | 39.44M | 40.94M | 40.70M | 40.03M | 30.98M | 24.75M | 32.39M | 29.10M | 35.00M | 30.80M | 27.60M | 24.10M | 25.90M | 20.90M | 25.20M | 23.20M | 6.10M | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | -9.54M | n/a | n/a | n/a | n/a | n/a | 49.30M | n/a | n/a | n/a | n/a | 38.10M | 10.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 26.52M | 7.39M | n/a | 20.00M | 20.00M | 20.06M | 26.68M | 26.67M | 6.65M | 6.70M | 7.50M | 6.82M | 8.26M | -27.93M | 6.24M | 60.85M | 54.68M | 2.34M | 8.81M | 6.38M | 5.67M | 14.06M | 6.48M | 6.62M | 4.50M | 33.50M | 25.20M | 8.20M | 6.00M | 9.70M | 6.30M | 6.50M | 6.80M | 6.10M | 4.00M | 3.00M | 6.20M | 6.20M | 8.40M |
Other Current Liabilities | 174.45M | 219.80M | 218.46M | 200.11M | 161.65M | 172.86M | 144.09M | 128.12M | 165.37M | 151.60M | 113.50M | 118.07M | 110.25M | 75.02M | 88.46M | 102.63M | 96.67M | 85.65M | 81.12M | 79.98M | 69.02M | 54.66M | 51.27M | 47.98M | 46.40M | 41.50M | 47.20M | 56.00M | 41.90M | 35.20M | 33.20M | 23.40M | 38.80M | 58.30M | 53.60M | 51.10M | 47.20M | 55.70M | 62.60M |
Total Current Liabilities | 332.82M | 345.87M | 330.61M | 310.55M | 277.51M | 282.06M | 289.28M | 221.41M | 251.91M | 234.06M | 191.56M | 188.80M | 171.77M | 181.74M | 168.45M | 219.69M | 209.19M | 127.44M | 130.86M | 127.07M | 114.72M | 99.70M | 82.50M | 86.98M | 80.00M | 110.00M | 103.20M | 91.80M | 72.00M | 70.80M | 60.40M | 55.10M | 68.80M | 70.50M | 57.60M | 54.10M | 53.40M | 61.90M | 71.00M |
Long-Term Debt | 619.66M | 600.79M | 638.36M | 376.44M | 413.66M | 341.31M | 447.83M | 363.84M | 458.02M | 245.00M | 260.67M | 272.33M | 209.74M | 240.62M | -43.27M | -26.41M | 103.73M | 112.54M | 45.83M | 54.46M | 59.91M | 64.35M | 67.38M | 71.81M | 36.30M | 11.90M | 12.30M | 13.30M | 14.70M | 16.60M | 27.50M | 28.90M | 23.00M | 24.60M | 22.50M | 19.00M | 18.20M | 30.50M | 24.00M |
Other Long-Term Liabilities | 148.45M | 474.70M | 559.71M | 364.70M | 306.17M | 337.96M | 335.80M | 173.42M | 170.95M | 220.80M | 160.07M | 162.66M | 15.06M | 16.65M | 15.08M | 9.93M | 139.92M | 119.82M | 90.76M | 98.27M | 90.55M | 65.25M | 61.26M | 57.28M | 56.90M | 63.50M | 26.70M | 44.40M | 49.30M | 49.30M | 48.10M | 50.80M | 34.70M | 34.80M | 28.70M | 26.70M | 24.50M | 20.80M | 12.20M |
Total Long-Term Liabilities | 870.53M | 1.11B | 1.23B | 752.05M | 729.61M | 686.43M | 792.97M | 571.30M | 655.78M | 492.10M | 470.36M | 452.24M | 503.87M | 559.40M | 267.38M | 261.00M | 344.58M | 333.33M | 212.10M | 229.43M | 221.31M | 191.00M | 184.69M | 176.24M | 129.20M | 103.90M | 61.80M | 74.50M | 81.00M | 80.30M | 87.70M | 89.50M | 88.40M | 93.20M | 83.80M | 75.60M | 71.90M | 75.50M | 56.00M |
