MSA Safety

AI Score

XX

Unlock

146.44
-1.57 (-1.06%)
At close: Mar 31, 2025, 12:35 PM

MSA Safety Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 1.81B 1.79B 1.53B 1.4B 1.35B 1.4B 1.36B 1.2B 1.15B 1.13B 1.13B 1.11B 1.17B 1.18B 982.67M 915.85M 1.14B 1.01B 919.1M 911.97M 857.51M 698.2M 564.43M 545.67M 500.37M 494.2M 491.2M 494.3M 501M 487.7M 459.6M 429.2M 502.4M 500.7M 474.1M 415M 397.4M 382.6M 388.7M 393.3M
Cost of Revenue 947.7M 935.51M 854.12M 784.83M 757.77M 765.37M 746.24M 656.41M 625.89M 629.68M 618.54M 615.21M 666.17M 702.99M 606.53M 573.27M 701.68M 616.2M 568.41M 552.47M 512.09M 408.22M 351.59M 325.66M 313.28M 314.5M 311.7M 302.2M 307.1M 296.8M 286.7M 273.4M 327.6M 327.1M 288.5M 250.2M 238.1M 243.4M 242.4M 252.6M
Gross Profit 860.45M 852.14M 673.83M 615.35M 590.45M 636.61M 611.86M 540.4M 523.64M 501.1M 515.35M 496.85M 502.73M 475.62M 376.14M 342.58M 437.86M 391.44M 350.69M 359.5M 345.42M 289.98M 212.84M 220M 187.09M 179.7M 179.5M 192.1M 193.9M 190.9M 172.9M 155.8M 174.8M 173.6M 185.6M 164.8M 159.3M 139.2M 146.3M 140.7M
Operating Income 389.18M 231.32M 239.14M 51.01M 166.85M 186.23M 173.48M 66.1M 170.65M 137.2M 144.31M 141.78M 140.6M 121.45M 66.29M 83.8M 132.26M 115.97M 102.01M 129.75M 117.98M 74.97M 50.39M 60.14M 38.08M 26.8M 26.8M 34M 38.4M 32.7M 29.7M 14M 16.8M 27.4M 44.6M 40.5M 39M 24.9M 38.4M 45.9M
Interest Income 7.02M 8.18M 4.16M 3.26M 3.5M 4.41M 4.59M 3.6M 2.83M 1.52M 1.82M 1.14M 1.52M 1.81M 1.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 375.01M 206.69M 238.53M 23.6M 163.1M 183.74M 162.34M 29.77M 151.91M 111.03M 127.19M 120.13M 134.29M 104.82M 57.35M 65.34M 112.46M 106.19M 92.64M 123.8M 113.87M 73.76M 48.08M 52.89M 34.05M 22M 28.2M 36.3M 36.7M 33.1M 25.8M 18.3M 27.8M 35M 51.1M 45.1M 41M 22.9M 39M 46M
Net Income 284.97M 58.58M 179.63M 21.34M 124.08M 136.44M 124.15M 26.03M 91.94M 70.81M 88.51M 88.25M 90.64M 69.85M 38.1M 43.3M 70.42M 67.59M 63.92M 81.78M 71.05M 65.27M 35.08M 31.63M 23.24M 15.1M 18.3M 21.9M 23.1M 18.9M 15.3M 10.6M 2.6M 18.7M 29.2M 27.5M 24.2M 14M 21.1M 25.6M
Selling & General & Admin 394.71M 396.64M 338.87M 332.86M 290.33M 330.5M 324.78M 297.8M 306.14M 315.27M 322.8M 309.21M 321.23M 306.37M 262.94M 230.01M 270.58M 241.14M 215.66M 207.82M 204.8M 170.08M 140.92M 131.1M 124.46M 129.5M 130.3M 136.6M 133.1M 138.2M 124.7M 124.5M 141.2M 128.3M 126M 110.5M 105M 98.5M 94M 84.1M
Research & Development 66.53M 67.99M 57.01M 57.79M 58.27M 57.85M 52.7M 50.06M 46.85M 48.63M 48.25M 45.86M 40.9M 39.24M 32.78M 28.78M 35.02M 30.2M 26.04M 21.93M 22.65M 21.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 10.04M 156.19M 466K -173.68M -33.35M -17.28M 9.23M 1.79M 4.13M -861K 2.77M -175K 10.99M n/a n/a n/a n/a n/a n/a n/a n/a 23.21M 21.52M 26.47M 24.56M 23.4M 22.4M 21.5M 22.4M 20M 18.5M 17.3M 16.8M 17.9M 15M 13.8M 15.3M 15.8M 13.9M 10.7M
