Murphy USA Inc. (MUSA)
NYSE: MUSA
· Real-Time Price · USD
388.67
-6.09 (-1.54%)
At close: Aug 14, 2025, 3:59 PM
388.66
0.00%
Pre-market: Aug 15, 2025, 08:51 AM EDT
Murphy USA Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 19.48B | 19.93B | 20.24B | 20.6B | 21.16B | 21.3B | 21.53B | 21.83B | 22.22B | 23.4B | 23.45B | 22.85B | 21.25B | 18.94B | 17.36B | 15.45B | 13.69B | 11.62B |
Cost of Revenue | 17.5B | 17.61B | 17.94B | 18.3B | 13.95B | 14.12B | 14.31B | 14.64B | 19.9B | 21.03B | 21.05B | 20.52B | 19.11B | 16.92B | 15.51B | 13.78B | 12.16B | 10.14B |
Gross Profit | 1.97B | 2.31B | 2.31B | 2.3B | 7.21B | 7.18B | 7.21B | 7.18B | 2.32B | 2.37B | 2.4B | 2.33B | 2.14B | 2.02B | 1.85B | 1.68B | 1.53B | 1.47B |
Operating Income | 727.8M | 725.7M | 742.9M | 761.1M | 786.8M | 768.4M | 826M | 782.3M | 846.9M | 910.5M | 968.4M | 955.8M | 802.2M | 730.1M | 604M | 535.5M | 477.5M | 522.8M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.2M | 2.6M | 3M | 3M | 1.8M | 500K | 100K | 100K | 100K | n/a | 200K |
Pretax Income | 630.9M | 631.6M | 651.6M | 670.1M | 694.8M | 677.3M | 734.4M | 689.5M | 756.8M | 822.4M | 883.8M | 873.3M | 720.3M | 649M | 521.9M | 461.7M | 412.1M | 465.1M |
Net Income | 490.5M | 489.7M | 502.5M | 510M | 528.5M | 516.5M | 556.8M | 524.5M | 576.3M | 626.8M | 672.9M | 664M | 548.5M | 494M | 396.9M | 349.1M | 312M | 352.1M |
Selling & General & Admin | 225.2M | 233.4M | 235.4M | 243.3M | 243.3M | 243.6M | 240.5M | 260.1M | 252.5M | 245.3M | 232.5M | 204.4M | 199.2M | 195.5M | 193.6M | 181.1M | 187.6M | 176.2M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.02B | 1.35B | 1.33B | 1.29B | 6.18B | 6.16B | 6.15B | 6.14B | 1.22B | 1.22B | 1.2B | 1.17B | 1.14B | 1.09B | 1.05B | 959M | 867.8M | 776.4M |
Operating Expenses | 1.25B | 1.59B | 1.56B | 1.54B | 6.42B | 6.41B | 6.39B | 6.4B | 1.48B | 1.46B | 1.43B | 1.38B | 1.34B | 1.29B | 1.24B | 1.14B | 1.06B | 952.6M |
Interest Expense | 100.5M | 97.6M | 97.1M | 98.2M | 98.4M | 98.5M | 98.5M | 98.2M | 95.6M | 91.1M | 85.8M | 82.3M | 80.8M | 80.7M | 82.4M | 74.7M | 66.6M | 59.2M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.9M | 1.9M | 1.9M |
Cost & Expenses | 18.75B | 19.2B | 19.5B | 19.84B | 20.37B | 20.53B | 20.7B | 21.04B | 21.38B | 22.49B | 22.48B | 21.89B | 20.45B | 18.21B | 16.76B | 14.92B | 13.22B | 11.09B |
Income Tax Expense | 140.4M | 141.9M | 149.1M | 160.1M | 166.3M | 160.8M | 177.6M | 165M | 180.5M | 195.6M | 210.9M | 209.3M | 171.8M | 155M | 125M | 112.6M | 100.1M | 113M |
Shares Outstanding (Basic) | 19.74M | 19.93M | 20.16M | 20.44M | 20.64M | 20.81M | 21.07M | 21.4M | 21.69M | 21.74M | 22.15M | 23.21M | 23.95M | 24.66M | 25.27M | 25.78M | 26.58M | 27.13M |
Shares Outstanding (Diluted) | 19.98M | 20.2M | 20.46M | 20.73M | 20.92M | 21.16M | 21.43M | 21.79M | 22.05M | 22.13M | 22.6M | 23.65M | 24.34M | 25.07M | 25.73M | 26.15M | 26.92M | 27.49M |
EPS (Basic) | 24.44 | 24.06 | 24.56 | 24.61 | 25.14 | 24.24 | 25.96 | 24.15 | 25.78 | 27.31 | 28.60 | 27.59 | 22.16 | 19.36 | 15.22 | 13.11 | 11.38 | 12.32 |
EPS (Diluted) | 24.11 | 23.71 | 24.20 | 24.24 | 24.73 | 23.83 | 25.51 | 23.72 | 25.31 | 26.82 | 28.10 | 27.12 | 21.82 | 19.08 | 15.01 | 12.94 | 11.23 | 12.17 |
EBITDA | 996.4M | 986.7M | 996.7M | 1.01B | 1.03B | 1.01B | 1.06B | 1.02B | 1.08B | 1.14B | 1.19B | 1.18B | 1.02B | 949.2M | 819.1M | 737.8M | 667.1M | 698.6M |
EBIT | 731.4M | 729.2M | 748.7M | 768.3M | 793.2M | 775.8M | 832.9M | 787.7M | 851.7M | 912.5M | 968.6M | 954M | 800.2M | 729.1M | 603.7M | 536.4M | 478.7M | 524.3M |
Depreciation & Amortization | 265M | 257.5M | 248M | 238.6M | 234M | 233.2M | 230.9M | 229.7M | 226.5M | 223.4M | 223.1M | 222.2M | 221M | 219.6M | 215.1M | 200.9M | 187.7M | 173.2M |