MSA Safety

NYSE: MSA · Real-Time Price · USD
170.20
-3.73 (-2.14%)
At close: Aug 14, 2025, 3:59 PM
169.66
-0.32%
Pre-market: Aug 15, 2025, 08:52 AM EDT

MSA Safety Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
284.97M 58.58M 179.63M 21.79M
Depreciation & Amortization
64.33M 60.77M 56.32M 50.32M
Stock-Based Compensation
18.18M 30.02M 19.65M 18.91M
Other Working Capital
-46.39M 48.59M -714K -58.07M
Other Non-Cash Items
-11.57M -151.25M -4.23M 205.21M
Deferred Income Tax
-98K n/a 5.17M -38.85M
Change in Working Capital
-59.39M 94.73M -99.08M -58.22M
Operating Cash Flow
296.43M 92.86M 157.46M 199.15M
Capital Expenditures
-54.22M -42.76M -43.94M -49.12M
Cash Acquisitions
n/a n/a 1.39M -392.44M
Purchase of Investments
n/a n/a -79.54M -133.91M
Sales Maturities Of Investments
n/a n/a 119M 160M
Other Investing Acitivies
468K 2.81M -1.39M n/a
Investing Cash Flow
-53.76M -39.95M -4.48M -415.47M
Debt Repayment
-94.25M 23.9M -13M 293.18M
Common Stock Repurchased
-37.34M -3.96M -34.39M -6.17M
Dividend Paid
-78.76M -73.49M -71.5M -68.59M
Other Financial Acitivies
1.66M 1.3M 5.54M -14.49M
Financial Cash Flow
-208.69M -52.25M -113.35M 203.93M
Net Cash Flow
16.69M -16.02M 22.99M -19.6M
Free Cash Flow
242.21M 50.09M 113.51M 150.02M