MSA Safety
162.09
0.68 (0.42%)
At close: Jan 15, 2025, 10:16 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 1.79B 1.53B 1.40B 1.35B 1.40B 1.36B 1.20B 1.15B 1.13B 1.13B 1.11B 1.17B 1.18B 982.67M 915.85M 1.14B 1.01B 919.10M 911.97M 857.51M 698.20M 564.43M 545.67M 500.37M 494.20M 491.20M 494.30M 501.00M 487.70M 459.60M 429.20M 502.40M 500.70M 474.10M 415.00M 397.40M 382.60M 388.70M 393.30M
Cost of Revenue 935.51M 854.12M 784.83M 757.77M 765.37M 746.24M 656.41M 625.89M 629.68M 618.54M 615.21M 666.17M 702.99M 606.53M 573.27M 701.68M 616.20M 568.41M 552.47M 512.09M 408.22M 351.59M 325.66M 313.28M 314.50M 311.70M 302.20M 307.10M 296.80M 286.70M 273.40M 327.60M 327.10M 288.50M 250.20M 238.10M 243.40M 242.40M 252.60M
Gross Profit 852.14M 673.83M 615.35M 590.45M 636.61M 611.86M 540.40M 523.64M 501.10M 515.35M 496.85M 502.73M 475.62M 376.14M 342.58M 437.86M 391.44M 350.69M 359.50M 345.42M 289.98M 212.84M 220.00M 187.09M 179.70M 179.50M 192.10M 193.90M 190.90M 172.90M 155.80M 174.80M 173.60M 185.60M 164.80M 159.30M 139.20M 146.30M 140.70M
Operating Income 231.32M 239.14M 51.01M 166.85M 186.23M 173.48M 66.10M 170.65M 137.20M 144.31M 141.78M 140.60M 121.45M 66.29M 83.80M 132.26M 115.97M 102.01M 129.75M 117.98M 74.97M 50.39M 60.14M 38.08M 26.80M 26.80M 34.00M 38.40M 32.70M 29.70M 14.00M 16.80M 27.40M 44.60M 40.50M 39.00M 24.90M 38.40M 45.90M
Interest Income 8.18M 4.16M 3.26M 3.50M 4.41M 4.59M 3.60M 2.83M 1.52M 1.82M 1.14M 1.52M 1.81M 1.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 206.69M 238.53M 23.60M 163.10M 183.74M 162.34M 29.77M 151.91M 111.03M 127.19M 120.13M 134.29M 104.82M 57.35M 65.34M 112.46M 106.19M 92.64M 123.80M 113.87M 73.76M 48.08M 52.89M 34.05M 22.00M 28.20M 36.30M 36.70M 33.10M 25.80M 18.30M 27.80M 35.00M 51.10M 45.10M 41.00M 22.90M 39.00M 46.00M
Net Income 58.58M 179.63M 21.34M 124.08M 136.44M 124.15M 26.03M 91.94M 70.81M 88.51M 88.25M 90.64M 69.85M 38.10M 43.30M 70.42M 67.59M 63.92M 81.78M 71.05M 65.27M 35.08M 31.63M 23.24M 15.10M 18.30M 21.90M 23.10M 18.90M 15.30M 10.60M 2.60M 18.70M 29.20M 27.50M 24.20M 14.00M 21.10M 25.60M
Selling & General & Admin 396.64M 338.87M 332.86M 290.33M 330.50M 324.78M 297.80M 306.14M 315.27M 322.80M 309.21M 321.23M 306.37M 262.94M 230.01M 270.58M 241.14M 215.66M 207.82M 204.80M 170.08M 140.92M 131.10M 124.46M 129.50M 130.30M 136.60M 133.10M 138.20M 124.70M 124.50M 141.20M 128.30M 126.00M 110.50M 105.00M 98.50M 94.00M 84.10M
Research & Development 67.99M 57.01M 57.79M 58.27M 57.85M 52.70M 50.06M 46.85M 48.63M 48.25M 45.86M 40.90M 39.24M 32.78M 28.78M 35.02M 30.20M 26.04M 21.93M 22.65M 21.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 156.19M 466.00K -173.68M -33.35M -17.28M 9.23M 1.79M 4.13M -861.00K 2.77M -175.00K 10.99M n/a n/a n/a n/a n/a n/a n/a n/a 23.21M 21.52M 26.47M 24.56M 23.40M 22.40M 21.50M 22.40M 20.00M 18.50M 17.30M 16.80M 17.90M 15.00M 13.80M 15.30M 15.80M 13.90M 10.70M
