MSA Safety

NYSE: MSA · Real-Time Price · USD
170.20
-3.73 (-2.14%)
At close: Aug 14, 2025, 3:59 PM
169.66
-0.32%
Pre-market: Aug 15, 2025, 08:52 AM EDT

MSA Safety Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
1.83B 1.82B 1.81B 1.8B 1.82B 1.8B 1.79B 1.74B 1.67B 1.6B 1.53B 1.49B 1.45B 1.42B 1.4B 1.38B 1.34B 1.32B
Cost of Revenue
971.84M 957.87M 947.7M 937.4M 940.15M 934.22M 933.31M 924.34M 908.67M 883.08M 854.12M 840.26M 822.16M 802.63M 788.4M 785.24M 763.2M 747.66M
Gross Profit
855.99M 858.31M 860.45M 866.4M 877.7M 868.47M 854.34M 811.21M 761.84M 712.45M 673.83M 654.7M 631.31M 619.82M 611.78M 592.92M 579.16M 567.84M
Operating Income
372.74M 387.77M 395.7M 399.28M 401.93M 396.05M 250.3M 199.69M 169.88M 136.41M 239.14M 79.68M 44.33M 17.84M 19.21M 126.69M 138.88M 152.12M
Interest Income
7.02M 7.02M 7.02M 8.18M 8.18M 8.18M 8.18M 3.35M 3.35M 3.35M 3.35M 3.26M 3.26M 3.26M 3.26M 3.5M 3.5M 3.5M
Pretax Income
365.67M 377.35M 375.01M 357.47M 356.98M 350.03M 206.69M 176.46M 149.51M 125.4M 238.53M 80.54M 47.29M 19.09M 20.03M 127.39M 139.89M 152.56M
Net Income
276.97M 286.43M 284.97M 273.43M 272.04M 266.89M 58.58M 33.66M 13.29M -6.12M 179.58M 66.61M 42.89M 20.39M 21.29M 95.1M 101.94M 112.8M
Selling & General & Admin
401.76M 394.75M 394.71M 391.97M 399.04M 390.3M 387.48M 381.1M 361.67M 351.41M 338.87M 333.9M 338.6M 335.95M 332.86M 322.61M 299.95M 285.56M
Research & Development
66.2M 66.28M 66.53M 68.78M 69.75M 68.67M 67.99M 62.9M 59.63M 58.91M 57.01M 58.66M 59.19M 57.89M 57.79M 58.7M 57.6M 57.39M
Other Expenses
-658K -658K -658K -2.2M -2.2M -2.2M 132.94M 135.14M 135.14M 135.14M n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
467.3M 460.37M 460.58M 462.95M 471M 461.18M 592.8M 579.13M 556.45M 545.46M 395.89M 392.56M 397.79M 393.84M 390.65M 381.3M 357.55M 342.95M
Interest Expense
31.44M 32.98M 36.89M 39.14M 42.49M 46M 46.73M 44.65M 38.12M 29.52M 21.66M 17.07M 14.87M 12.46M 10.76M 9.37M 7.91M 8.2M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.97M -3.97M -3.97M
Cost & Expenses
1.44B 1.42B 1.41B 1.4B 1.41B 1.4B 1.53B 1.5B 1.47B 1.43B 1.25B 1.23B 1.22B 1.2B 1.18B 1.17B 1.12B 1.09B
Income Tax Expense
88.69M 90.92M 90.04M 84.04M 84.94M 83.14M 148.1M 142.8M 136.2M 131.49M 58.9M 13.88M 6.71M 811K 699K 33.85M 36.94M 38.59M
Shares Outstanding (Basic)
39.26M 39.33M 39.36M 39.36M 39.39M 39.36M 39.34M 39.3M 39.27M 39.21M 39.2M 39.17M 39.27M 39.29M 39.23M 39.19M 39.17M 39.09M
Shares Outstanding (Diluted)
39.36M 39.5M 39.49M 39.49M 39.54M 39.56M 39.54M 39.45M 39.41M 39.22M 39.39M 39.3M 39.42M 39.52M 39.24M 39.43M 39.42M 39.42M
EPS (Basic)
-3.32 0.03 n/a 6.94 6.91 6.79 1.48 0.85 0.34 -0.16 4.57 1.69 1.02 0.45 0.48 2.37 2.61 2.90
EPS (Diluted)
-3.3 0.04 n/a 6.92 6.88 6.75 1.45 0.83 0.32 -0.17 4.56 1.68 1.02 0.45 0.47 2.35 2.58 2.86
EBITDA
429.83M 475.36M 476.23M 459.98M 462.38M 457.79M 314.19M 280.51M 245.31M 211.65M 316.51M 153.54M 116.12M 83.17M 78.75M 181.07M 190.14M 201.29M
EBIT
397.1M 410.33M 411.9M 396.61M 399.46M 396.03M 253.42M 221.11M 187.62M 154.92M 260.19M 97.61M 62.16M 31.64M 30.92M 136.9M 147.94M 160.8M
Depreciation & Amortization
32.73M 65.03M 64.33M 63.37M 62.92M 61.76M 60.77M 59.4M 57.69M 56.72M 56.32M 55.93M 53.96M 51.62M 47.96M 44.3M 42.33M 40.54M