MSA Safety

NYSE: MSA · Real-Time Price · USD
169.17
-1.02 (-0.60%)
At close: Aug 15, 2025, 12:48 PM

MSA Safety Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
474.12M 421.34M 499.7M 432.68M 462.46M 413.3M 495.36M 446.73M 447.3M 398.26M 443.25M 381.69M 372.31M 330.69M 410.27M 340.2M 341.29M 308.43M
Cost of Revenue
253.41M 227.94M 265.27M 225.22M 239.43M 217.77M 254.97M 227.97M 233.5M 216.86M 246M 212.3M 207.91M 187.91M 232.14M 194.2M 188.37M 173.69M
Gross Profit
220.71M 193.4M 234.43M 207.46M 223.03M 195.53M 240.38M 218.76M 213.8M 181.4M 197.25M 169.4M 164.4M 142.78M 178.12M 146M 152.91M 134.74M
Operating Income
85.86M 77.76M 117.64M 91.48M 100.88M 85.69M 121.23M 94.12M 95.01M -60.06M 70.62M 64.31M 61.54M 42.67M -88.84M 28.96M 35.05M 44.04M
Interest Income
n/a n/a 7.02M n/a n/a n/a 8.18M n/a n/a n/a 3.35M n/a n/a n/a 3.26M n/a n/a n/a
Pretax Income
82.75M 77.95M 116.81M 88.16M 94.43M 75.61M 99.28M 87.66M 87.48M -67.74M 69.05M 60.71M 63.38M 45.39M -88.94M 27.46M 35.17M 46.34M
Net Income
62.77M 59.6M 87.95M 66.65M 72.23M 58.14M 76.41M 65.26M 67.09M -150.17M 51.49M 44.89M 47.67M 35.53M -61.48M 21.17M 25.17M 36.43M
Selling & General & Admin
112.08M 93.97M 100.61M 95.1M 105.08M 93.92M 97.88M 102.17M 96.34M 91.09M 91.49M 82.75M 86.08M 78.55M 86.52M 87.45M 83.43M 75.46M
Research & Development
17M 15.67M 16.83M 16.71M 17.07M 15.92M 19.08M 17.68M 15.99M 15.23M 13.99M 14.42M 15.27M 13.33M 15.64M 14.95M 13.97M 13.23M
Other Expenses
n/a n/a -658K n/a n/a n/a -2.2M n/a n/a 135.14M n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
129.07M 109.63M 116.78M 111.81M 122.14M 109.84M 119.16M 119.86M 112.33M 241.46M 105.49M 97.17M 101.34M 91.88M 102.17M 102.4M 97.4M 88.7M
Interest Expense
8.12M 6.83M 7.33M 9.15M 9.66M 10.74M 9.58M 12.5M 13.18M 11.48M 7.5M 5.96M 4.58M 3.62M 2.91M 3.76M 2.17M 1.91M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
382.48M 337.58M 382.05M 337.03M 361.58M 327.61M 374.13M 347.82M 345.83M 458.32M 351.49M 309.47M 309.26M 279.79M 334.31M 296.6M 285.77M 262.38M
Income Tax Expense
19.97M 18.34M 28.87M 21.51M 22.19M 17.47M 22.87M 22.41M 20.39M 82.44M 17.56M 15.8M 15.68M 9.85M -27.46M 8.64M 9.78M 9.74M
Shares Outstanding (Basic)
39.26M 39.33M 39.36M 39.36M 39.39M 39.36M 39.34M 39.3M 39.27M 39.21M 39.2M 39.17M 39.27M 39.29M 39.23M 39.19M 39.17M 39.09M
Shares Outstanding (Diluted)
39.36M 39.5M 39.49M 39.49M 39.54M 39.56M 39.54M 39.45M 39.41M 39.22M 39.39M 39.3M 39.42M 39.52M 39.24M 39.43M 39.42M 39.42M
EPS (Basic)
-1.52 1.51 -5 1.69 1.83 1.48 1.94 1.66 1.71 -3.83 1.31 1.15 1.21 0.90 -1.57 0.48 0.64 0.93
EPS (Diluted)
-1.51 1.51 -4.99 1.69 1.83 1.47 1.93 1.65 1.70 -3.83 1.31 1.14 1.21 0.90 -1.57 0.48 0.64 0.92
EBITDA
74.61M 101.03M 140.92M 113.27M 120.14M 101.91M 124.67M 115.66M 115.55M -41.69M 90.99M 80.47M 81.88M 63.18M -71.98M 43.05M 48.93M 58.76M
EBIT
90.86M 84.78M 124.15M 97.31M 104.09M 86.35M 108.86M 100.16M 100.66M -56.26M 76.56M 66.67M 67.95M 49.01M -86.03M 31.23M 37.43M 48.3M
Depreciation & Amortization
-16.25M 16.25M 16.77M 15.96M 16.05M 15.56M 15.81M 15.5M 14.89M 14.57M 14.43M 13.8M 13.92M 14.16M 14.05M 11.82M 11.58M 10.5M