Operating Expenses 606.90M 395.88M 390.65M 348.60M 388.35M 422.81M 474.29M 352.99M 363.90M 371.04M 355.06M 362.13M 345.61M 295.72M 258.79M 305.60M 271.33M 241.70M 229.74M 227.45M 215.01M 162.45M 157.57M 149.01M 152.90M 152.70M 158.10M 155.50M 158.20M 143.20M 141.80M 158.00M 146.20M 141.00M 124.30M 120.30M 114.30M 107.90M 94.80M
Interest Expense 46.73M 21.66M 10.76M 9.43M 13.59M 18.88M 15.36M 16.41M 10.85M 9.85M 10.68M 11.36M 14.12M 8.71M 7.08M 8.92M 9.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 1.54B 1.25B 1.18B 1.11B 1.15B 1.17B 1.13B 978.88M 993.58M 989.58M 970.28M 1.03B 1.05B 902.26M 832.05M 1.01B 887.54M 810.11M 782.22M 739.54M 623.23M 514.04M 483.24M 462.29M 467.40M 464.40M 460.30M 462.60M 455.00M 429.90M 415.20M 485.60M 473.30M 429.50M 374.50M 358.40M 357.70M 350.30M 347.40M
Income Tax 148.10M 58.90M 1.82M 41.94M 46.09M 37.22M 2.82M 57.80M 44.41M 41.04M 35.15M 42.53M 34.77M 18.29M 22.00M 42.04M 38.60M 28.72M 42.01M 42.82M 24.84M 16.87M 21.25M 10.81M 6.90M 9.90M 14.40M 13.60M 14.20M 10.50M 7.70M 11.10M 16.30M 21.90M 17.60M 16.80M 8.90M 17.90M 20.40M
Shares Outstanding (Basic) 39.31M 39.23M 39.17M 38.88M 38.65M 38.36M 38.00M 37.46M 37.29M 37.14M 36.87M 36.56M 36.22M 35.88M 35.67M 35.59M 35.65M 36.29M 36.56M 37.11M 36.66M 36.55M 35.75M 36.94M 38.92M 39.97M 41.10M 43.90M 50.96M 53.02M 54.36M 55.77M 57.58M 58.26M 58.77M 59.57M 59.63M 59.49M 59.83M
Shares Outstanding (Diluted) 39.47M 39.41M 39.45M 39.29M 39.19M 38.96M 38.70M 37.99M 37.71M 37.73M 37.45M 37.04M 36.83M 36.42M 35.88M 35.95M 36.24M 36.92M 36.56M 37.11M 37.12M 36.55M 36.30M 37.11M 38.92M 40.06M 41.10M 43.90M 52.47M 53.95M 54.36M 55.77M 57.58M 58.26M 58.77M 59.57M 59.63M 59.49M 59.83M
EPS (Basic) 1.49 4.58 0.54 3.19 3.52 3.24 0.68 2.45 1.89 2.37 2.37 2.45 1.91 1.06 1.21 1.98 1.89 1.76 2.24 1.91 1.33 0.96 0.88 0.63 0.39 0.46 0.53 0.53 0.37 0.29 0.19 0.05 0.32 0.50 0.47 0.41 0.23 0.35 0.43
EPS (Diluted) 1.48 4.56 0.54 3.16 3.48 3.19 0.67 2.42 1.87 2.33 2.34 2.42 1.87 1.05 1.21 1.96 1.86 1.73 2.19 1.86 1.31 0.95 0.87 0.63 0.39 0.46 0.53 0.53 0.37 0.29 0.19 0.05 0.32 0.50 0.47 0.41 0.23 0.35 0.43
EBITDA 314.19M 316.51M 84.68M 217.25M 235.34M 219.07M 83.01M 203.59M 153.56M 166.97M 161.57M 182.14M 151.80M 95.25M 99.78M 149.03M 140.46M 121.02M 150.51M 143.47M 98.17M 71.92M 69.96M 49.51M 50.40M 49.10M 57.60M 60.80M 52.70M 48.20M 31.30M 33.60M 45.30M 59.60M 54.30M 54.30M 40.70M 52.30M 56.60M
Depreciation & Amortization 60.77M 56.32M 50.32M 39.67M 38.02M 37.85M 37.88M 35.27M 31.68M 29.92M 30.76M 31.70M 32.87M 29.19M 27.36M 27.65M 24.36M 22.15M 24.34M 25.50M 23.21M 21.52M 26.47M 24.56M 23.40M 22.40M 21.50M 22.40M 20.00M 18.50M 17.30M 16.80M 17.90M 15.00M 13.80M 15.30M 15.80M 13.90M 10.70M