MSA Safety (MSA)

AI Score

Unlock

144.08

1.58 (1.11%)

At close: Apr 17, 2025, 3:59 PM

142.12

-1.36%

Pre-market: Apr 21, 2025, 06:19 AM EDT

MSA Safety Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	1.81B	1.79B	1.53B	1.4B	1.35B	1.4B	1.36B	1.2B	1.15B
Cost of Revenue	947.7M	935.51M	854.12M	784.83M	757.77M	765.37M	746.24M	656.41M	625.89M
Gross Profit	860.45M	852.14M	673.83M	615.35M	590.45M	636.61M	611.86M	540.4M	523.64M
Operating Income	389.18M	231.32M	239.14M	51.01M	166.85M	186.23M	173.48M	66.1M	170.65M
Interest Income	7.02M	8.18M	4.16M	3.26M	3.5M	4.41M	4.59M	3.6M	2.83M
Pretax Income	375.01M	206.69M	238.53M	23.6M	163.1M	183.74M	162.34M	29.77M	151.91M
Net Income	284.97M	58.58M	179.63M	21.34M	124.08M	136.44M	124.15M	26.03M	91.94M
Selling & General & Admin	394.71M	396.64M	338.87M	332.86M	290.33M	330.5M	324.78M	297.8M	306.14M
Research & Development	66.53M	67.99M	57.01M	57.79M	58.27M	57.85M	52.7M	50.06M	46.85M
Other Expenses	10.04M	156.19M	466K	-173.68M	-33.35M	-17.28M	9.23M	1.79M	4.13M
Operating Expenses	471.27M	606.9M	395.88M	390.65M	348.6M	388.35M	422.81M	474.29M	352.99M
Interest Expense	36.89M	46.73M	21.66M	10.76M	9.43M	13.59M	18.88M	15.36M	16.41M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.42B	1.54B	1.25B	1.18B	1.11B	1.15B	1.17B	1.13B	978.88M
Income Tax Expense	90.04M	148.1M	58.9M	1.82M	41.94M	46.09M	37.22M	2.82M	57.8M
Shares Outstanding (Basic)	39.36M	39.31M	39.23M	39.17M	38.88M	38.65M	38.36M	38M	37.46M
Shares Outstanding (Diluted)	39.49M	39.47M	39.41M	39.45M	39.29M	39.19M	38.96M	38.7M	37.99M
EPS (Basic)	7.24	1.49	4.58	0.54	3.19	3.52	3.24	0.68	2.45
EPS (Diluted)	7.22	1.48	4.56	0.54	3.16	3.48	3.19	0.67	2.42
EBITDA	476.23M	314.19M	316.51M	84.68M	217.25M	235.34M	219.07M	83.01M	203.59M
EBIT	411.89M	253.42M	260.19M	34.36M	177.58M	199.34M	181.22M	45.13M	168.32M
Depreciation & Amortization	64.33M	60.77M	56.32M	50.32M	39.67M	38.02M	37.85M	37.88M	35.27M