Operating Expenses 471.27M 606.9M 395.88M 390.65M 348.6M 388.35M 422.81M 474.29M 352.99M 363.9M 371.04M 355.06M 362.13M 345.61M 295.72M 258.79M 305.6M 271.33M 241.7M 229.74M 227.45M 215.01M 162.45M 157.57M 149.01M 152.9M 152.7M 158.1M 155.5M 158.2M 143.2M 141.8M 158M 146.2M 141M 124.3M 120.3M 114.3M 107.9M 94.8M
Interest Expense 36.89M 46.73M 21.66M 10.76M 9.43M 13.59M 18.88M 15.36M 16.41M 10.85M 9.85M 10.68M 11.36M 14.12M 8.71M 7.08M 8.92M 9.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 1.42B 1.54B 1.25B 1.18B 1.11B 1.15B 1.17B 1.13B 978.88M 993.58M 989.58M 970.28M 1.03B 1.05B 902.26M 832.05M 1.01B 887.54M 810.11M 782.22M 739.54M 623.23M 514.04M 483.24M 462.29M 467.4M 464.4M 460.3M 462.6M 455M 429.9M 415.2M 485.6M 473.3M 429.5M 374.5M 358.4M 357.7M 350.3M 347.4M
Income Tax 90.04M 148.1M 58.9M 1.82M 41.94M 46.09M 37.22M 2.82M 57.8M 44.41M 41.04M 35.15M 42.53M 34.77M 18.29M 22M 42.04M 38.6M 28.72M 42.01M 42.82M 24.84M 16.87M 21.25M 10.81M 6.9M 9.9M 14.4M 13.6M 14.2M 10.5M 7.7M 11.1M 16.3M 21.9M 17.6M 16.8M 8.9M 17.9M 20.4M
Shares Outstanding (Basic) 39.36M 39.31M 39.23M 39.17M 38.88M 38.65M 38.36M 38M 37.46M 37.29M 37.14M 36.87M 36.56M 36.22M 35.88M 35.67M 35.59M 35.65M 36.29M 36.56M 37.11M 36.66M 36.55M 35.75M 36.94M 38.92M 39.97M 41.1M 43.9M 50.96M 53.02M 54.36M 55.77M 57.58M 58.26M 58.77M 59.57M 59.63M 59.49M 59.83M
Shares Outstanding (Diluted) 39.49M 39.47M 39.41M 39.45M 39.29M 39.19M 38.96M 38.7M 37.99M 37.71M 37.73M 37.45M 37.04M 36.83M 36.42M 35.88M 35.95M 36.24M 36.92M 36.56M 37.11M 37.12M 36.55M 36.3M 37.11M 38.92M 40.06M 41.1M 43.9M 52.47M 53.95M 54.36M 55.77M 57.58M 58.26M 58.77M 59.57M 59.63M 59.49M 59.83M
EPS (Basic) 7.24 1.49 4.58 0.54 3.19 3.52 3.24 0.68 2.45 1.89 2.37 2.37 2.45 1.91 1.06 1.21 1.98 1.89 1.76 2.24 1.91 1.33 0.96 0.88 0.63 0.39 0.46 0.53 0.53 0.37 0.29 0.19 0.05 0.32 0.50 0.47 0.41 0.23 0.35 0.43
EPS (Diluted) 7.22 1.48 4.56 0.54 3.16 3.48 3.19 0.67 2.42 1.87 2.33 2.34 2.42 1.87 1.05 1.21 1.96 1.86 1.73 2.19 1.86 1.31 0.95 0.87 0.63 0.39 0.46 0.53 0.53 0.37 0.29 0.19 0.05 0.32 0.50 0.47 0.41 0.23 0.35 0.43
EBITDA 476.23M 314.19M 316.51M 84.68M 217.25M 235.34M 219.07M 83.01M 203.59M 153.56M 166.97M 161.57M 182.14M 151.8M 95.25M 99.78M 149.03M 140.46M 121.02M 150.51M 143.47M 98.17M 71.92M 69.96M 49.51M 50.4M 49.1M 57.6M 60.8M 52.7M 48.2M 31.3M 33.6M 45.3M 59.6M 54.3M 54.3M 40.7M 52.3M 56.6M
Depreciation & Amortization 64.33M 60.77M 56.32M 50.32M 39.67M 38.02M 37.85M 37.88M 35.27M 31.68M 29.92M 30.76M 31.7M 32.87M 29.19M 27.36M 27.65M 24.36M 22.15M 24.34M 25.5M 23.21M 21.52M 26.47M 24.56M 23.4M 22.4M 21.5M 22.4M 20M 18.5M 17.3M 16.8M 17.9M 15M 13.8M 15.3M 15.8M 13.9M 10.7M