MSA Safety (MSA)
NYSE: MSA
· Real-Time Price · USD
170.20
-3.73 (-2.14%)
At close: Aug 14, 2025, 3:59 PM
169.66
-0.32%
Pre-market: Aug 15, 2025, 08:52 AM EDT
MSA Safety Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.83B | 1.82B | 1.81B | 1.8B | 1.82B | 1.8B | 1.79B | 1.74B | 1.67B | 1.6B | 1.53B | 1.49B | 1.45B | 1.42B | 1.4B | 1.38B | 1.34B | 1.32B |
Cost of Revenue | 971.84M | 957.87M | 947.7M | 937.4M | 940.15M | 934.22M | 933.31M | 924.34M | 908.67M | 883.08M | 854.12M | 840.26M | 822.16M | 802.63M | 788.4M | 785.24M | 763.2M | 747.66M |
Gross Profit | 855.99M | 858.31M | 860.45M | 866.4M | 877.7M | 868.47M | 854.34M | 811.21M | 761.84M | 712.45M | 673.83M | 654.7M | 631.31M | 619.82M | 611.78M | 592.92M | 579.16M | 567.84M |
Operating Income | 372.74M | 387.77M | 395.7M | 399.28M | 401.93M | 396.05M | 250.3M | 199.69M | 169.88M | 136.41M | 239.14M | 79.68M | 44.33M | 17.84M | 19.21M | 126.69M | 138.88M | 152.12M |
Interest Income | 7.02M | 7.02M | 7.02M | 8.18M | 8.18M | 8.18M | 8.18M | 3.35M | 3.35M | 3.35M | 3.35M | 3.26M | 3.26M | 3.26M | 3.26M | 3.5M | 3.5M | 3.5M |
Pretax Income | 365.67M | 377.35M | 375.01M | 357.47M | 356.98M | 350.03M | 206.69M | 176.46M | 149.51M | 125.4M | 238.53M | 80.54M | 47.29M | 19.09M | 20.03M | 127.39M | 139.89M | 152.56M |
Net Income | 276.97M | 286.43M | 284.97M | 273.43M | 272.04M | 266.89M | 58.58M | 33.66M | 13.29M | -6.12M | 179.58M | 66.61M | 42.89M | 20.39M | 21.29M | 95.1M | 101.94M | 112.8M |
Selling & General & Admin | 401.76M | 394.75M | 394.71M | 391.97M | 399.04M | 390.3M | 387.48M | 381.1M | 361.67M | 351.41M | 338.87M | 333.9M | 338.6M | 335.95M | 332.86M | 322.61M | 299.95M | 285.56M |
Research & Development | 66.2M | 66.28M | 66.53M | 68.78M | 69.75M | 68.67M | 67.99M | 62.9M | 59.63M | 58.91M | 57.01M | 58.66M | 59.19M | 57.89M | 57.79M | 58.7M | 57.6M | 57.39M |
Other Expenses | -658K | -658K | -658K | -2.2M | -2.2M | -2.2M | 132.94M | 135.14M | 135.14M | 135.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 467.3M | 460.37M | 460.58M | 462.95M | 471M | 461.18M | 592.8M | 579.13M | 556.45M | 545.46M | 395.89M | 392.56M | 397.79M | 393.84M | 390.65M | 381.3M | 357.55M | 342.95M |
Interest Expense | 31.44M | 32.98M | 36.89M | 39.14M | 42.49M | 46M | 46.73M | 44.65M | 38.12M | 29.52M | 21.66M | 17.07M | 14.87M | 12.46M | 10.76M | 9.37M | 7.91M | 8.2M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.97M | -3.97M | -3.97M |
Cost & Expenses | 1.44B | 1.42B | 1.41B | 1.4B | 1.41B | 1.4B | 1.53B | 1.5B | 1.47B | 1.43B | 1.25B | 1.23B | 1.22B | 1.2B | 1.18B | 1.17B | 1.12B | 1.09B |
Income Tax Expense | 88.69M | 90.92M | 90.04M | 84.04M | 84.94M | 83.14M | 148.1M | 142.8M | 136.2M | 131.49M | 58.9M | 13.88M | 6.71M | 811K | 699K | 33.85M | 36.94M | 38.59M |
Shares Outstanding (Basic) | 39.26M | 39.33M | 39.36M | 39.36M | 39.39M | 39.36M | 39.34M | 39.3M | 39.27M | 39.21M | 39.2M | 39.17M | 39.27M | 39.29M | 39.23M | 39.19M | 39.17M | 39.09M |
Shares Outstanding (Diluted) | 39.36M | 39.5M | 39.49M | 39.49M | 39.54M | 39.56M | 39.54M | 39.45M | 39.41M | 39.22M | 39.39M | 39.3M | 39.42M | 39.52M | 39.24M | 39.43M | 39.42M | 39.42M |
EPS (Basic) | -3.32 | 0.03 | n/a | 6.94 | 6.91 | 6.79 | 1.48 | 0.85 | 0.34 | -0.16 | 4.57 | 1.69 | 1.02 | 0.45 | 0.48 | 2.37 | 2.61 | 2.90 |
EPS (Diluted) | -3.3 | 0.04 | n/a | 6.92 | 6.88 | 6.75 | 1.45 | 0.83 | 0.32 | -0.17 | 4.56 | 1.68 | 1.02 | 0.45 | 0.47 | 2.35 | 2.58 | 2.86 |
EBITDA | 429.83M | 475.36M | 476.23M | 459.98M | 462.38M | 457.79M | 314.19M | 280.51M | 245.31M | 211.65M | 316.51M | 153.54M | 116.12M | 83.17M | 78.75M | 181.07M | 190.14M | 201.29M |
EBIT | 397.1M | 410.33M | 411.9M | 396.61M | 399.46M | 396.03M | 253.42M | 221.11M | 187.62M | 154.92M | 260.19M | 97.61M | 62.16M | 31.64M | 30.92M | 136.9M | 147.94M | 160.8M |
Depreciation & Amortization | 32.73M | 65.03M | 64.33M | 63.37M | 62.92M | 61.76M | 60.77M | 59.4M | 57.69M | 56.72M | 56.32M | 55.93M | 53.96M | 51.62M | 47.96M | 44.3M | 42.33M | 40.54M |