Murphy USA Inc. (MUSA)
NYSE: MUSA
· Real-Time Price · USD
390.80
2.14 (0.55%)
At close: Aug 15, 2025, 12:48 PM
Murphy USA Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5B | 4.53B | 4.71B | 5.24B | 5.45B | 4.84B | 5.07B | 5.8B | 5.59B | 5.08B | 5.37B | 6.19B | 6.77B | 5.12B | 4.77B | 4.6B | 4.46B | 3.54B |
Cost of Revenue | 4.73B | 4.04B | 4.11B | 4.62B | 4.84B | 4.37B | 4.48B | 265.6M | 5.01B | 4.56B | 4.81B | 5.52B | 6.15B | 4.57B | 4.28B | 4.12B | 3.95B | 3.16B |
Gross Profit | 270.1M | 483.6M | 599M | 621.7M | 607.6M | 478.5M | 591.5M | 5.53B | 573.2M | 517.5M | 559.1M | 673.9M | 621M | 545.9M | 490M | 480.8M | 501.9M | 376.2M |
Operating Income | 219.2M | 88M | 199M | 221.6M | 217.1M | 105.2M | 217.2M | 247.3M | 198.7M | 162.8M | 173.5M | 311.9M | 262.3M | 220.7M | 160.9M | 158.3M | 190.2M | 94.6M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.2M | 1.4M | 400K | n/a | n/a | 100K | n/a | n/a |
Pretax Income | 192.5M | 61.9M | 177.8M | 198.7M | 193.2M | 81.9M | 196.3M | 223.4M | 175.7M | 139M | 151.4M | 290.7M | 241.3M | 200.4M | 140.9M | 137.7M | 170M | 73.3M |
Net Income | 145.6M | 53.2M | 142.5M | 149.2M | 144.8M | 66M | 150M | 167.7M | 132.8M | 106.3M | 117.7M | 219.5M | 183.3M | 152.4M | 108.8M | 104M | 128.8M | 55.3M |
Selling & General & Admin | 50.9M | 60.1M | 54.2M | 60M | 59.1M | 62.1M | 62.1M | 60M | 59.4M | 59M | 81.7M | 52.4M | 52.2M | 46.2M | 53.6M | 47.2M | 48.5M | 44.3M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 335.5M | 345.8M | 340.1M | 331.4M | 311.2M | 312.2M | 5.22B | 315.1M | 295.7M | 303.9M | 309.6M | 307.6M | 279M | 275.5M | 275.3M | 263.2M | 237.3M |
Operating Expenses | 50.9M | 395.6M | 400M | 400.1M | 390.5M | 373.3M | 374.3M | 5.28B | 374.6M | 354.7M | 385.6M | 362M | 358.7M | 325.2M | 329.1M | 322.5M | 311.7M | 281.6M |
Interest Expense | 27.8M | 25.4M | 22.9M | 24.4M | 24.9M | 24.9M | 24M | 24.6M | 25M | 24.9M | 23.7M | 22M | 20.5M | 19.6M | 20.2M | 20.5M | 20.4M | 21.3M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.79B | 4.44B | 4.51B | 5.02B | 5.23B | 4.74B | 4.85B | 5.55B | 5.39B | 4.91B | 5.19B | 5.88B | 6.5B | 4.9B | 4.61B | 4.44B | 4.27B | 3.44B |
Income Tax Expense | 46.9M | 8.7M | 35.3M | 49.5M | 48.4M | 15.9M | 46.3M | 55.7M | 42.9M | 32.7M | 33.7M | 71.2M | 58M | 48M | 32.1M | 33.7M | 41.2M | 18M |
Shares Outstanding (Basic) | 19.74M | 19.93M | 20.16M | 20.44M | 20.64M | 20.81M | 21.07M | 21.4M | 21.69M | 21.74M | 22.15M | 23.21M | 23.95M | 24.66M | 25.27M | 25.78M | 26.58M | 27.13M |
Shares Outstanding (Diluted) | 19.98M | 20.2M | 20.46M | 20.73M | 20.92M | 21.16M | 21.43M | 21.79M | 22.05M | 22.13M | 22.6M | 23.65M | 24.34M | 25.07M | 25.73M | 26.15M | 26.92M | 27.49M |
EPS (Basic) | 7.40 | 2.67 | 7.07 | 7.30 | 7.02 | 3.17 | 7.12 | 7.83 | 6.12 | 4.89 | 5.31 | 9.46 | 7.65 | 6.18 | 4.30 | 4.03 | 4.85 | 2.04 |
EPS (Diluted) | 7.32 | 2.63 | 6.96 | 7.20 | 6.92 | 3.12 | 7.00 | 7.69 | 6.02 | 4.80 | 5.21 | 9.28 | 7.53 | 6.08 | 4.23 | 3.98 | 4.79 | 2.01 |
EBITDA | 287.1M | 155.5M | 267.9M | 285.9M | 277.4M | 165.5M | 278.1M | 306.3M | 259.3M | 220.2M | 231.7M | 367M | 317.2M | 276.3M | 216.2M | 212.2M | 244.5M | 146.2M |
EBIT | 220.3M | 87.3M | 200.7M | 223.1M | 218.1M | 106.8M | 220.3M | 248M | 200.7M | 163.9M | 175.1M | 312M | 261.5M | 220M | 160.5M | 158.2M | 190.4M | 94.6M |
Depreciation & Amortization | 66.8M | 68.2M | 67.2M | 62.8M | 59.3M | 58.7M | 57.8M | 58.2M | 58.5M | 56.4M | 56.6M | 55M | 55.4M | 56.1M | 55.7M | 53.8M | 54M | 51.6M |