Total Liabilities | 1.20B | 1.45B | 1.56B | 1.06B | 1.01B | 968.49M | 1.08B | 792.71M | 907.69M | 726.16M | 661.92M | 641.04M | 675.64M | 741.14M | 435.83M | 480.69M | 553.77M | 460.77M | 342.96M | 356.50M | 336.03M | 290.70M | 267.19M | 263.22M | 209.20M | 213.90M | 165.00M | 166.30M | 153.00M | 151.10M | 148.10M | 144.60M | 157.20M | 163.70M | 141.40M | 129.70M | 125.30M | 137.40M | 127.00M |
Total Debt | 646.19M | 572.83M | 597.65M | 351.80M | 391.03M | 361.37M | 474.51M | 390.50M | 466.63M | 251.70M | 268.17M | 279.16M | 342.31M | 377.26M | 98.44M | 154.93M | 158.40M | 114.88M | 54.64M | 60.84M | 65.58M | 78.41M | 73.86M | 78.42M | 40.80M | 45.40M | 37.50M | 21.50M | 20.70M | 26.30M | 33.80M | 35.40M | 29.80M | 30.70M | 26.50M | 22.00M | 24.40M | 36.70M | 32.40M |
Common Stock | 312.32M | 281.98M | 260.12M | 242.69M | 229.13M | 211.81M | 194.95M | 172.68M | 157.64M | 148.40M | 132.06M | 112.14M | 5.93M | 316.00K | n/a | 412.00K | 12.97M | 16.10M | 50.89M | 39.25M | 31.19M | 28.63M | 25.39M | 18.84M | 12.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 1.14B | 1.16B | 1.05B | 1.07B | 1.01B | 935.58M | 868.67M | 901.41M | 858.55M | 835.13M | 792.21M | 747.95M | 708.31M | 676.20M | 674.02M | 665.25M | 628.48M | 595.85M | 556.71M | 493.98M | 436.69M | 434.69M | 407.58M | 382.43M | 365.10M | 355.90M | 343.50M | 325.90M | 309.70M | 297.00M | 287.30M | 282.40M | 285.30M | 272.30M | 248.50M | 225.90M | 205.80M | 195.60M | 178.00M |
Comprehensive Income | -129.25M | -158.72M | -149.14M | -182.40M | -214.00M | -218.93M | -171.76M | -230.25M | -208.20M | -166.73M | -78.27M | -127.07M | -103.18M | -44.32M | -45.86M | -74.41M | 23.02M | 11.90M | -27.46M | -15.89M | -26.41M | -43.00M | -49.05M | -47.70M | -42.00M | -207.10M | -199.50M | -200.40M | -188.20M | -170.20M | -153.20M | -149.80M | -141.70M | -130.10M | -111.50M | -108.40M | -96.80M | -80.10M | -63.20M |
Shareholders Equity | 966.80M | 923.74M | 834.39M | 809.89M | 732.57M | 639.52M | 602.58M | 561.21M | 516.50M | 538.63M | 572.35M | 470.70M | 439.41M | 451.37M | 436.62M | 393.77M | 461.53M | 437.85M | 382.40M | 377.61M | 307.86M | 289.06M | 253.50M | 226.47M | 242.50M | 242.80M | 241.40M | 241.40M | 253.60M | 266.00M | 259.80M | 263.20M | 279.20M | 279.50M | 245.70M | 231.20M | 211.70M | 189.00M | 165.90M |
Total Investments | 34.00K | 9.90M | 48.97M | 74.98M | 49.89M | 55.11M | 239.89M | 260.75M | 62.07M | 54.79M | 106.06M | 25.80M | 46.01M | 121.63M | 105.81M | 70.39M | n/a | n/a | n/a | n/a | n/a | n/a | 4.15M | 7.13M | 8.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |